1102 Parker St · Chester, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 7/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.0/30.0
- DSCR +7.7/10.0
- 1% rule +7.5/10.0
- Rent growth +4.2/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great investment opportunity in Chester. 1102 Parker Street offers rental potential or a fantastic chance for a first-time buyer looking to build equity. This property features a functional layout, 3 spacious bedrooms, and an extra room off the kitchen that can be used as a pantry or breakfast nook. There is access off the kitchen to the backyard. Conveniently located near Widener University and public transit.
Key facts
- Rental potential
- Access to backyard
- Extra room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $263 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#540 in PA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Chester-Upland SD (suburban): math 4% / reading 17% proficiency, ranked #533 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.9%/yr); 138 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 299 units permitted in Delaware County in 2024 (5 in 5+ unit buildings).
- At $1,683/mo this rent would consume 49% of the median local household income ($41k/yr) (locally 2668% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.9% rent growth), your $38k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 224 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1928 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 224 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 8.63%
- Cash-on-cash
- 8.36%
- DSCR
- 1.37
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $95,508
- List price
- $135,000
- Delta
- 41.35%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 339 Lamokin St | 0.68mi | 3/1.0 | 1,264 (-0%) | 9mo | $25,000 | $20 | 60 |
| 1128 Concord Ave | 0.26mi | 3/1.0 | 1,150 (-9%) | 22mo | $130,000 | $113 | 53 |
| 1005 W 3rd St | 0.65mi | 4/1.5 (+1) | 1,312 (+3%) | 12mo | $207,000 | $158 | 47 |
| 301 W 22nd St | 0.66mi | 3/1.0 | 1,224 (-4%) | 22mo | $127,500 | $104 | 45 |
| 410 10th St | 0.73mi | 4/1.5 (+1) | 1,381 (+9%) | 12mo | $293,300 | $212 | 34 |
| 1001 Woodside Ave | 0.69mi | 2/1.0 (-1) | 1,136 (-11%) | 21mo | $200,000 | $176 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.88% rent growth · sell at horizon
- IRR
- 1.2%
- Equity multiple
- 1.05×
- Total profit
- $1,830
- Equity at exit
- $20,129
- IRR
- 14.7%
- Equity multiple
- 2.43×
- Total profit
- $53,968
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19013
- Rents YoY
- 6.9%
- Active inventory
- 138
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,683 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$302 /mo · $3,622/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$353
- Net cashflow
- $263
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 418 Penn St Chester, PA | 3.0 | 1.0 | 1250 | $1,350 | $1.08 | 43d | 1 | 0.56mi |
| 330 W 21st St Chester, PA | 3.0 | 1.0 | 1152 | $1,500 | $1.30 | 43d | 1 | 0.61mi |
| 925 W 3rd St Chester, PA | 4.0 | 1.0 | 1500 | $1,700 | $1.13 | 18d | 1 | 0.65mi |
| 125 W 21st St Chester, PA | 4.0 | 1.5 | 1152 | $1,850 | $1.61 | 24d | 1 | 0.81mi |
| 814 Upland St Chester, PA | 3.0 | 1.0 | 1344 | $1,525 | $1.13 | 7d | 1 | 0.81mi |
| 206 W Parkway Ave Chester, PA | 2.0 | 1.0 | 1666 | $1,450 | $0.87 | 24d | 1 | 0.81mi |
| 1016 Potter St Chester, PA | 4.0 | 1.5 | 1536 | $1,750 | $1.14 | 24d | 1 | 0.87mi |
| 1012 Potter St Chester, PA | 4.0 | 1.0 | 1536 | $1,650 | $1.07 | 43d | 1 | 0.87mi |
| 13 E 21st St Unit A Chester, PA | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 43d | 1 | 0.93mi |
| 25 W Parkway Ave Chester, PA | 3.0 | 1.0 | 1324 | $1,600 | $1.21 | 5d | 1 | 0.96mi |
| 1127 Walnut St Chester, PA | 4.0 | 1.5 | 1312 | $1,600 | $1.22 | 7d | 1 | 0.98mi |
| 608 E 9th St Unit 2 Chester, PA | 2.0 | 1.0 | 1776 | $1,400 | $0.79 | 43d | 1 | 1.01mi |
| 610 E 9th St Apt 2 Claymont, DE | 3.0 | 1.0 | 1760 | $1,300 | $0.74 | 43d | 1 | 1.01mi |
| 30 W Roland Rd Brookhaven, PA | 3.0 | 1.0 | 1424 | $1,695 | $1.19 | 43d | 1 | 1.04mi |
| 2104 N Williams Cir Chester, PA | 4.0 | 1.5 | 1540 | $1,895 | $1.23 | 43d | 1 | 1.11mi |
| 1224 Elson Rd Brookhaven, PA | 3.0 | 2.0 | 1200 | $1,900 | $1.58 | 17d | 1 | 1.11mi |
| 1315 Harshaw Rd Brookhaven, PA | 3.0 | 2.5 | 1260 | $2,395 | $1.90 | 1d | 1 | 1.13mi |
| 2106 W 4th St Unit 2 Chester, PA | 2.0 | 1.0 | 1736 | $1,100 | $0.63 | 43d | 1 | 1.20mi |
