CashFlowRE
Sign in Sign up
1815 W Galena St
B Composite 70.86
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.1/10.0
  • Appreciation +6.5/10.0
  • 1% rule +6.0/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$139,900

1815 W Galena St · Milwaukee, WI 53205
3 bd · 1.5 ba · 1,326 sqft · SingleFamily public records · 24 Days on market
Built 1881 0.90 ac lot $106/sqft · 28% below area Est $195k · 28% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

harming and fully remodeled home with plenty of updates and space! The main floor offers 1 bedroom and 1 full bathroom, while the upper level includes 2 additional bedrooms, with one as a walk-through. A convenient commode is located in the basement. This property was thoughtfully remodeled between 2022-2023 with major updates including new roof, gutters, downspouts, central air, water heater, plumbing, electrical, furnace, kitchen, bathroom, bedrooms, flooring, and paint. Outside, you'll enjoy a large fenced yard perfect for outdoor living, plus parking for up to 3 cars. Move-in ready and well maintained!

Key facts

  • Large fenced yard
  • Parking for 3 cars
  • Central air

Tags

REMODELED HOMENEW ROOFCENTRAL AIRLARGE FENCED YARDPARKING FOR 3 CARS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $303 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $138k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 28 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $1,543/mo this rent would consume 59% of the median local household income ($32k/yr) (locally 636% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $5k of equity ($967 loan paydown + $4k appreciation (3.0% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~5 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $110k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1881 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $137,801 (1.5% below list)

Questions for the listing agent

  1. Built in 1881 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
8.90%
Cash-on-cash
9.29%
DSCR
1.41
GRM
7.6

CMA / ARV

ARV (median comp)
$194,903
List price
$139,900
Delta
-28.22%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1815 W Galena St 0.00mi 3/1.5 1,326 (0%) 0mo $135,000 $102 100
1314 N 22nd St 0.33mi 4/1.0 (+1) 1,380 (+4%) 4mo $105,000 $76 67
1949 N 22nd St 0.40mi 3/1.0 1,360 (+3%) 14mo $135,000 $99 64
2007 W Vliet St 0.23mi 3/2.5 1,448 (+9%) 10mo $280,000 $193 62
2200 W Galena St 0.24mi 3/1.5 1,512 (+14%) 6mo $155,000 $103 60
2025 W Vliet St 0.24mi 3/2.5 1,448 (+9%) 13mo $280,000 $193 58
2816 W Vliet St 0.70mi 3/2.0 1,344 (+1%) 11mo $180,000 $134 54
1713 W Highland Ave 0.50mi 4/1.5 (+1) 1,222 (-8%) 18mo $165,000 $135 44
2449 W Highland Ave 0.65mi 4/1.5 (+1) 1,482 (+12%) 8mo $165,000 $111 39
2455 W Brown St 0.55mi 3/1.0 1,152 (-13%) 16mo $147,000 $128 38
1955 N 26th St 0.65mi 3/1.0 1,176 (-11%) 14mo $172,500 $147 37
1444 N 29th St 0.72mi 4/2.0 (+1) 1,158 (-13%) 6mo $76,000 $66 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.02% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
16.2%
Equity multiple
1.93×
Total profit
$36,341
Equity at exit
$63,089
10-year hold
IRR
17.8%
Equity multiple
3.61×
Total profit
$102,085
Equity at exit
$97,372

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53205

Home prices YoY
0.8%
Active inventory
28
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,543 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$123 /mo · $1,481/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$324
Net cashflow
$303

