CashFlowRE
Sign in Sign up
28501 SW 152 Ave
B- Composite 68.94
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.2/10.0
  • Livability +3.2/5.0
  • Condition / age +2.2/5.0
  • Rent growth +1.8/5.0
  • Appreciation +0.0/10.0

$100,000

28501 SW 152 Ave · Leisure City, FL 33033
3 bd · 2.0 ba · 1,400 sqft · Manufactured · 59 Days on market
Built 2017 Fair condition $810/mo HOA · 34% of rent ↓ 56% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Palm Garden, a well-maintained and conveniently located mobile home community in Homestead. This property offers an excellent opportunity for both homeowners and investors alike. Situated in a quiet and family-friendly neighborhood, Palm Garden provides a peaceful environment while remaining just minutes from major highways, shopping centers, dining, and schools.

Key facts

  • Parking
  • Community pool
  • Built 2017

Property features AI

Finance

  • HOA & community: Homeowners association with monthly fee; Association fee: $810 monthly; Community is gated and includes laundry facilities and a pool

Exterior

  • Parking: Driveway
  • Security: Gated community
  • Utilities: Public water; Public sewer
  • Home design: Manufactured home; Single-story; Faces south; Clayton make and model
  • Construction: Shingle roof; Manufactured construction; Effective year built
  • Exterior features: Community pool; No additional exterior features listed

Interior

  • Kitchen: Electric range
  • Bedrooms: Includes laundry and utility room
  • Flooring: Carpet; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: First-floor entry; Carpet and laminate flooring
  • Laundry & utility: Washer; Dryer; Laundry facilities in community

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $100k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $409 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Recommended offer: $97k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 65/100 on livability (#639 in FL) — a middle-class / working-renter tenant base. Strengths: commute A, cost of living A-, housing B+; Watch: amenities F, employment F, health & safety F.
  • Miami-Dade (suburban): math 45% / reading 54% proficiency, ranked #40 of 73 in FL (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Leisure City K-8 Center (math 27% / reading 34%, grade F, #1,862 of 2,144 statewide, top 88%, 1,013 students, 82% FRL); Redland Middle School (math 21% / reading 30%, grade F, #512 of 571 statewide, top 90%, 601 students, 71% FRL); Homestead Senior High School (math 24% / reading 23%, grade F, #533 of 667 statewide, top 80%, 2,020 students, 74% FRL).
  • Zoned-school proficiency averages 26% at this address vs 50% district-wide (-23 pts) — the specific schools serving this property underperform the Miami-Dade average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-2.9%/yr); 619 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 10,051 units permitted in Miami-Dade County in 2024 (7,758 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Miami-Dade County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • 20 sale attempts since 2y ago; this cycle's ask is 69% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 34% of rent.
Recommended offer $97,000 (3.0% below list)

Questions for the listing agent

  1. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.42%
Cap rate
11.20%
Cash-on-cash
17.51%
DSCR
1.78
GRM
3.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
3.2%
Equity multiple
1.12×
Total profit
$3,274
Equity at exit
$14,910
10-year hold
IRR
7.0%
Equity multiple
1.40×
Total profit
$11,159
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33033

Home prices YoY
-28.2%
Rents YoY
-2.9%
Active inventory
619
Price-to-rent
3.4×

Monthly cashflow live

Estimated rent
$2,417 high interval (Pro) →
Mortgage (P&I)
$524
Tax est. 1.5%
$125 /mo · $1,500/yr
Insurance
$42
HOA
$810
Vacancy / Maint / Mgmt
$508
Net cashflow
$409

Break-even live

Break-even rent $1,900
Max offer price $100,000
Occupancy floor 78%

Sensitivity live

Price -10% $478 -5% $443 +0% $409 +5% $374 +10% $340
Rent -10% $218 -5% $313 +0% $409 +5% $504 +10% $600
Rate -1.0pp $459 -0.5pp $434 base $409 +0.5pp $383 +1.0pp $356

