28501 SW 152 Ave · Leisure City, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.2/10.0
- Livability +3.2/5.0
- Condition / age +2.2/5.0
- Rent growth +1.8/5.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Palm Garden, a well-maintained and conveniently located mobile home community in Homestead. This property offers an excellent opportunity for both homeowners and investors alike. Situated in a quiet and family-friendly neighborhood, Palm Garden provides a peaceful environment while remaining just minutes from major highways, shopping centers, dining, and schools.
Key facts
- Parking
- Community pool
- Built 2017
Property features AI
Finance
- HOA & community: Homeowners association with monthly fee; Association fee: $810 monthly; Community is gated and includes laundry facilities and a pool
Exterior
- Parking: Driveway
- Security: Gated community
- Utilities: Public water; Public sewer
- Home design: Manufactured home; Single-story; Faces south; Clayton make and model
- Construction: Shingle roof; Manufactured construction; Effective year built
- Exterior features: Community pool; No additional exterior features listed
Interior
- Kitchen: Electric range
- Bedrooms: Includes laundry and utility room
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: First-floor entry; Carpet and laminate flooring
- Laundry & utility: Washer; Dryer; Laundry facilities in community
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $100k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $409 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 65/100 on livability (#639 in FL) — a middle-class / working-renter tenant base. Strengths: commute A, cost of living A-, housing B+; Watch: amenities F, employment F, health & safety F.
- Miami-Dade (suburban): math 45% / reading 54% proficiency, ranked #40 of 73 in FL (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Leisure City K-8 Center (math 27% / reading 34%, grade F, #1,862 of 2,144 statewide, top 88%, 1,013 students, 82% FRL); Redland Middle School (math 21% / reading 30%, grade F, #512 of 571 statewide, top 90%, 601 students, 71% FRL); Homestead Senior High School (math 24% / reading 23%, grade F, #533 of 667 statewide, top 80%, 2,020 students, 74% FRL).
- Zoned-school proficiency averages 26% at this address vs 50% district-wide (-23 pts) — the specific schools serving this property underperform the Miami-Dade average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-2.9%/yr); 619 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 10,051 units permitted in Miami-Dade County in 2024 (7,758 in 5+ unit buildings).
- This rent runs 42% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Miami-Dade County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 20 sale attempts since 2y ago; this cycle's ask is 69% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: HOA is 34% of rent.
Questions for the listing agent
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.42% ✓
- Cap rate
- 11.20%
- Cash-on-cash
- 17.51%
- DSCR
- 1.78
- GRM
- 3.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 3.2%
- Equity multiple
- 1.12×
- Total profit
- $3,274
- Equity at exit
- $14,910
- IRR
- 7.0%
- Equity multiple
- 1.40×
- Total profit
- $11,159
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33033
- Home prices YoY
- -28.2%
- Rents YoY
- -2.9%
- Active inventory
- 619
- Price-to-rent
- 3.4×
Monthly cashflow live
- Estimated rent
- $2,417 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,500/yr
- Insurance
- −$42
- HOA
- −$810
- Vacancy / Maint / Mgmt
- −$508
- Net cashflow
- $409
Break-even live
Sensitivity live
| Price | -10% $478 | -5% $443 | +0% $409 | +5% $374 | +10% $340 |