Break-even live

Break-even rent $1,159
Max offer price $139,900
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1430 N 21st St Unit 2 Milwaukee, WI 2.0 1.0 1000 $975 $0.97 43d 1 0.18mi
2119 W Brown St Milwaukee, WI 3.0 1.0 1754 $995 $0.57 3d 1 0.39mi
2419 W McKinley Ave Milwaukee, WI 2.0 1.0 1852 $1,200 $0.65 43d 1 0.47mi
2478-2480 W Juneau Ave Unit 2478 Milwaukee, WI 4.0 1.0 1375 $1,495 $1.09 23d 1 0.57mi
1116 N 13th St Milwaukee, WI 3.0 1.0 1400 $1,345 $0.96 14d 1 0.57mi
1239 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1300 $1,400 $1.08 44d 1 0.61mi
1239 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1300 $1,400 $1.08 43d 1 0.61mi
1235 N 26th St Milwaukee, WI 3.0 1.0 900 $950 $1.06 43d 1 0.61mi
1303 N 10th St Milwaukee, WI 3.0 1.0–2.0 797 $2,990 $3.75 2d 26 0.63mi
2610 W Juneau Ave Unit 2610 Milwaukee, WI 3.0 1.0 893 $1,400 $1.57 23d 1 0.64mi
1009 W Juneau Ave Unit 114 Milwaukee, WI 2.0 1.5 900 $2,350 $2.61 43d 1 0.69mi
901 W Winnebago St Milwaukee, WI 1.0–3.0 1.0–2.0 1359 $2,629 $1.93 2d 10 0.71mi
936 N 25th St Unit 1 Milwaukee, WI 2.0 1.0 900 $1,338 $1.49 43d 1 0.72mi
3109 W Walnut St Milwaukee, WI 2.0 1.0 1000 $1,095 $1.09 43d 1 0.88mi
1515 N 32nd St Unit 1515 Milwaukee, WI 3.0 1.0 1200 $1,245 $1.04 4d 1 0.93mi
1639 N 33rd St Milwaukee, WI 3.0 1.0 1424 $950 $0.67 23d 1 1.00mi
501 N 20th St Apt C Milwaukee, WI 3.0 2.0 1122 $1,800 $1.60 17d 1 1.02mi
2308 W Clarke St Milwaukee, WI 4.0 2.0 1545 $1,750 $1.13 23d 1 1.09mi
2201 N 32nd St Unit 2201 Milwaukee, WI 3.0 1.0 1100 $1,195 $1.09 16d 1 1.09mi
2630 N 24th St Milwaukee, WI 2.0 1.0 934 $1,450 $1.55 19d 1 1.13mi
1141 N Doctor Martin Luther King Junior Dr Milwaukee, WI 1.0–3.0 1.0–2.5 1861 $6,250 $3.36 2d 6 1.14mi
2407 N 6th St Milwaukee, WI 2.0 1.0 897 $1,100 $1.23 43d 1 1.17mi
2809 W Clarke St Unit 12811 Milwaukee, WI 3.0 1.0 1400 $1,200 $0.86 17d 1 1.22mi
2741 N 23rd St Milwaukee, WI 3.0 1.0 900 $1,050 $1.17 14d 1 1.26mi
2741 N 23rd St Unit 2 Milwaukee, WI 3.0 1.0 1000 $1,100 $1.10 17d 1 1.26mi
2001 N 38th St #2003 Milwaukee, WI 3.0 1.0 1326 $950 $0.72 2d 1 1.35mi
823 N 2nd St Milwaukee, WI 2.0 1.0 985 $1,755 $1.78 3d 7 1.35mi
720 N Old World 3rd St Milwaukee, WI 1.0–2.0 1.0–2.0 921 $1,990 $2.16 1d 11 1.37mi
2765 N 26th St Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 4d 1 1.37mi
2765 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1125 $1,200 $1.07 4d 1 1.37mi
401 W Michigan St Milwaukee, WI 2.0 1.0–2.0 913 $2,218 $2.43 4d 6 1.38mi
630 N Vel R Phillips Ave Milwaukee, WI 1.0–2.0 1.0–2.0 1058 $2,219 $2.10 3d 9 1.40mi
270 E Highland Ave Milwaukee, WI 2.0 2.0 1069 $2,700 $2.53 23d 1 1.41mi
270 E Highland Ave Apt 423 Milwaukee, WI 2.0 1.5 1260 $2,200 $1.75 4d 1 1.41mi
1830 N Hubbard St Apt 601 Milwaukee, WI 2.0 1.0 990 $1,900 $1.92 43d 1 1.43mi
2110 N Palmer St Milwaukee, WI 2.0 1.0 1100 $1,985 $1.80 4d 1 1.44mi
2577 N Vel R Phillips Ave Milwaukee, WI 3.0 1.0 1048 $1,400 $1.34 17d 1 1.44mi
1551 N Water St Milwaukee, WI 3.0 1.0–2.0 1074 $3,395 $3.16 2d 52 1.46mi
3100 W Center St Milwaukee, WI 3.0 2.0 1174 $1,531 $1.30 1d 1 1.47mi
2955 N 17th St Unit B UPSTAIRS Milwaukee, WI 2.0 1.0 1000 $900 $0.90 17d 1 1.49mi

Listing history 26 events

  1. 2026-05-16
    status Pending 613-char remark
    Show marketing remark (613 chars)

    harming and fully remodeled home with plenty of updates and space! The main floor offers 1 bedroom and 1 full bathroom, while the upper level includes 2 additional bedrooms, with one as a walk-through. A convenient commode is located in the basement. This property was thoughtfully remodeled between 2022-2023 with major updates including new roof, gutters, downspouts, central air, water heater, plumbing, electrical, furnace, kitchen, bathroom, bedrooms, flooring, and paint. Outside, you'll enjoy a large fenced yard perfect for outdoor living, plus parking for up to 3 cars. Move-in ready and well maintained!

  2. 2026-04-22
    listed $139,900 Active 613-char remark
    Show marketing remark (613 chars)

    harming and fully remodeled home with plenty of updates and space! The main floor offers 1 bedroom and 1 full bathroom, while the upper level includes 2 additional bedrooms, with one as a walk-through. A convenient commode is located in the basement. This property was thoughtfully remodeled between 2022-2023 with major updates including new roof, gutters, downspouts, central air, water heater, plumbing, electrical, furnace, kitchen, bathroom, bedrooms, flooring, and paint. Outside, you'll enjoy a large fenced yard perfect for outdoor living, plus parking for up to 3 cars. Move-in ready and well maintained!