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14981 SW 283rd St Homestead, FL 1.0–2.0 1.0–2.0 843 $2,073 $2.46 0d 17 0.23mi
28152 SW 153rd Ave Unit 28152 Homestead, FL 2.0 1.0 880 $1,995 $2.27 26d 1 0.24mi
15410 SW 284th St Homestead, FL 2.0 2.0 900 $1,850 $2.06 9d 2 0.27mi
15410 SW 284th St #8102 Homestead, FL 2.0 2.0 900 $1,900 $2.11 26d 1 0.28mi
15440 SW 284th St #5102 Homestead, FL 3.0 2.0 1126 $2,000 $1.78 23d 1 0.32mi
15480 SW 284th St #2111 Homestead, FL 3.0 2.0 1126 $2,100 $1.87 26d 1 0.32mi
15470 SW 284th St Homestead, FL 1.0–3.0 1.0–2.0 888 $2,600 $2.93 19d 2 0.33mi
15470 SW 284th St #3201 Homestead, FL 3.0 2.0 1126 $2,600 $2.31 7d 1 0.33mi
15460 SW 284th St Homestead, FL 3.0 2.0 1126 $2,075 $1.84 3d 2 0.35mi
28501 SW 147th Ct Homestead, FL 3.0 2.0 1000 $3,000 $3.00 5d 1 0.47mi
28501 SW 147th Ct Homestead, FL 3.0 2.0 1000 $3,000 $3.00 16d 1 0.47mi
14830 Naranja Lakes Blvd Unit A2N Homestead, FL 2.0 1.5 1075 $1,650 $1.53 26d 1 0.50mi
14830 Naranja Lakes Blvd Unit A3C Homestead, FL 2.0 1.5 1075 $1,700 $1.58 26d 1 0.50mi
28511 SW 147th Ave Homestead, FL 3.0 1.5 875 $2,750 $3.14 22d 1 0.52mi
28050 SW 147th Ave Homestead, FL 2.0 2.0 914 $1,750 $1.91 26d 9 0.53mi
14850 Naranja Lakes Blvd Unit B3M Homestead, FL 2.0 1.5 1075 $1,600 $1.49 26d 1 0.55mi
14850 Naranja Lakes Blvd Unit B2G Homestead, FL 2.0 1.5 1075 $1,895 $1.76 9d 1 0.55mi
14850 Naranja Lakes Blvd Unit B3D Homestead, FL 2.0 1.5 1075 $1,995 $1.86 9d 1 0.55mi
14850 Naranja Lakes Blvd Unit B2G Homestead, FL 2.0 1.5 1075 $1,995 $1.86 26d 1 0.55mi
14820 Naranja Lakes Blvd Unit D3B Homestead, FL 2.0 1.5 1075 $1,600 $1.49 26d 1 0.56mi
14820 Naranja Lakes Blvd Unit D2L Homestead, FL 2.0 2.0 1075 $1,650 $1.53 9d 1 0.56mi
14820 Naranja Lakes Blvd Unit D2L Homestead, FL 2.0 1.5 1075 $1,650 $1.53 13d 1 0.56mi
14820 Naranja Lakes Blvd Unit D2J Homestead, FL 2.0 1.5 1075 $1,600 $1.49 16d 1 0.56mi
28640 SW 146th Ave Homestead, FL 4.0 3.0 1460 $2,999 $2.05 0d 1 0.56mi
28640 SW 146th Ave Homestead, FL 4.0 3.0 1460 $2,999 $2.05 13d 1 0.56mi
14840 Naranja Lakes Blvd Unit C3C Homestead, FL 2.0 1.5 1075 $1,575 $1.47 26d 1 0.59mi
14840 Naranja Lakes Blvd Unit C4C Homestead, FL 2.0 2.0 1075 $1,600 $1.49 26d 1 0.59mi
14840 Naranja Lakes Blvd Unit C4R Homestead, FL 2.0 1.5 1075 $1,695 $1.58 26d 1 0.59mi
14840 Naranja Lakes Blvd Unit C2P Homestead, FL 2.0 1.5 1075 $2,100 $1.95 6d 1 0.59mi
14840 Naranja Lakes Blvd Unit C3E Homestead, FL 2.0 1.5 1075 $1,950 $1.81 26d 1 0.59mi
14840 Naranja Lakes Blvd Unit C4R Homestead, FL 2.0 1.5 1075 $1,595 $1.48 4d 1 0.59mi
15657 SW 280th St #6 Homestead, FL 3.0 2.5 1367 $2,500 $1.83 9d 1 0.60mi
16302 SW 291st St Unit 16302 Homestead, FL 3.0 3.0 1328 $2,600 $1.96 16d 1 0.64mi
16302 SW 291st St Unit 16302 Homestead, FL 3.0 3.0 1328 $2,600 $1.96 12d 1 0.64mi
14475 SW 288th St Homestead, FL 3.0 2.0 1032 $2,500 $2.42 23d 1 0.67mi
14530 SW 290th Ter Homestead, FL 4.0 2.0 1248 $4,000 $3.21 18d 1 0.68mi
14530 SW 290th Ter Homestead, FL 4.0 2.0 1248 $4,000 $3.21 26d 1 0.68mi
14530 SW 290th Ter Homestead, FL 4.0 2.0 1248 $4,000 $3.21 0d 1 0.68mi
27687 SW 155th Ct Unit 27687 Homestead, FL 3.0 3.0 1300 $2,550 $1.96 26d 1 0.69mi
14570 SW 280th St Homestead, FL 1.0–3.0 1.0–2.0 948 $1,945 $2.05 26d 1 0.69mi