|---|---|---|---|---|---|
| Rent | -10% $218 | -5% $313 | +0% $409 | +5% $504 | +10% $600 |
| Rate | -1.0pp $459 | -0.5pp $434 | base $409 | +0.5pp $383 | +1.0pp $356 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14981 SW 283rd St Homestead, FL | 1.0–2.0 | 1.0–2.0 | 843 | $2,073 | $2.46 | 0d | 17 | 0.23mi |
| 28152 SW 153rd Ave Unit 28152 Homestead, FL | 2.0 | 1.0 | 880 | $1,995 | $2.27 | 26d | 1 | 0.24mi |
| 15410 SW 284th St Homestead, FL | 2.0 | 2.0 | 900 | $1,850 | $2.06 | 9d | 2 | 0.27mi |
| 15410 SW 284th St #8102 Homestead, FL | 2.0 | 2.0 | 900 | $1,900 | $2.11 | 26d | 1 | 0.28mi |
| 15440 SW 284th St #5102 Homestead, FL | 3.0 | 2.0 | 1126 | $2,000 | $1.78 | 23d | 1 | 0.32mi |
| 15480 SW 284th St #2111 Homestead, FL | 3.0 | 2.0 | 1126 | $2,100 | $1.87 | 26d | 1 | 0.32mi |
| 15470 SW 284th St Homestead, FL | 1.0–3.0 | 1.0–2.0 | 888 | $2,600 | $2.93 | 19d | 2 | 0.33mi |
| 15470 SW 284th St #3201 Homestead, FL | 3.0 | 2.0 | 1126 | $2,600 | $2.31 | 7d | 1 | 0.33mi |
| 15460 SW 284th St Homestead, FL | 3.0 | 2.0 | 1126 | $2,075 | $1.84 | 3d | 2 | 0.35mi |
| 28501 SW 147th Ct Homestead, FL | 3.0 | 2.0 | 1000 | $3,000 | $3.00 | 5d | 1 | 0.47mi |
| 28501 SW 147th Ct Homestead, FL | 3.0 | 2.0 | 1000 | $3,000 | $3.00 | 16d | 1 | 0.47mi |
| 14830 Naranja Lakes Blvd Unit A2N Homestead, FL | 2.0 | 1.5 | 1075 | $1,650 | $1.53 | 26d | 1 | 0.50mi |
| 14830 Naranja Lakes Blvd Unit A3C Homestead, FL | 2.0 | 1.5 | 1075 | $1,700 | $1.58 | 26d | 1 | 0.50mi |
| 28511 SW 147th Ave Homestead, FL | 3.0 | 1.5 | 875 | $2,750 | $3.14 | 22d | 1 | 0.52mi |
| 28050 SW 147th Ave Homestead, FL | 2.0 | 2.0 | 914 | $1,750 | $1.91 | 26d | 9 | 0.53mi |
| 14850 Naranja Lakes Blvd Unit B3M Homestead, FL | 2.0 | 1.5 | 1075 | $1,600 | $1.49 | 26d | 1 | 0.55mi |
| 14850 Naranja Lakes Blvd Unit B2G Homestead, FL | 2.0 | 1.5 | 1075 | $1,895 | $1.76 | 9d | 1 | 0.55mi |
| 14850 Naranja Lakes Blvd Unit B3D Homestead, FL | 2.0 | 1.5 | 1075 | $1,995 | $1.86 | 9d | 1 | 0.55mi |
| 14850 Naranja Lakes Blvd Unit B2G Homestead, FL | 2.0 | 1.5 | 1075 | $1,995 | $1.86 | 26d | 1 | 0.55mi |
| 14820 Naranja Lakes Blvd Unit D3B Homestead, FL | 2.0 | 1.5 | 1075 | $1,600 | $1.49 | 26d | 1 | 0.56mi |
| 14820 Naranja Lakes Blvd Unit D2L Homestead, FL | 2.0 | 2.0 | 1075 | $1,650 | $1.53 | 9d | 1 | 0.56mi |
| 14820 Naranja Lakes Blvd Unit D2L Homestead, FL | 2.0 | 1.5 | 1075 | $1,650 | $1.53 | 13d | 1 | 0.56mi |
| 14820 Naranja Lakes Blvd Unit D2J Homestead, FL | 2.0 | 1.5 | 1075 | $1,600 | $1.49 | 16d | 1 | 0.56mi |
| 28640 SW 146th Ave Homestead, FL | 4.0 | 3.0 | 1460 | $2,999 | $2.05 | 0d | 1 | 0.56mi |
| 28640 SW 146th Ave Homestead, FL | 4.0 | 3.0 | 1460 | $2,999 | $2.05 | 13d | 1 | 0.56mi |
| 14840 Naranja Lakes Blvd Unit C3C Homestead, FL | 2.0 | 1.5 | 1075 | $1,575 | $1.47 | 26d | 1 | 0.59mi |
| 14840 Naranja Lakes Blvd Unit C4C Homestead, FL | 2.0 | 2.0 | 1075 | $1,600 | $1.49 | 26d | 1 | 0.59mi |
| 14840 Naranja Lakes Blvd Unit C4R Homestead, FL | 2.0 | 1.5 | 1075 | $1,695 | $1.58 | 26d | 1 | 0.59mi |
| 14840 Naranja Lakes Blvd Unit C2P Homestead, FL | 2.0 | 1.5 | 1075 | $2,100 | $1.95 | 6d | 1 | 0.59mi |
| 14840 Naranja Lakes Blvd Unit C3E Homestead, FL | 2.0 | 1.5 | 1075 | $1,950 | $1.81 | 26d | 1 | 0.59mi |
| 14840 Naranja Lakes Blvd Unit C4R Homestead, FL | 2.0 | 1.5 | 1075 | $1,595 | $1.48 | 4d | 1 | 0.59mi |
| 15657 SW 280th St #6 Homestead, FL | 3.0 | 2.5 | 1367 | $2,500 | $1.83 | 9d | 1 | 0.60mi |
| 16302 SW 291st St Unit 16302 Homestead, FL | 3.0 | 3.0 | 1328 | $2,600 | $1.96 | 16d | 1 | 0.64mi |
| 16302 SW 291st St Unit 16302 Homestead, FL | 3.0 | 3.0 | 1328 | $2,600 | $1.96 | 12d | 1 | 0.64mi |