  3. 2025-10-07
    historical 613-char remark
    Show marketing remark (613 chars)

    harming and fully remodeled home with plenty of updates and space! The main floor offers 1 bedroom and 1 full bathroom, while the upper level includes 2 additional bedrooms, with one as a walk-through. A convenient commode is located in the basement. This property was thoughtfully remodeled between 2022-2023 with major updates including new roof, gutters, downspouts, central air, water heater, plumbing, electrical, furnace, kitchen, bathroom, bedrooms, flooring, and paint. Outside, you'll enjoy a large fenced yard perfect for outdoor living, plus parking for up to 3 cars. Move-in ready and well maintained!

  4. 2025-08-20
    listed $139,900 Active 613-char remark
    Show marketing remark (613 chars)

    harming and fully remodeled home with plenty of updates and space! The main floor offers 1 bedroom and 1 full bathroom, while the upper level includes 2 additional bedrooms, with one as a walk-through. A convenient commode is located in the basement. This property was thoughtfully remodeled between 2022-2023 with major updates including new roof, gutters, downspouts, central air, water heater, plumbing, electrical, furnace, kitchen, bathroom, bedrooms, flooring, and paint. Outside, you'll enjoy a large fenced yard perfect for outdoor living, plus parking for up to 3 cars. Move-in ready and well maintained!

  5. 2023-09-20
    soldstatus $110,000 Sold
  6. 2023-09-20
    soldstatus $110,000
  7. 2023-08-22
    status Pending
  8. 2023-08-01
    price $120,000
  9. 2023-07-28
    status Active
  10. 2023-07-25
    status Pending
  11. 2023-07-20
    listed $125,000 Active
  12. 2022-06-10
    soldstatus $33,000 Sold
  13. 2022-05-16
    status Pending
  14. 2022-05-10
    status Active
  15. 2022-04-13
    status Pending
  16. 2022-04-06
    listed $49,900 Active
  17. 2022-02-12
    historical
  18. 2022-02-08
    price $44,000
  19. 2022-02-01
    price $47,500
  20. 2022-01-29
    price $48,000
  21. 2022-01-15
    price $49,400
  22. 2022-01-05
    price $61,900
  23. 2021-12-26
    listed $65,000 Active
  24. 2014-02-06
    historical
  25. 2014-02-06
    listed $17,500
  26. 2007-02-15
    soldstatus $59,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,481 · $123/mo
Projected year-2 tax
$2,035 · $170/mo
Expected delta
+$554/yr (+$46/mo · 37.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,513
− Mortgage interest
−$7,837
− Property taxes
−$1,481
− Insurance
−$700
− Repairs & maintenance
−$1,481
− Management
−$1,481
− Depreciation
−$4,070
Taxable income
$1,464
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$351
After-tax cash flow
$3,289/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
9,265
Household income
$31,529
Rent vs Own
72.6% rent · 27.4% own
Severe rent burden
636.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (80%)
Race & ethnicity
Black 80% Asian 7% White 6% Hispanic / Latino 6% Two or more races 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Portuguese 1% Lithuanian 1% Swedish 1%
Foreign-born
6% · Canada
Languages at home
88% English-only · Other Asian/Pacific 5% Spanish 5%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.02%
Current HPI
363.0038
Rent YoY
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+137.1% since first listed
26 events — show timeline
  • 2026-05-16 Pending METROMLS
  • 2026-04-22 Listed $139,900 METROMLS
  • 2025-10-07 Listing Removed METROMLS
  • 2025-08-20 Listed $139,900 METROMLS
  • 2023-09-20 Sold (Public Records) $110,000 Public Records
  • 2023-09-20 Sold (MLS) $110,000 METROMLS
  • 2023-08-22 Pending METROMLS
  • 2023-08-01 Price Changed $120,000 METROMLS
  • 2023-07-28 Relisted METROMLS
  • 2023-07-25 Pending METROMLS
  • 2023-07-20 Listed $125,000 METROMLS
  • 2022-06-10 Sold (MLS) $33,000 METROMLS
  • 2022-05-16 Pending METROMLS
  • 2022-05-10 Relisted METROMLS
  • 2022-04-13 Pending METROMLS
  • 2022-04-06 Listed $49,900 METROMLS
  • 2022-02-12 Listing Removed METROMLS
  • 2022-02-08 Price Changed $44,000 METROMLS
  • 2022-02-01 Price Changed $47,500 METROMLS
  • 2022-01-29 Price Changed $48,000 METROMLS
  • 2022-01-15 Price Changed $49,400 METROMLS
  • 2022-01-05 Price Changed $61,900 METROMLS
  • 2021-12-26 Listed $65,000 METROMLS
  • 2014-02-06 Listed $17,500 METROMLS
  • 2014-02-06 Listing Removed METROMLS
  • 2007-02-15 Sold (Public Records) $59,000 Public Records

Property tax history

-3.8%/yr

Latest (2024): $1,481 · +172.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…