HOA detail

Monthly dues
$810 · $9,720/yr

Listing history 50 events

  1. 2026-06-21
    days on market $100,000 Active 59 DOM
  2. 2026-06-18
    days on market $100,000 Active 56 DOM
  3. 2026-06-17
    days on market $100,000 Active 55 DOM
  4. 2026-06-16
    days on market $100,000 Active 54 DOM
  5. 2026-06-15
    days on market $100,000 Active 53 DOM
  6. 2026-06-13
    days on market $100,000 Active 51 DOM
  7. 2026-06-09
    days on market $100,000 Active 47 DOM
  8. 2026-06-08
    days on market $100,000 Active 46 DOM
  9. 2026-06-07
    days on market $100,000 Active 45 DOM
  10. 2026-06-04
    days on market $100,000 Active 42 DOM
  11. 2026-06-03
    days on market $100,000 Active 41 DOM
  12. 2026-06-02
    days on market $100,000 Active 40 DOM
  13. 2026-06-01
    days on market $100,000 Active 39 DOM
  14. 2026-05-31
    days on market $100,000 Active 38 DOM
  15. 2026-05-13
    price $57,000 376-char remark
    Show marketing remark (376 chars)

    Welcome to Palm Garden, a well-maintained and conveniently located mobile home community in Homestead. This property offers an excellent opportunity for both homeowners and investors alike. Situated in a quiet and family-friendly neighborhood, Palm Garden provides a peaceful environment while remaining just minutes from major highways, shopping centers, dining, and schools.

  16. 2026-05-12
    listed $59,000 Active 376-char remark
    Show marketing remark (376 chars)

    Welcome to Palm Garden, a well-maintained and conveniently located mobile home community in Homestead. This property offers an excellent opportunity for both homeowners and investors alike. Situated in a quiet and family-friendly neighborhood, Palm Garden provides a peaceful environment while remaining just minutes from major highways, shopping centers, dining, and schools.

  17. 2026-05-07
    price $100,000
  18. 2026-04-23
    listed $130,000 Active
  19. 2026-02-28
    historical
  20. 2026-02-04
    historical
  21. 2026-01-06
    price $129,000
  22. 2025-12-13
    price $139,000
  23. 2025-11-19
    listed $150,000 Active
  24. 2025-10-07
    listed $180,000 Active
  25. 2025-09-18
    historical
  26. 2025-09-03
    listed $135,000 Active
  27. 2025-03-04
    historical
  28. 2025-03-04
    listed $120,000 Active
  29. 2025-01-27
    historical
  30. 2025-01-22
    listed $190,000 Active
  31. 2024-12-19
    historical
  32. 2024-12-17
    listed $139,900 Active
  33. 2024-11-28
    historical
  34. 2024-11-27
    historical
  35. 2024-10-23
    historical
  36. 2024-10-23
    listed $102,000 Active
  37. 2024-10-15
    price $75,000
  38. 2024-10-12
    price $98,000
  39. 2024-10-08
    price $119,000
  40. 2024-10-08
    price $97,000
  41. 2024-10-08
    price $127,000
  42. 2024-10-03
    historical
  43. 2024-10-02
    price $129,000
  44. 2024-10-02
    price $98,000
  45. 2024-09-28
    price $127,000
  46. 2024-09-22
    price $125,000
  47. 2024-09-12
    price $80,000
  48. 2024-09-10
    price $129,000
  49. 2024-09-10
    price $94,000
  50. 2024-08-29
    price $126,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,009
− Mortgage interest
−$5,602
− Property taxes
−$1,500
− Insurance
−$500
− Repairs & maintenance
−$2,321
− Management
−$2,321
− HOA
−$9,720
− Depreciation
−$2,909
Taxable income
$4,137
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$993
After-tax cash flow
$3,911/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Fair 45/100 Moderate rehab

This manufactured home requires moderate repairs and maintenance, with potential for significant value increase through updates to paint, landscaping, and interior fixtures.