| 14475 SW 288th St Homestead, FL | 3.0 | 2.0 | 1032 | $2,500 | $2.42 | 23d | 1 | 0.67mi |
| 14530 SW 290th Ter Homestead, FL | 4.0 | 2.0 | 1248 | $4,000 | $3.21 | 18d | 1 | 0.68mi |
| 14530 SW 290th Ter Homestead, FL | 4.0 | 2.0 | 1248 | $4,000 | $3.21 | 26d | 1 | 0.68mi |
| 14530 SW 290th Ter Homestead, FL | 4.0 | 2.0 | 1248 | $4,000 | $3.21 | 0d | 1 | 0.68mi |
| 27687 SW 155th Ct Unit 27687 Homestead, FL | 3.0 | 3.0 | 1300 | $2,550 | $1.96 | 26d | 1 | 0.69mi |
| 14570 SW 280th St Homestead, FL | 1.0–3.0 | 1.0–2.0 | 948 | $1,945 | $2.05 | 26d | 1 | 0.69mi |
HOA detail
- Monthly dues
- $810 · $9,720/yr
Listing history 50 events
-
2026-06-21days on market $100,000 Active 59 DOM
-
2026-06-18days on market $100,000 Active 56 DOM
-
2026-06-17days on market $100,000 Active 55 DOM
-
2026-06-16days on market $100,000 Active 54 DOM
-
2026-06-15days on market $100,000 Active 53 DOM
-
2026-06-13days on market $100,000 Active 51 DOM
-
2026-06-09days on market $100,000 Active 47 DOM
-
2026-06-08days on market $100,000 Active 46 DOM
-
2026-06-07days on market $100,000 Active 45 DOM
-
2026-06-04days on market $100,000 Active 42 DOM
-
2026-06-03days on market $100,000 Active 41 DOM
-
2026-06-02days on market $100,000 Active 40 DOM
-
2026-06-01days on market $100,000 Active 39 DOM
-
2026-05-31days on market $100,000 Active 38 DOM
-
2026-05-13price $57,000 376-char remark
Show marketing remark (376 chars)
Welcome to Palm Garden, a well-maintained and conveniently located mobile home community in Homestead. This property offers an excellent opportunity for both homeowners and investors alike. Situated in a quiet and family-friendly neighborhood, Palm Garden provides a peaceful environment while remaining just minutes from major highways, shopping centers, dining, and schools.
-
2026-05-12$59,000 Active 376-char remark
Show marketing remark (376 chars)
Welcome to Palm Garden, a well-maintained and conveniently located mobile home community in Homestead. This property offers an excellent opportunity for both homeowners and investors alike. Situated in a quiet and family-friendly neighborhood, Palm Garden provides a peaceful environment while remaining just minutes from major highways, shopping centers, dining, and schools.
-
2026-05-07price $100,000
-
2026-04-23$130,000 Active
-
2026-02-28historical
-
2026-02-04historical
-
2026-01-06price $129,000
-
2025-12-13price $139,000
-
2025-11-19$150,000 Active
-
2025-10-07$180,000 Active
-
2025-09-18historical
-
2025-09-03$135,000 Active
-
2025-03-04historical
-
2025-03-04$120,000 Active
-
2025-01-27historical
-
2025-01-22$190,000 Active
-
2024-12-19historical
-
2024-12-17$139,900 Active
-
2024-11-28historical
-
2024-11-27historical
-
2024-10-23historical
-
2024-10-23$102,000 Active
-
2024-10-15price $75,000
-
2024-10-12price $98,000
-
2024-10-08price $119,000
-
2024-10-08price $97,000
-
2024-10-08price $127,000
-
2024-10-03historical
-
2024-10-02price $129,000
-
2024-10-02price $98,000
-
2024-09-28price $127,000
-
2024-09-22price $125,000
-
2024-09-12price $80,000
-
2024-09-10price $129,000
-
2024-09-10price $94,000
-
2024-08-29price $126,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,009
- − Mortgage interest
- −$5,602
- − Property taxes
- −$1,500
- − Insurance
- −$500
- − Repairs & maintenance
- −$2,321
- − Management
- −$2,321
- − HOA
- −$9,720
- − Depreciation
- −$2,909
- Taxable income
- $4,137
- Est. tax owed @ 24.0%
- −$993
- After-tax cash flow
- $3,911/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This manufactured home requires moderate repairs and maintenance, with potential for significant value increase through updates to paint, landscaping, and interior fixtures.
