CashFlowRE
Sign in Sign up
7225 Rome Ave
C Composite 56.03
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.0/30.0
  • DSCR +9.9/10.0
  • 1% rule +7.6/10.0
  • Livability +3.4/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • ARV discount +0.8/15.0
  • Appreciation +0.0/10.0

$94,900

7225 Rome Ave · Birmingham, AL 35206
3 bd · 1.0 ba · 1,215 sqft · SingleFamily public records · 55 Days on market
Built 1959 6,969 sqft lot $78/sqft · 15% above area Est $83k · 15% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Solid income-producing investment! Tenant-occupied home generating $1,139/month with lease in place. Well-maintained property offering stable cash flow in a high-demand rental area. Ideal for investors looking to add a performing asset to their portfolio. Available individually or as part of a portfolio.

Key facts

  • 6,969 sq ft lot
  • Garage
  • Built 1959

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $294 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $92k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.0% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.8%/yr); 128 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 1.8% rent growth), your $27k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 5y ago; this cycle's ask has dropped $17k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,053 (3.0% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.26%
Cap rate
10.01%
Cash-on-cash
13.27%
DSCR
1.59
GRM
6.6

CMA / ARV

ARV (median comp)
$82,588
List price
$94,900
Delta
14.91%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
913 77th St S 0.35mi 3/1.5 1,238 (+2%) 8mo $65,000 $53 72
7432 Queenstown Ave 0.28mi 3/2.0 1,127 (-7%) 5mo $179,000 $159 66
7705 Belmont Ave 0.36mi 3/1.0 1,324 (+9%) 5mo $60,000 $45 64
816 Vanderbilt St 0.38mi 3/1.0 1,096 (-10%) 3mo $81,500 $74 63
7915 7th Ave S 0.73mi 3/1.0 1,162 (-4%) 1mo $85,000 $73 58
713 77th Pl S 0.43mi 3/1.0 1,364 (+12%) 2mo $215,000 $158 58
758 Vanderbilt St 0.43mi 3/2.0 1,096 (-10%) 3mo $175,000 $160 57
2120 3rd Ave N 0.71mi 3/2.0 1,184 (-3%) 4mo $170,000 $144 55
7332 Sparta Ave 0.15mi 3/3.0 1,396 (+15%) 7mo $181,500 $130 54
515 72nd St S 0.71mi 3/1.5 1,290 (+6%) 7mo $105,500 $82 48
6909 Suburban Ter 0.74mi 3/2.0 1,287 (+6%) 8mo $107,500 $84 45
7801 7th Ave S 0.66mi 3/1.0 1,040 (-14%) 8mo $125,000 $120 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.82% rent growth · sell at horizon

5-year hold
IRR
1.9%
Equity multiple
1.07×
Total profit
$1,945
Equity at exit
$14,150
10-year hold
IRR
10.3%
Equity multiple
1.76×
Total profit
$20,220
Equity at exit
$8,205

Cash invested: $26,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35206

Home prices YoY
-32.0%
Rents YoY
1.8%
Active inventory
128
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,199 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$116 /mo · $1,393/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$294