Repairs flagged

  • Minor Kitchen cabinets — Visible wear
  • Minor Bathroom fixtures — Visible wear
  • Minor Flooring — Some wear
  • Minor Paint — Some wear
  • Minor Windows — Some wear

Value-add opportunities

  • Both Painting — Fresh paint enhances curb appeal and interior aesthetics
  • Both Landscaping — Improved landscaping increases curb appeal and property value
  • Both New flooring — New flooring improves aesthetics and reduces maintenance
  • Both New kitchen cabinets — New cabinets improve functionality and aesthetics
  • Both New bathroom fixtures — New fixtures improve functionality and aesthetics

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · Visible wear Minor $500–3,000
Bathroom fixtures · Visible wear Minor $500–3,000
Flooring · Some wear Minor $500–3,000
Paint · Some wear Minor $500–3,000
Windows · Some wear Minor $500–3,000
Total estimated repair cost · 5 items $2,500–15,000

Value-add ROI direction

  • Both Painting — Fresh paint enhances curb appeal and interior aesthetics
  • Both Landscaping — Improved landscaping increases curb appeal and property value
  • Both New flooring — New flooring improves aesthetics and reduces maintenance
  • Both New kitchen cabinets — New cabinets improve functionality and aesthetics
  • Both New bathroom fixtures — New fixtures improve functionality and aesthetics

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Miami-Dade
NCES district ID
1200390
Math proficiency
45% ▼ -16.00%
Reading proficiency
54% ▼ -5.00%
Median HH income
$43,928
Composite
41.76/100
National rank
#3397
State rank
#40 of 73 in FL

Livability — Leisure City

Score
65/100
State rank
#639
US rank
#12574

Category grades

Amenities F Commute A Cost of living A- Crime C Employment F Housing B+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Leisure City, FL
County
Miami-Dade County · 2,697,751 people
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
71,458
Household income
$69,635
Rent vs Own
43.6% rent · 56.4% own
Severe rent burden
3426.0

Population outlook (Miami-Dade County) Hauer SSP2

Today (2025)
3,126,439 people
By 2030
3,325,765 · +6.4%
By 2040
3,697,561 · +18.3%
By 2050
4,012,134 · +28.3%
By 2075
4,605,612 · +47.3%
By 2100
4,866,598 · +55.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (71%)
Race & ethnicity
Hispanic / Latino 71% Two or more races 28% Black 18% White 9%
Hispanic origin (detail)
Mexican 13% Puerto Rican 6% Cuban 28% Dominican 3%
Common ancestry
Hispanic 3% Lithuanian 2% Russian 1%
Foreign-born
40% · Canada, Jamaica
Languages at home
32% English-only · Spanish 63% French/Haitian/Cajun 4% Other Indo-European 1%

