44 Linden Ave N · Westbrook, CT
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 6/10 · Moderate
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.6/30.0
- ARV discount +15.0/15.0
- 1% rule +8.9/10.0
- Schools +5.3/10.0
- DSCR +5.1/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to easy coastal living in the highly desirable 55+ beach community in Westbrook, CT. This charming 2-bedroom, 1 full bathroom mobile home offers the perfect opportunity to enjoy a relaxed shoreline lifestyle just steps from the water. Inside, you'll find a bright and inviting living space with a functional layout that makes the most of every square foot. The home features new appliances, new windows, a comfortable living area, an eat-in kitchen, two well-sized bedrooms, and a full bathroom, making it ideal for year-round living or a peaceful seasonal retreat. Located in a private beach community, residents enjoy access to a beautiful shoreline where you can spend your days walking along the sand, enjoying the ocean breeze, or watching stunning sunsets over Long Island Sound. The community atmosphere is quiet, friendly, and perfect for those looking to enjoy a slower pace of life. - Conveniently located close to local restaurants, shops, marinas, and everything the Connecticut shoreline has to offer, this home provides the perfect combination of coastal charm, convenience, and affordability.
Key facts
- Beautiful shoreline
- Ocean breeze
- Parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $130k.
Deal economics
- At list price, monthly cash flow is $77 ($928/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $130k).
- Recommended offer: $118k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Westbrook School District (suburban): math 51% / reading 69% proficiency, ranked #49 of 153 in CT (top 32%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 14% free/reduced lunch — higher-income household profile.
- Market conditions: 30 active listings in the ZIP; 278 units permitted in Lower Connecticut River Valley Planning Region in 2024 (89 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago; this cycle's ask has dropped $30k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $81k; list at $130k implies a 60% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 31% of rent.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 7.01%
- Cash-on-cash
- 2.55%
- DSCR
- 1.11
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $159,162
- List price
- $129,900
- Delta
- -18.39%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.0%
- Equity multiple
- 0.57×
- Total profit
- $-15,822
- Equity at exit
- $19,369
- IRR
- -2.5%
- Equity multiple
- 0.83×
- Total profit
- $-6,209
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06498
- Active inventory
- 30
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,799 medium interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$44 /mo · $525/yr
- Insurance
- −$54
- HOA
- −$565
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $77
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $565 · $6,780/yr
- Likely covers
- water
Listing history 35 events
-
2026-06-18days on market $129,900 Active 101 DOM
-
2026-06-17days on market $129,900 Active 100 DOM
-
2026-06-16days on market $129,900 Active 99 DOM
-
2026-06-15days on market $129,900 Active 98 DOM
-
2026-06-13days on market $129,900 Active 96 DOM
-
2026-06-12days on market $129,900 Active 95 DOM
-
2026-06-09days on market $129,900 Active 92 DOM
-
2026-06-08days on market $129,900 Active 91 DOM
-
2026-06-07days on market $129,900 Active 90 DOM
-
2026-06-05days on market $129,900 Active 88 DOM
-
2026-06-04days on market $129,900 Active 86 DOM
-
2026-06-02days on market $129,900 Active 85 DOM
-
2026-06-01days on market $129,900 Active 84 DOM
-
2026-05-31days on market $129,900 Active 83 DOM
-
2026-05-31days on market $129,900 Active 82 DOM
-
2026-05-08price $134,900 1116-char remark
Show marketing remark (1116 chars)
Welcome to easy coastal living in the highly desirable 55+ beach community in Westbrook, CT. This charming 2-bedroom, 1 full bathroom mobile home offers the perfect opportunity to enjoy a relaxed shoreline lifestyle just steps from the water. Inside, you'll find a bright and inviting living space with a functional layout that makes the most of every square foot. The home features new appliances, new windows, a comfortable living area, an eat-in kitchen, two well-sized bedrooms, and a full bathroom, making it ideal for year-round living or a peaceful seasonal retreat. Located in a private beach community, residents enjoy access to a beautiful shoreline where you can spend your days walking along the sand, enjoying the ocean breeze, or watching stunning sunsets over Long Island Sound. The community atmosphere is quiet, friendly, and perfect for those looking to enjoy a slower pace of life. - Conveniently located close to local restaurants, shops, marinas, and everything the Connecticut shoreline has to offer, this home provides the perfect combination of coastal charm, convenience, and affordability.
