2110 Central Ave · Williamsport, PA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.27%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.1/30.0
- ARV discount +13.3/15.0
- DSCR +5.0/10.0
- 1% rule +4.7/10.0
- Livability +3.7/5.0
- Rent growth +3.6/5.0
- Schools +3.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
THIS HOME IS READY FOR A NEW OWNER AND FEATURES NEW PAINT, FLOORING, ROOF, REPLACEMENT WINDOWS, AND A 2 CAR GARAGE. COME CHECK OUT THE LARGE YARD FROM THE PROCH AND CALL THIS PLACE YOUR NEW HOME.
Key facts
- New flooring
- New paint
- Large yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $73 ($875/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $135k (3.3% below list).
- Recommended offer: $135k (3.3% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 5.6% in Williamsport — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 74/100 on livability (#523 in PA, #4,841 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, employment D, amenities F.
- Williamsport Area SD (urban): math 38% / reading 45% proficiency, ranked #349 of 539 in PA (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.4%/yr); 188 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 73 units permitted in Lycoming County in 2024 (15 in 5+ unit buildings).
- This rent runs 31% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lycoming County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $66k; list at $140k implies a 112% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1931 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1931 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 6.92%
- Cash-on-cash
- 2.23%
- DSCR
- 1.10
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $160,723
- List price
- $139,900
- Delta
- -12.96%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.43% rent growth · sell at horizon
- IRR
- -11.1%
- Equity multiple
- 0.59×
- Total profit
- $-16,013
- Equity at exit
- $20,860
- IRR
- 0.2%
- Equity multiple
- 1.01×
- Total profit
- $535
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17701
- Rents YoY
- 4.4%
- Active inventory
- 188
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,353 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$204 /mo · $2,450/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$284
- Net cashflow
- $73
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2500 Federal Ave Williamsport, PA | 1.0–3.0 | 1.0 | 764 | $1,404 | $1.84 | 43d | 7 | 0.77mi |
| 2001 Memorial Ave Williamsport, PA | 1.0–2.0 | 1.0 | 910 | $1,335 | $1.47 | 43d | 1 | 1.09mi |
Listing history 7 events
-
2026-06-01status $139,900 Pending 22 DOM
-
2026-05-31days on market $139,900 Active 22 DOM
-
2026-05-30days on market $139,900 Active 21 DOM
-
2026-05-13status Active 195-char remark
Show marketing remark (195 chars)
THIS HOME IS READY FOR A NEW OWNER AND FEATURES NEW PAINT, FLOORING, ROOF, REPLACEMENT WINDOWS, AND A 2 CAR GARAGE. COME CHECK OUT THE LARGE YARD FROM THE PROCH AND CALL THIS PLACE YOUR NEW HOME.
-
2026-04-10status Pending 195-char remark
Show marketing remark (195 chars)
THIS HOME IS READY FOR A NEW OWNER AND FEATURES NEW PAINT, FLOORING, ROOF, REPLACEMENT WINDOWS, AND A 2 CAR GARAGE. COME CHECK OUT THE LARGE YARD FROM THE PROCH AND CALL THIS PLACE YOUR NEW HOME.
-
2026-04-06$139,900 Active 195-char remark
Show marketing remark (195 chars)
THIS HOME IS READY FOR A NEW OWNER AND FEATURES NEW PAINT, FLOORING, ROOF, REPLACEMENT WINDOWS, AND A 2 CAR GARAGE. COME CHECK OUT THE LARGE YARD FROM THE PROCH AND CALL THIS PLACE YOUR NEW HOME.
-
2007-09-04soldstatus $65,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,450 · $204/mo
- Projected year-2 tax
- $2,450 · $204/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X · 27% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥93°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,238
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,450
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,299
- − Management
- −$1,299
- − Depreciation
- −$4,070
- Taxable loss
- −$1,416
- Est. tax savings @ 24.0%
- +$340
- After-tax cash flow
- $1,215/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Williamsport Area SD
- NCES district ID
- 4226460
- Math proficiency
- 38% ▼ -9.00%
- Reading proficiency
- 45% ▼ -12.00%
- Median HH income
- $38,637
- Composite
- 34.63/100
- National rank
- #5150
- State rank
- #349 of 539 in PA
Livability — Williamsport
- Score
- 74/100
- State rank
- #523
- US rank
- #4841
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Williamsport, PA
- County
- Lycoming County · 43,104 people
- City population
- 43,104
- Metro
- Williamsport, PA
- Population (ZIP)
- 43,104
- Household income
- $53,237
- Rent vs Own
- Severe rent burden
- 2178.0
Population outlook (Lycoming County) Hauer SSP2
- Today (2025)
- 114,164 people
- By 2030
- 112,221 · -1.7%
- By 2040
- 107,613 · -5.7%
- By 2050
- 102,950 · -9.8%
- By 2075
- 92,987 · -18.5%
- By 2100
- 80,924 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 10% Two or more races 7% Hispanic / Latino 3% Asian 1%
- Common ancestry
- Romanian 3% Lithuanian 2% Slovak 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% French/Haitian/Cajun 1% German/W. Germanic 1%
Political lean MEDSL · Lycoming
- 2024 margin
- Solid R (+41.5) · D 28.8% · R 70.3%
- 2008→2024 swing
- -17.3pp toward R · 2008: -24.2pp · 2024: -41.5pp
- All cycles
- 2024: R+41.5 2020: R+41.3 2016: R+44.8 2012: R+33.3 2008: R+24.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.61%
- Current HPI
- 216.7203
- Rent YoY
- ▲ 4.43%
- Metro
- Williamsport, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+112.3% since first listed4 events — show timeline
- 2026-05-13 Relisted — WBVAR
- 2026-04-10 Pending — WBVAR
- 2026-04-06 Listed $139,900 WBVAR
- 2007-09-04 Sold (Public Records) $65,900 Public Records
Property tax history
+2.0%/yrLatest (2026): $2,450 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…