CashFlowRE
Sign in Sign up
707 Maxwell St NW
C+ Composite 62.76
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.0/30.0
  • ARV discount +14.7/15.0
  • DSCR +7.7/10.0
  • 1% rule +5.6/10.0
  • Rent growth +4.3/5.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$134,500

707 Maxwell St NW · Ardmore, OK 73401
3 bd · 2.0 ba · 1,344 sqft · SingleFamily public records · 186 Days on market
Built 1945 9,148 sqft lot Est $160k · 16% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move in ready, cozy NW Ardmore home, 3BR 1BA with 2 living areas, 2nd living area could be a 4th bedroom. Bedrooms have large closets, plenty of storage space. Dining area includes a convenient breakfast bar. The large utility room is located near the kitchen and includes washer and dryer. Kitchen includes gas stove, double oven, and fridge. A large wooden deck overlooks the spacious fenced back yard with storage building. Foundation repairs completed in 2021. Home also includes water filtration system installed in 2022.

Key facts

  • 9,148 sq ft lot
  • Built 1945
  • Listed 185 days

Property features AI

Finance

  • HOA & community: Sidewalks in the community

Exterior

  • Security: No safety shelter; Smoke detector(s)
  • Utilities: Electricity available; Natural gas available; Public water; Public sewer
  • Home design: Single-story home
  • Construction: Built using HardiPlank type siding and wood frame construction; Asphalt/fiberglass roof
  • Exterior features: Porch; Chain link fencing; Lot on approximately 0.21 acres; Faces south; Crawlspace foundation

Interior

  • Kitchen: Eat-in kitchen; Double oven; Oven; Range; Dishwasher
  • Flooring: Carpet; Tile; Vinyl
  • Bathrooms: 1 full bathroom with bathtub (hall bath)
  • Heating & cooling: Central heating (gas); Central air conditioning
  • Interior features: Aluminum window frames; Laminate countertops; Gas range connection; Smoke detector(s)
  • Laundry & utility: Washer hookup; Electric dryer hookup; Inside utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $134k.

Deal economics

  • At list price, monthly cash flow is $263 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $134k).
  • Recommended offer: $118k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 4.6% in Ardmore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#447 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
  • Ardmore (town): math 12% / reading 15% proficiency, ranked #241 of 270 in OK (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.4%/yr); 379 active listings in the ZIP; 73 units permitted in Carter County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $930 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Carter County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 7.4% rent growth), your $38k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 186 days — a 12% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 6y ago; this cycle's ask has dropped $15k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,360 (12.0% below list)

Questions for the listing agent

  1. It's been on market 186 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
8.64%
Cash-on-cash
8.37%
DSCR
1.37
GRM
7.9

CMA / ARV

ARV (on-the-fly)
$159,936
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
510 Campbell 0.25mi 4/2.0 (+1) 1,340 (-0%) 2mo $157,000 $117 81
923 Maxwell St 0.24mi 3/1.0 1,304 (-3%) 2mo $169,900 $130 78
800 Cottonwood 0.27mi 3/2.0 1,215 (-10%) 6mo $145,000 $119 67
705 Elizabeth 0.28mi 3/1.0 1,232 (-8%) 4mo $165,000 $134 66
1908 Choctaw Ave 0.32mi 3/1.5 1,194 (-11%) 2mo $142,500 $119 63
1817 Comanche 0.38mi 3/1.0 1,224 (-9%) 2mo $147,500 $121 62
321 Ash St 0.57mi 4/2.0 (+1) 1,412 (+5%) 1mo $205,000 $145 60
722 NW Maxwell St 0.09mi 2/1.0 (-1) 1,144 (-15%) 6mo $135,000 $118 57
205 NW 15th Ave 0.60mi 3/1.5 1,440 (+7%) 5mo $65,000 $45 54
1618 Mount Washington St 0.63mi 2/1.0 (-1) 1,248 (-7%) 2mo $120,000 $96 48
1115 Harris St 0.60mi 2/2.0 (-1) 1,180 (-12%) 4mo $128,000 $108 43
408 NW 11th St 0.74mi 2/1.0 (-1) 1,194 (-11%) 1mo $140,000 $117 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.38% rent growth · sell at horizon

5-year hold
IRR
1.0%
Equity multiple
1.04×
Total profit
$1,443
Equity at exit
$20,054
10-year hold
IRR
14.4%
Equity multiple
2.38×
Total profit
$52,065
Equity at exit
$11,629