Break-even live

Break-even rent $827
Max offer price $94,900
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,725
Closing costs
$2,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7216 Paris Ave Birmingham, AL 3.0 1.5 966 $1,125 $1.16 19d 1 0.15mi
7313 Paris Ave Birmingham, AL 3.0 2.0 1000 $1,395 $1.40 3d 1 0.17mi
7341 Rome Ave Birmingham, AL 3.0 1.0 1000 $1,300 $1.30 44d 1 0.19mi
7341 Rome Ave Birmingham, AL 3.0 1.0 1000 $1,275 $1.27 3d 1 0.19mi
7213 Naples Ave Birmingham, AL 3.0 1.5 925 $1,100 $1.19 44d 1 0.25mi
7213 Naples Ave Birmingham, AL 3.0 1.5 937 $1,100 $1.17 12d 1 0.25mi
7404 Paris Ave Birmingham, AL 3.0 1.5 802 $1,200 $1.50 44d 1 0.27mi
836 Vanderbilt St Birmingham, AL 3.0 1.0 1072 $850 $0.79 24d 1 0.41mi
756 Vanderbilt St Birmingham, AL 3.0 2.0 1096 $1,000 $0.91 44d 1 0.46mi
630 77th St S Birmingham, AL 2.0 2.0 1100 $983 $0.89 3d 1 0.48mi
7808 Vienna Ave Birmingham, AL 2.0 1.0 904 $850 $0.94 44d 1 0.56mi
7740 Rugby Ave Unit 2 Birmingham, AL 2.0 1.0 800 $1,000 $1.25 44d 1 0.56mi
7740 Rugby Ave Unit b Birmingham, AL 2.0 1.0 800 $1,100 $1.38 44d 1 0.56mi
7825 Rugby Ct Birmingham, AL 2.0 1.0 929 $875 $0.94 21d 1 0.58mi
7728 Rugby Ave Birmingham, AL 2.0 1.0 700 $850 $1.21 44d 1 0.60mi
7701 7th Ave S Birmingham, AL 2.0 1.0 800 $850 $1.06 24d 1 0.62mi
832 79th Pl S Birmingham, AL 3.0 1.0 960 $1,250 $1.30 24d 1 0.63mi
7823 Rugby Ave Birmingham, AL 3.0 1.0 1023 $1,175 $1.15 44d 1 0.63mi
7827 Rugby Ave Birmingham, AL 3.0 1.0 1365 $850 $0.62 3d 1 0.64mi
605 71st St S Birmingham, AL 3.0 1.5 1024 $1,303 $1.27 2d 1 0.72mi
7620 4th Ave S Birmingham, AL 3.0 1.0 1144 $1,025 $0.90 44d 1 0.75mi
768 80th Pl S Unit 1 Birmingham, AL 3.0 2.0 1134 $1,200 $1.06 44d 1 0.77mi
8013 Rugby Ave Birmingham, AL 3.0 2.0 1460 $1,150 $0.79 24d 1 0.79mi
7931 7th Ave S Birmingham, AL 3.0 1.0 1320 $1,450 $1.10 44d 1 0.80mi
7815 4th Ave S Birmingham, AL 3.0 2.0 1496 $1,650 $1.10 2d 1 0.83mi
764 81st St S Unit B Birmingham, AL 2.0 1.0 800 $800 $1.00 44d 1 0.84mi
7025 4th Ave S Birmingham, AL 3.0 1.0 1090 $845 $0.78 44d 1 0.87mi
2884 Montevallo Park Rd Irondale, AL 3.0 2.0 1275 $2,206 $1.73 3d 1 0.87mi
7801 3rd Ave S Unit B Birmingham, AL 2.0 1.5 1100 $1,000 $0.91 44d 1 0.89mi
7129 3rd Ave S Birmingham, AL 3.0 2.0 1264 $1,095 $0.87 3d 1 0.89mi
735 81st St S Birmingham, AL 3.0 2.0 1224 $1,400 $1.14 24d 1 0.91mi
775 81st Pl S Birmingham, AL 3.0 1.0 1232 $1,095 $0.89 24d 1 0.91mi
731 81st St S Birmingham, AL 3.0 1.0 1221 $995 $0.81 10d 1 0.91mi
7829 3rd Ave S Birmingham, AL 3.0 1.5 1005 $1,025 $1.02 44d 1 0.92mi
6732 Frankfort Ave Birmingham, AL 3.0 1.0 924 $995 $1.08 44d 1 0.93mi
8122 Rugby Ave Unit B Birmingham, AL 2.0 1.0 900 $795 $0.88 44d 1 0.95mi
7721 1st Ave S Birmingham, AL 3.0 1.0 956 $949 $0.99 24d 1 0.96mi
514 81st St S Birmingham, AL 4.0 2.0 1174 $1,295 $1.10 44d 1 0.97mi
7716 Sunrise Cir Birmingham, AL 1.0–2.0 1.0 795 $1,000 $1.26 44d 1 0.97mi
6936 66th St S Birmingham, AL 3.0 1.0 880 $1,050 $1.19 44d 1 0.98mi

Listing history 27 events

  1. 2026-06-16
    statusdays on market $94,900 Pending 55 DOM
  2. 2026-06-15
    days on market $94,900 Active 54 DOM
  3. 2026-06-13
    days on market $94,900 Active 52 DOM
  4. 2026-06-10
    days on market $94,900 Active 49 DOM
  5. 2026-06-09
    days on market $94,900 Active 48 DOM
  6. 2026-06-08
    days on market $94,900 Active 47 DOM
  7. 2026-06-07
    days on market $94,900 Active 46 DOM
  8. 2026-06-03
    days on market $94,900 Active 42 DOM
  9. 2026-06-02
    days on market $94,900 Active 41 DOM
  10. 2026-06-01
    days on market $94,900 Active 40 DOM
  11. 2026-05-31
    days on market $94,900 Active 39 DOM
  12. 2026-05-13
    price $94,900 305-char remark
    Show marketing remark (305 chars)

    Solid income-producing investment! Tenant-occupied home generating $1,139/month with lease in place. Well-maintained property offering stable cash flow in a high-demand rental area. Ideal for investors looking to add a performing asset to their portfolio. Available individually or as part of a portfolio.