Repairs flagged
- Minor Kitchen cabinets — Visible wear
- Minor Bathroom fixtures — Visible wear
- Minor Flooring — Some wear
- Minor Paint — Some wear
- Minor Windows — Some wear
Value-add opportunities
- Both Painting — Fresh paint enhances curb appeal and interior aesthetics
- Both Landscaping — Improved landscaping increases curb appeal and property value
- Both New flooring — New flooring improves aesthetics and reduces maintenance
- Both New kitchen cabinets — New cabinets improve functionality and aesthetics
- Both New bathroom fixtures — New fixtures improve functionality and aesthetics
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen cabinets · Visible wear | Minor | $500–3,000 |
| Bathroom fixtures · Visible wear | Minor | $500–3,000 |
| Flooring · Some wear | Minor | $500–3,000 |
| Paint · Some wear | Minor | $500–3,000 |
| Windows · Some wear | Minor | $500–3,000 |
| Total estimated repair cost · 5 items | $2,500–15,000 |
Value-add ROI direction
- Both Painting — Fresh paint enhances curb appeal and interior aesthetics ↑
- Both Landscaping — Improved landscaping increases curb appeal and property value ↑
- Both New flooring — New flooring improves aesthetics and reduces maintenance ↑
- Both New kitchen cabinets — New cabinets improve functionality and aesthetics ↑
- Both New bathroom fixtures — New fixtures improve functionality and aesthetics ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Miami-Dade
- NCES district ID
- 1200390
- Math proficiency
- 45% ▼ -16.00%
- Reading proficiency
- 54% ▼ -5.00%
- Median HH income
- $43,928
- Composite
- 41.76/100
- National rank
- #3397
- State rank
- #40 of 73 in FL
Livability — Leisure City
- Score
- 65/100
- State rank
- #639
- US rank
- #12574
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Leisure City, FL
- County
- Miami-Dade County · 2,697,751 people
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 71,458
- Household income
- $69,635
- Rent vs Own
- Severe rent burden
- 3426.0
Population outlook (Miami-Dade County) Hauer SSP2
- Today (2025)
- 3,126,439 people
- By 2030
- 3,325,765 · +6.4%
- By 2040
- 3,697,561 · +18.3%
- By 2050
- 4,012,134 · +28.3%
- By 2075
- 4,605,612 · +47.3%
- By 2100
- 4,866,598 · +55.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (71%)
- Race & ethnicity
- Hispanic / Latino 71% Two or more races 28% Black 18% White 9%
- Hispanic origin (detail)
- Mexican 13% Puerto Rican 6% Cuban 28% Dominican 3%
- Common ancestry
- Hispanic 3% Lithuanian 2% Russian 1%
- Foreign-born
- 40% · Canada, Jamaica
- Languages at home
- 32% English-only · Spanish 63% French/Haitian/Cajun 4% Other Indo-European 1%
Political lean MEDSL · Miami-Dade
- 2024 margin
- R (+11.4) · D 43.9% · R 55.4%
- 2008→2024 swing
- -27.6pp toward R · 2008: 16.1pp · 2024: -11.4pp
- All cycles
- 2024: R+11.4 2020: D+7.3 2016: D+29.6 2012: D+23.7 2008: D+16.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -179.13%
- Current HPI
- 456.2679
- Rent YoY
- ▼ -2.93%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-56.2% since first listed91 events — show timeline
- 2026-05-13 Price Changed $57,000 FSBO.com
- 2026-05-12 Listed $59,000 FSBO.com
- 2026-05-07 Price Changed $100,000 MARMLS
- 2026-04-23 Listed $130,000 MARMLS
- 2026-02-28 Listing Removed — MARMLS
- 2026-02-04 Listing Removed — MARMLS
- 2026-01-06 Price Changed $129,000 MARMLS
- 2025-12-13 Price Changed $139,000 MARMLS