Cash invested: $37,660 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73401

Home prices YoY
-21.7%
Rents YoY
7.4%
Active inventory
379
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,420 medium interval (Pro) →
Mortgage (P&I)
$705
Tax from tax record
$98 /mo · $1,179/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$298
Net cashflow
$263

Break-even live

Break-even rent $1,088
Max offer price $134,500
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,625
Closing costs
$4,035
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 30 events

  1. 2026-06-19
    days on market $134,500 Active 186 DOM
  2. 2026-06-18
    days on market $134,500 Active 185 DOM
  3. 2026-06-18
    remarks 695-char remark
  4. 2026-06-17
    days on market $134,500 Active 184 DOM
  5. 2026-06-16
    days on market $134,500 Active 183 DOM
  6. 2026-06-15
    days on market $134,500 Active 182 DOM
  7. 2026-06-14
    days on market $134,500 Active 180 DOM
  8. 2026-06-12
    days on market $134,500 Active 179 DOM
  9. 2026-06-09
    days on market $134,500 Active 176 DOM
  10. 2026-06-08
    days on market $134,500 Active 175 DOM
  11. 2026-06-07
    days on market $134,500 Active 174 DOM
  12. 2026-06-05
    days on market $134,500 Active 171 DOM
  13. 2026-06-03
    days on market $134,500 Active 170 DOM
  14. 2026-06-02
    days on market $134,500 Active 169 DOM
  15. 2026-06-01
    days on market $134,500 Active 168 DOM
  16. 2026-05-31
    days on market $134,500 Active 167 DOM
  17. 2026-05-30
    days on market $134,500 Active 166 DOM
  18. 2026-03-27
    price $134,500
  19. 2026-03-03
    price $145,000
  20. 2025-12-15
    listed $149,500 Active
  21. 2025-01-15
    soldstatus $126,500
  22. 2025-01-14
    soldstatus $126,500 Closed 526-char remark
    Show marketing remark (526 chars)

    Move in ready, cozy NW Ardmore home, 3BR 1BA with 2 living areas, 2nd living area could be a 4th bedroom. Bedrooms have large closets, plenty of storage space. Dining area includes a convenient breakfast bar. The large utility room is located near the kitchen and includes washer and dryer. Kitchen includes gas stove, double oven, and fridge. A large wooden deck overlooks the spacious fenced back yard with storage building. Foundation repairs completed in 2021. Home also includes water filtration system installed in 2022.

  23. 2024-12-12
    status Pending 526-char remark
    Show marketing remark (526 chars)

    Move in ready, cozy NW Ardmore home, 3BR 1BA with 2 living areas, 2nd living area could be a 4th bedroom. Bedrooms have large closets, plenty of storage space. Dining area includes a convenient breakfast bar. The large utility room is located near the kitchen and includes washer and dryer. Kitchen includes gas stove, double oven, and fridge. A large wooden deck overlooks the spacious fenced back yard with storage building. Foundation repairs completed in 2021. Home also includes water filtration system installed in 2022.

  24. 2024-10-29
    price $121,000 526-char remark
    Show marketing remark (526 chars)

    Move in ready, cozy NW Ardmore home, 3BR 1BA with 2 living areas, 2nd living area could be a 4th bedroom. Bedrooms have large closets, plenty of storage space. Dining area includes a convenient breakfast bar. The large utility room is located near the kitchen and includes washer and dryer. Kitchen includes gas stove, double oven, and fridge. A large wooden deck overlooks the spacious fenced back yard with storage building. Foundation repairs completed in 2021. Home also includes water filtration system installed in 2022.

  25. 2024-09-18
    listed $126,500 Active 526-char remark
    Show marketing remark (526 chars)

    Move in ready, cozy NW Ardmore home, 3BR 1BA with 2 living areas, 2nd living area could be a 4th bedroom. Bedrooms have large closets, plenty of storage space. Dining area includes a convenient breakfast bar. The large utility room is located near the kitchen and includes washer and dryer. Kitchen includes gas stove, double oven, and fridge. A large wooden deck overlooks the spacious fenced back yard with storage building. Foundation repairs completed in 2021. Home also includes water filtration system installed in 2022.