Political lean MEDSL · Miami-Dade

2024 margin
R (+11.4) · D 43.9% · R 55.4%
2008→2024 swing
-27.6pp toward R · 2008: 16.1pp · 2024: -11.4pp
All cycles
2024: R+11.4 2020: D+7.3 2016: D+29.6 2012: D+23.7 2008: D+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -179.13%
Current HPI
456.2679
Rent YoY
▼ -2.93%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-56.2% since first listed
91 events — show timeline
  • 2026-05-13 Price Changed $57,000 FSBO.com
  • 2026-05-12 Listed $59,000 FSBO.com
  • 2026-05-07 Price Changed $100,000 MARMLS
  • 2026-04-23 Listed $130,000 MARMLS
  • 2026-02-28 Listing Removed MARMLS
  • 2026-02-04 Listing Removed MARMLS
  • 2026-01-06 Price Changed $129,000 MARMLS
  • 2025-12-13 Price Changed $139,000 MARMLS
  • 2025-11-19 Listed $150,000 MARMLS
  • 2025-10-07 Listed $180,000 MARMLS
  • 2025-09-18 Listing Removed MARMLS
  • 2025-09-03 Listed $135,000 MARMLS
  • 2025-03-04 Listed $120,000 MARMLS
  • 2025-03-04 Listing Removed MARMLS
  • 2025-01-27 Listing Removed MARMLS
  • 2025-01-22 Listed $190,000 MARMLS
  • 2024-12-19 Listing Removed MARMLS
  • 2024-12-17 Listed $139,900 MARMLS
  • 2024-11-28 Listing Removed MARMLS
  • 2024-11-27 Listing Removed MARMLS
  • 2024-10-23 Listing Removed MARMLS
  • 2024-10-23 Listed $102,000 MARMLS
  • 2024-10-15 Price Changed $75,000 MARMLS
  • 2024-10-12 Price Changed $98,000 MARMLS
  • 2024-10-08 Price Changed $119,000 MARMLS
  • 2024-10-08 Price Changed $97,000 MARMLS
  • 2024-10-08 Price Changed $127,000 MARMLS
  • 2024-10-03 Listing Removed MARMLS
  • 2024-10-02 Price Changed $129,000 MARMLS
  • 2024-10-02 Price Changed $98,000 MARMLS
  • 2024-09-28 Price Changed $127,000 MARMLS
  • 2024-09-22 Price Changed $125,000 MARMLS
  • 2024-09-12 Price Changed $80,000 MARMLS
  • 2024-09-10 Price Changed $129,000 MARMLS
  • 2024-09-10 Price Changed $94,000 MARMLS
  • 2024-08-29 Price Changed $126,000 MARMLS
  • 2024-08-26 Price Changed $125,000 MARMLS
  • 2024-08-22 Price Changed $127,000 MARMLS
  • 2024-08-14 Price Changed $129,000 MARMLS
  • 2024-08-14 Listing Removed MARMLS
  • 2024-08-09 Price Changed $85,000 MARMLS
  • 2024-08-03 Price Changed $69,000 MARMLS
  • 2024-07-27 Price Changed $127,000 MARMLS
  • 2024-07-27 Price Changed $97,000 MARMLS
  • 2024-07-22 Price Changed $90,000 MARMLS
  • 2024-07-19 Listed $99,000 MARMLS
  • 2024-07-16 Price Changed $100,000 MARMLS
  • 2024-07-16 Listing Removed MARMLS
  • 2024-07-13 Listed $129,000 MARMLS
  • 2024-07-12 Listing Removed MARMLS
  • 2024-07-03 Price Changed $89,000 MARMLS
  • 2024-07-03 Price Changed $94,000 MARMLS
  • 2024-07-02 Listed $110,000 MARMLS
  • 2024-06-28 Price Changed $129,000 MARMLS
  • 2024-06-26 Price Changed $95,000 MARMLS
  • 2024-06-26 Price Changed $124,000 MARMLS
  • 2024-06-26 Price Changed $98,000 MARMLS
  • 2024-06-25 Listed $97,000 MARMLS
  • 2024-06-24 Listing Removed MARMLS
  • 2024-06-22 Price Changed $94,000 MARMLS
  • 2024-06-22 Price Changed $125,000 MARMLS
  • 2024-06-20 Price Changed $95,000 MARMLS
  • 2024-06-16 Price Changed $98,000 MARMLS
  • 2024-06-15 Price Changed $115,000 MARMLS
  • 2024-06-15 Price Changed $129,000 MARMLS
  • 2024-06-15 Price Changed $98,000 MARMLS
  • 2024-06-14 Price Changed $119,000 MARMLS
  • 2024-06-10 Listed $127,000 MARMLS
  • 2024-06-08 Price Changed $99,000 MARMLS
  • 2024-06-06 Price Changed $125,000 MARMLS
  • 2024-05-29 Listed $135,000 MARMLS
  • 2024-05-13 Price Changed $89,999 MARMLS
  • 2024-05-13 Listing Removed MARMLS
  • 2024-04-23 Listed $99,999 MARMLS
  • 2024-04-17 Price Changed $137,000 MARMLS
  • 2024-04-16 Listing Removed MARMLS
  • 2024-04-11 Price Changed $109,000 MARMLS
  • 2024-04-11 Price Changed $132,000 MARMLS
  • 2024-04-11 Price Changed $134,000 MARMLS
  • 2024-04-06 Listed $135,000 MARMLS
  • 2024-04-03 Price Changed $112,000 MARMLS
  • 2024-04-02 Listing Removed MARMLS
  • 2024-03-29 Listed $135,000 MARMLS
  • 2024-03-28 Price Changed $109,000 MARMLS
  • 2024-03-24 Price Changed $111,000 MARMLS
  • 2024-03-14 Price Changed $112,000 MARMLS
  • 2024-03-11 Price Changed $114,000 MARMLS
  • 2024-03-11 Sold (MLS) $110,000 MARMLS
  • 2024-03-09 Listed $115,000 MARMLS
  • 2024-03-08 Price Changed $120,000 MARMLS
  • 2024-02-19 Listed $130,000 MARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…