  13. 2026-04-23
    listed $112,000 Active 305-char remark
    Show marketing remark (305 chars)

    Solid income-producing investment! Tenant-occupied home generating $1,139/month with lease in place. Well-maintained property offering stable cash flow in a high-demand rental area. Ideal for investors looking to add a performing asset to their portfolio. Available individually or as part of a portfolio.

  14. 2023-12-15
    soldstatus $96,500 Sold 571-char remark
    Show marketing remark (571 chars)

    Discover the ideal opportunity at 7225 Rome Avenue, whether you're an investor or a homeowner! This recently updated 3-bedroom, 1-bath home boasts hardwood floors in all bedrooms, a 1-car garage, and an inviting open back patio perfect for entertaining or enjoying the spacious backyard. With its prime location just minutes from the Walmart Supercenter, Amazon warehouse, and local shops and restaurants, this property offers both immediate comfort and long-term potential. Don't miss out on this fantastic opportunity – schedule a viewing today and make it yours!

  15. 2023-12-11
    historical Contingent 571-char remark
    Show marketing remark (571 chars)

    Discover the ideal opportunity at 7225 Rome Avenue, whether you're an investor or a homeowner! This recently updated 3-bedroom, 1-bath home boasts hardwood floors in all bedrooms, a 1-car garage, and an inviting open back patio perfect for entertaining or enjoying the spacious backyard. With its prime location just minutes from the Walmart Supercenter, Amazon warehouse, and local shops and restaurants, this property offers both immediate comfort and long-term potential. Don't miss out on this fantastic opportunity – schedule a viewing today and make it yours!

  16. 2023-10-04
    listed $104,900 Active 571-char remark
    Show marketing remark (571 chars)

    Discover the ideal opportunity at 7225 Rome Avenue, whether you're an investor or a homeowner! This recently updated 3-bedroom, 1-bath home boasts hardwood floors in all bedrooms, a 1-car garage, and an inviting open back patio perfect for entertaining or enjoying the spacious backyard. With its prime location just minutes from the Walmart Supercenter, Amazon warehouse, and local shops and restaurants, this property offers both immediate comfort and long-term potential. Don't miss out on this fantastic opportunity – schedule a viewing today and make it yours!

  17. 2022-08-07
    price $895
  18. 2022-06-28
    soldstatus $1,541,040
  19. 2022-04-22
    soldstatus $72,500
  20. 2022-04-22
    soldstatus $51,000
  21. 2022-04-21
    soldstatus $72,500 Sold
  22. 2022-01-09
    historical Contingent
  23. 2021-12-19
    listed $79,000 Active
  24. 2021-12-16
    historical $79,000
  25. 2003-03-12
    soldstatus $68,000
  26. 2002-07-19
    soldstatus $32,500
  27. 1997-01-15
    soldstatus $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,393 · $116/mo
Projected year-2 tax
$1,393 · $116/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,387
− Mortgage interest
−$5,316
− Property taxes
−$1,393
− Insurance
−$474
− Repairs & maintenance
−$1,151
− Management
−$1,151
− Depreciation
−$2,761
Taxable income
$2,141
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$514
After-tax cash flow
$3,012/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
15,621
Household income
$42,549
Rent vs Own
51.1% rent · 48.9% own
Severe rent burden
1169.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (73%)
Race & ethnicity
Black 73% White 22% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Slovak 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% Other Indo-European 0%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.70%
Current HPI
146.2168
Rent YoY
▲ 1.82%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+110.9% since first listed
16 events — show timeline
  • 2026-05-13 Price Changed $94,900 Greater Alabama MLS
  • 2026-04-23 Listed $112,000 Greater Alabama MLS
  • 2023-12-15 Sold (MLS) $96,500 Greater Alabama MLS
  • 2023-12-11 Contingent Greater Alabama MLS
  • 2023-10-04 Listed $104,900 Greater Alabama MLS
  • 2022-08-07 Price Changed $895 RENT.
  • 2022-06-28 Sold (Public Records) $1,541,040 Public Records
  • 2022-04-22 Sold (Public Records) $51,000 Public Records
  • 2022-04-22 Sold (Public Records) $72,500 Public Records
  • 2022-04-21 Sold (MLS) $72,500 Greater Alabama MLS
  • 2022-01-09 Contingent Greater Alabama MLS
  • 2021-12-19 Listed $79,000 Greater Alabama MLS
  • 2021-12-16 Coming Soon $79,000 Greater Alabama MLS
  • 2003-03-12 Sold (Public Records) $68,000 Public Records
  • 2002-07-19 Sold (Public Records) $32,500 Public Records
  • 1997-01-15 Sold (Public Records) $45,000 Public Records

Property tax history

+10.4%/yr

Latest (2025): $1,393 · +15.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…