  26. 2021-04-05
    soldstatus $85,000
  27. 2021-03-30
    soldstatus $85,000 Closed 465-char remark
    Show marketing remark (465 chars)

    Charming NW Ardmore home, 3BR 1BA with 2 living areas. With an addition of a closet, the 2nd living area could be a 4th bedroom. Dining areas include a breakfast bar and a dining area between the kitchen and living area. The large utility room is conveniently located near the kitchen. This home is newly remodeled including carpet and paint. Brand new roof. A large wooden deck overlooks the spacious fenced back yard. Storage building. This home is move-in ready!

  28. 2021-03-08
    historical 465-char remark
    Show marketing remark (465 chars)

    Charming NW Ardmore home, 3BR 1BA with 2 living areas. With an addition of a closet, the 2nd living area could be a 4th bedroom. Dining areas include a breakfast bar and a dining area between the kitchen and living area. The large utility room is conveniently located near the kitchen. This home is newly remodeled including carpet and paint. Brand new roof. A large wooden deck overlooks the spacious fenced back yard. Storage building. This home is move-in ready!

  29. 2020-11-10
    listed $89,900 465-char remark
    Show marketing remark (465 chars)

    Charming NW Ardmore home, 3BR 1BA with 2 living areas. With an addition of a closet, the 2nd living area could be a 4th bedroom. Dining areas include a breakfast bar and a dining area between the kitchen and living area. The large utility room is conveniently located near the kitchen. This home is newly remodeled including carpet and paint. Brand new roof. A large wooden deck overlooks the spacious fenced back yard. Storage building. This home is move-in ready!

  30. 2000-07-27
    soldstatus $47,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$1,179 · $98/mo
Projected year-2 tax
$1,210 · $101/mo
Expected delta
+$32/yr (+$3/mo · 2.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥112°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,046
− Mortgage interest
−$7,534
− Property taxes
−$1,179
− Insurance
−$672
− Repairs & maintenance
−$1,364
− Management
−$1,364
− Depreciation
−$3,913
Taxable income
$1,020
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$245
After-tax cash flow
$2,906/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ardmore
NCES district ID
4003180
Math proficiency
12% ▼ -7.00%
Reading proficiency
15% ▼ -6.00%
Median HH income
$35,194
Composite
11.1/100
National rank
#9733
State rank
#241 of 270 in OK

Livability — Ardmore

Score
58/100
State rank
#447
US rank
#21387

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety F User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ardmore, OK
County
Carter County · 36,833 people
City population
36,833
Metro
Ardmore, OK
Population (ZIP)
36,833
Household income
$61,989
Rent vs Own
36.8% rent · 63.2% own
Severe rent burden
1026.0

Population outlook (Carter County) Hauer SSP2

Today (2025)
50,892 people
By 2030
51,913 · +2.0%
By 2040
53,857 · +5.8%
By 2050
55,604 · +9.3%
By 2075
60,670 · +19.2%
By 2100
62,366 · +22.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 65% Two or more races 14% Hispanic / Latino 9% Native American 8% Black 7% Asian 1%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Slovak 2% Lithuanian 1% Italian 1%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 5%

Political lean MEDSL · Carter

2024 margin
Solid R (+54.7) · D 21.9% · R 76.7% · Other 1.4%
2008→2024 swing
-14.2pp toward R · 2008: -40.5pp · 2024: -54.7pp
All cycles
2024: R+54.7 2020: R+52.5 2016: R+52.6 2012: R+42.7 2008: R+40.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.93%
Current HPI
269.7381
Rent YoY
▲ 7.38%
Metro
Ardmore, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+183.2% since first listed
13 events — show timeline
  • 2026-03-27 Price Changed $134,500 MLS Technology, Inc.
  • 2026-03-03 Price Changed $145,000 MLS Technology, Inc.
  • 2025-12-15 Listed $149,500 MLS Technology, Inc.
  • 2025-01-15 Sold (Public Records) $126,500 Public Records
  • 2025-01-14 Sold (MLS) $126,500 MLS Technology, Inc.
  • 2024-12-12 Pending MLS Technology, Inc.
  • 2024-10-29 Price Changed $121,000 MLS Technology, Inc.
  • 2024-09-18 Listed $126,500 MLS Technology, Inc.
  • 2021-04-05 Sold (Public Records) $85,000 Public Records
  • 2021-03-30 Sold (MLS) $85,000 MLS Technology, Inc.
  • 2021-03-08 Listing Removed MLS Technology, Inc.
  • 2020-11-10 Listed $89,900 MLS Technology, Inc.
  • 2000-07-27 Sold (Public Records) $47,500 Public Records

Property tax history

+8.3%/yr

Latest (2025): $1,179 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…