-
2026-04-20price $139,900 1116-char remark
Show marketing remark (1116 chars)
Welcome to easy coastal living in the highly desirable 55+ beach community in Westbrook, CT. This charming 2-bedroom, 1 full bathroom mobile home offers the perfect opportunity to enjoy a relaxed shoreline lifestyle just steps from the water. Inside, you'll find a bright and inviting living space with a functional layout that makes the most of every square foot. The home features new appliances, new windows, a comfortable living area, an eat-in kitchen, two well-sized bedrooms, and a full bathroom, making it ideal for year-round living or a peaceful seasonal retreat. Located in a private beach community, residents enjoy access to a beautiful shoreline where you can spend your days walking along the sand, enjoying the ocean breeze, or watching stunning sunsets over Long Island Sound. The community atmosphere is quiet, friendly, and perfect for those looking to enjoy a slower pace of life. - Conveniently located close to local restaurants, shops, marinas, and everything the Connecticut shoreline has to offer, this home provides the perfect combination of coastal charm, convenience, and affordability.
-
2026-04-13price $144,900 1116-char remark
Show marketing remark (1116 chars)
Welcome to easy coastal living in the highly desirable 55+ beach community in Westbrook, CT. This charming 2-bedroom, 1 full bathroom mobile home offers the perfect opportunity to enjoy a relaxed shoreline lifestyle just steps from the water. Inside, you'll find a bright and inviting living space with a functional layout that makes the most of every square foot. The home features new appliances, new windows, a comfortable living area, an eat-in kitchen, two well-sized bedrooms, and a full bathroom, making it ideal for year-round living or a peaceful seasonal retreat. Located in a private beach community, residents enjoy access to a beautiful shoreline where you can spend your days walking along the sand, enjoying the ocean breeze, or watching stunning sunsets over Long Island Sound. The community atmosphere is quiet, friendly, and perfect for those looking to enjoy a slower pace of life. - Conveniently located close to local restaurants, shops, marinas, and everything the Connecticut shoreline has to offer, this home provides the perfect combination of coastal charm, convenience, and affordability.
-
2026-04-01price $149,900 1116-char remark
Show marketing remark (1116 chars)
Welcome to easy coastal living in the highly desirable 55+ beach community in Westbrook, CT. This charming 2-bedroom, 1 full bathroom mobile home offers the perfect opportunity to enjoy a relaxed shoreline lifestyle just steps from the water. Inside, you'll find a bright and inviting living space with a functional layout that makes the most of every square foot. The home features new appliances, new windows, a comfortable living area, an eat-in kitchen, two well-sized bedrooms, and a full bathroom, making it ideal for year-round living or a peaceful seasonal retreat. Located in a private beach community, residents enjoy access to a beautiful shoreline where you can spend your days walking along the sand, enjoying the ocean breeze, or watching stunning sunsets over Long Island Sound. The community atmosphere is quiet, friendly, and perfect for those looking to enjoy a slower pace of life. - Conveniently located close to local restaurants, shops, marinas, and everything the Connecticut shoreline has to offer, this home provides the perfect combination of coastal charm, convenience, and affordability.
-
2026-03-16price $154,900 1116-char remark
Show marketing remark (1116 chars)
Welcome to easy coastal living in the highly desirable 55+ beach community in Westbrook, CT. This charming 2-bedroom, 1 full bathroom mobile home offers the perfect opportunity to enjoy a relaxed shoreline lifestyle just steps from the water. Inside, you'll find a bright and inviting living space with a functional layout that makes the most of every square foot. The home features new appliances, new windows, a comfortable living area, an eat-in kitchen, two well-sized bedrooms, and a full bathroom, making it ideal for year-round living or a peaceful seasonal retreat. Located in a private beach community, residents enjoy access to a beautiful shoreline where you can spend your days walking along the sand, enjoying the ocean breeze, or watching stunning sunsets over Long Island Sound. The community atmosphere is quiet, friendly, and perfect for those looking to enjoy a slower pace of life. - Conveniently located close to local restaurants, shops, marinas, and everything the Connecticut shoreline has to offer, this home provides the perfect combination of coastal charm, convenience, and affordability.