- 2025-11-19 Listed $150,000 MARMLS
- 2025-10-07 Listed $180,000 MARMLS
- 2025-09-18 Listing Removed — MARMLS
- 2025-09-03 Listed $135,000 MARMLS
- 2025-03-04 Listed $120,000 MARMLS
- 2025-03-04 Listing Removed — MARMLS
- 2025-01-27 Listing Removed — MARMLS
- 2025-01-22 Listed $190,000 MARMLS
- 2024-12-19 Listing Removed — MARMLS
- 2024-12-17 Listed $139,900 MARMLS
- 2024-11-28 Listing Removed — MARMLS
- 2024-11-27 Listing Removed — MARMLS
- 2024-10-23 Listing Removed — MARMLS
- 2024-10-23 Listed $102,000 MARMLS
- 2024-10-15 Price Changed $75,000 MARMLS
- 2024-10-12 Price Changed $98,000 MARMLS
- 2024-10-08 Price Changed $119,000 MARMLS
- 2024-10-08 Price Changed $97,000 MARMLS
- 2024-10-08 Price Changed $127,000 MARMLS
- 2024-10-03 Listing Removed — MARMLS
- 2024-10-02 Price Changed $129,000 MARMLS
- 2024-10-02 Price Changed $98,000 MARMLS
- 2024-09-28 Price Changed $127,000 MARMLS
- 2024-09-22 Price Changed $125,000 MARMLS
- 2024-09-12 Price Changed $80,000 MARMLS
- 2024-09-10 Price Changed $129,000 MARMLS
- 2024-09-10 Price Changed $94,000 MARMLS
- 2024-08-29 Price Changed $126,000 MARMLS
- 2024-08-26 Price Changed $125,000 MARMLS
- 2024-08-22 Price Changed $127,000 MARMLS
- 2024-08-14 Price Changed $129,000 MARMLS
- 2024-08-14 Listing Removed — MARMLS
- 2024-08-09 Price Changed $85,000 MARMLS
- 2024-08-03 Price Changed $69,000 MARMLS
- 2024-07-27 Price Changed $127,000 MARMLS
- 2024-07-27 Price Changed $97,000 MARMLS
- 2024-07-22 Price Changed $90,000 MARMLS
- 2024-07-19 Listed $99,000 MARMLS
- 2024-07-16 Price Changed $100,000 MARMLS
- 2024-07-16 Listing Removed — MARMLS
- 2024-07-13 Listed $129,000 MARMLS
- 2024-07-12 Listing Removed — MARMLS
- 2024-07-03 Price Changed $89,000 MARMLS
- 2024-07-03 Price Changed $94,000 MARMLS
- 2024-07-02 Listed $110,000 MARMLS
- 2024-06-28 Price Changed $129,000 MARMLS
- 2024-06-26 Price Changed $95,000 MARMLS
- 2024-06-26 Price Changed $124,000 MARMLS
- 2024-06-26 Price Changed $98,000 MARMLS
- 2024-06-25 Listed $97,000 MARMLS
- 2024-06-24 Listing Removed — MARMLS
- 2024-06-22 Price Changed $94,000 MARMLS
- 2024-06-22 Price Changed $125,000 MARMLS
- 2024-06-20 Price Changed $95,000 MARMLS
- 2024-06-16 Price Changed $98,000 MARMLS
- 2024-06-15 Price Changed $115,000 MARMLS
- 2024-06-15 Price Changed $129,000 MARMLS
- 2024-06-15 Price Changed $98,000 MARMLS
- 2024-06-14 Price Changed $119,000 MARMLS
- 2024-06-10 Listed $127,000 MARMLS
- 2024-06-08 Price Changed $99,000 MARMLS
- 2024-06-06 Price Changed $125,000 MARMLS
- 2024-05-29 Listed $135,000 MARMLS
- 2024-05-13 Price Changed $89,999 MARMLS
- 2024-05-13 Listing Removed — MARMLS
- 2024-04-23 Listed $99,999 MARMLS
- 2024-04-17 Price Changed $137,000 MARMLS
- 2024-04-16 Listing Removed — MARMLS
- 2024-04-11 Price Changed $109,000 MARMLS
- 2024-04-11 Price Changed $132,000 MARMLS
- 2024-04-11 Price Changed $134,000 MARMLS
- 2024-04-06 Listed $135,000 MARMLS
- 2024-04-03 Price Changed $112,000 MARMLS
- 2024-04-02 Listing Removed — MARMLS
- 2024-03-29 Listed $135,000 MARMLS
- 2024-03-28 Price Changed $109,000 MARMLS
- 2024-03-24 Price Changed $111,000 MARMLS
- 2024-03-14 Price Changed $112,000 MARMLS
- 2024-03-11 Price Changed $114,000 MARMLS
- 2024-03-11 Sold (MLS) $110,000 MARMLS
- 2024-03-09 Listed $115,000 MARMLS
- 2024-03-08 Price Changed $120,000 MARMLS
- 2024-02-19 Listed $130,000 MARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…