-
2026-03-05$159,900 Active 1116-char remark
Show marketing remark (1116 chars)
Welcome to easy coastal living in the highly desirable 55+ beach community in Westbrook, CT. This charming 2-bedroom, 1 full bathroom mobile home offers the perfect opportunity to enjoy a relaxed shoreline lifestyle just steps from the water. Inside, you'll find a bright and inviting living space with a functional layout that makes the most of every square foot. The home features new appliances, new windows, a comfortable living area, an eat-in kitchen, two well-sized bedrooms, and a full bathroom, making it ideal for year-round living or a peaceful seasonal retreat. Located in a private beach community, residents enjoy access to a beautiful shoreline where you can spend your days walking along the sand, enjoying the ocean breeze, or watching stunning sunsets over Long Island Sound. The community atmosphere is quiet, friendly, and perfect for those looking to enjoy a slower pace of life. - Conveniently located close to local restaurants, shops, marinas, and everything the Connecticut shoreline has to offer, this home provides the perfect combination of coastal charm, convenience, and affordability.
-
2025-09-23historical
-
2025-09-19$79,900 Active
-
2025-08-15historical
-
2025-08-10price $75,900
-
2025-08-05price $79,900
-
2025-07-22price $99,900
-
2025-07-15$135,000 Active
-
2025-02-27historical
-
2025-01-10price $91,000
-
2024-11-30$102,000 Active
-
2023-09-15soldstatus $81,000 Closed
-
2023-08-15status Under Contract
-
2023-07-15$89,000 Active
-
2023-07-13historical $89,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $525 · $44/mo
- Projected year-2 tax
- $1,652 · $138/mo
- Expected delta
- +$1,127/yr (+$94/mo · 214.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥94°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,591
- − Mortgage interest
- −$7,276
- − Property taxes
- −$525
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,727
- − Management
- −$1,727
- − HOA
- −$6,780
- − Depreciation
- −$3,779
- Taxable loss
- −$873
- Est. tax savings @ 24.0%
- +$210
- After-tax cash flow
- $1,138/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Westbrook School District
- NCES district ID
- 0904980
- Math proficiency
- 51% ▼ -16.00%
- Reading proficiency
- 69% ▼ -9.00%
- Median HH income
- $68,591
- Composite
- 52.78/100
- National rank
- #1540
- State rank
- #49 of 153 in CT
Livability — Westbrook
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 6,832
Population outlook (Lower Connecticut River Valley County) Hauer SSP2
- By 2040
- 188,651
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Two or more races 15% Hispanic / Latino 14% Asian 2% Black 1%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Romanian 5% Lithuanian 5% Estonian 3%
- Foreign-born
- 14% · Canada, China, India
- Languages at home
- 80% English-only · Spanish 12% Other Indo-European 4% Chinese 1%
Political lean MEDSL · Lower Connecticut River Valley
- 2024 margin
- D (+13.4) · D 55.9% · R 42.4% · Other 1.7%
- All cycles
- 2024: D+13.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.73%
- Current HPI
- 200.2559
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+51.6% since first listed20 events — show timeline
- 2026-05-08 Price Changed $134,900 Smart MLS
- 2026-04-20 Price Changed $139,900 Smart MLS
- 2026-04-13 Price Changed $144,900 Smart MLS
- 2026-04-01 Price Changed $149,900 Smart MLS
- 2026-03-16 Price Changed $154,900 Smart MLS
- 2026-03-05 Listed $159,900 Smart MLS
- 2025-09-23 Listing Removed — Smart MLS
- 2025-09-19 Listed $79,900 Smart MLS
- 2025-08-15 Listing Removed — Smart MLS
- 2025-08-10 Price Changed $75,900 Smart MLS
- 2025-08-05 Price Changed $79,900 Smart MLS
- 2025-07-22 Price Changed $99,900 Smart MLS
- 2025-07-15 Listed $135,000 Smart MLS
- 2025-02-27 Listing Removed — Smart MLS
- 2025-01-10 Price Changed $91,000 Smart MLS
- 2024-11-30 Listed $102,000 Smart MLS
- 2023-09-15 Sold (MLS) $81,000 Smart MLS
- 2023-08-15 Pending — Smart MLS
- 2023-07-15 Listed $89,000 Smart MLS
- 2023-07-13 Coming Soon $89,000 Smart MLS
Property tax history
+7.1%/yrLatest (2023): $525 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…