| 726 E 18th St Chester, PA | 3.0 | 1.5 | 1584 | $2,200 | $1.39 | 14d | 1 | 1.21mi |
| 314 E 24th St Chester, PA | 2.0 | 1.0–1.5 | 800 | $1,500 | $1.88 | 4d | 13 | 1.21mi |
| 1211 Johnson St Chester, PA | 3.0 | 1.0 | 882 | $1,500 | $1.70 | 2d | 1 | 1.24mi |
| 2701 Madison St Chester, PA | 1.0–2.0 | 1.0 | 860 | $1,533 | $1.78 | 1d | 10 | 1.26mi |
| 2015 Hyatt St Chester, PA | 3.0 | 1.0 | 988 | $1,950 | $1.97 | 10d | 1 | 1.30mi |
| 1118 Brown St Unit 318 Chester, PA | 3.0 | 1.0 | 1092 | $1,900 | $1.74 | 14d | 1 | 1.31mi |
| 1510 Washington Ave Chester, PA | 4.0 | 1.5 | 1280 | $2,000 | $1.56 | 18d | 1 | 1.33mi |
| 1124 Thomas St Chester, PA | 3.0 | 1.0 | 1046 | $1,200 | $1.15 | 24d | 1 | 1.35mi |
| 280 Bridgewater Rd Brookhaven, PA | 1.0–2.0 | 1.0–2.0 | 775 | $1,695 | $2.19 | 5d | 4 | 1.41mi |
| 280 Bridgewater Rd Brookhaven, PA | 1.0–2.0 | 1.0–1.5 | 775 | $1,800 | $2.32 | 24d | 2 | 1.41mi |
| 51 Park Valley Ln Brookhaven, PA | 2.0 | 1.5 | 990 | $1,795 | $1.81 | 18d | 1 | 1.48mi |
Listing history 18 events
-
2026-06-18days on market $135,000 Active 224 DOM
-
2026-06-17days on market $135,000 Active 223 DOM
-
2026-06-16days on market $135,000 Active 222 DOM
-
2026-06-15days on market $135,000 Active 221 DOM
-
2026-06-13days on market $135,000 Active 219 DOM
-
2026-06-13days on market $135,000 Active 218 DOM
-
2026-06-09days on market $135,000 Active 215 DOM
-
2026-06-08days on market $135,000 Active 214 DOM
-
2026-06-07days on market $135,000 Active 213 DOM
-
2026-06-04days on market $135,000 Active 210 DOM
-
2026-06-03days on market $135,000 Active 209 DOM
-
2026-06-02days on market $135,000 Active 208 DOM
-
2026-06-01days on market $135,000 Active 207 DOM
-
2026-05-31days on market $135,000 Active 206 DOM
-
2025-11-06$135,000 Active 414-char remark
Show marketing remark (414 chars)
Great investment opportunity in Chester. 1102 Parker Street offers rental potential or a fantastic chance for a first-time buyer looking to build equity. This property features a functional layout, 3 spacious bedrooms, and an extra room off the kitchen that can be used as a pantry or breakfast nook. There is access off the kitchen to the backyard. Conveniently located near Widener University and public transit.
-
2025-10-17historical
-
2025-02-19price $135,000
-
2024-12-04$142,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,622 · $302/mo
- Projected year-2 tax
- $3,622 · $302/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥105°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,193
- − Mortgage interest
- −$7,562
- − Property taxes
- −$3,622
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,615
- − Management
- −$1,615
- − Depreciation
- −$3,927
- Taxable income
- $1,176
- Est. tax owed @ 24.0%
- −$282
- After-tax cash flow
- $2,878/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chester-Upland SD
- NCES district ID
- 4205860
- Math proficiency
- 4% ▼ -3.00%
- Reading proficiency
- 17% ▼ -6.00%
- Median HH income
- $29,790
- Composite
- 8.05/100
- National rank
- #9918
- State rank
- #533 of 539 in PA
Livability — Chester
- Score
- 73/100
- State rank
- #540
- US rank
- #5053
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chester, PA
- County
- Delaware County · 399,863 people
- City population
- 35,064
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 35,064
- Household income
- $41,261
- Rent vs Own
- Severe rent burden
- 2668.0
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 577,490 people
- By 2030
- 581,243 · +0.6%
- By 2040
- 584,700 · +1.2%
- By 2050
- 586,581 · +1.6%
- By 2075
- 598,706 · +3.7%
- By 2100
- 590,823 · +2.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 14% Hispanic / Latino 9% Two or more races 4%
- Hispanic origin (detail)
- Puerto Rican 6%
- Common ancestry
- Romanian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Delaware
- 2024 margin
- Strong D (+23.7) · D 61.4% · R 37.6% · Other 1.0%
- 2008→2024 swing
- +2.3pp toward D · 2008: 21.4pp · 2024: 23.7pp
- All cycles
- 2024: D+23.7 2020: D+26.7 2016: D+22.0 2012: D+21.8 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -149.69%
- Current HPI
- 219.5173
- Rent YoY
- ▲ 6.88%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-5.3% since first listed4 events — show timeline
- 2025-11-06 Listed $135,000 BRIGHT MLS
- 2025-10-17 Listing Removed — BRIGHT MLS
- 2025-02-19 Price Changed $135,000 BRIGHT MLS
- 2024-12-04 Listed $142,500 BRIGHT MLS
Property tax history
+25.9%/yrLatest (2026): $3,622 · +143.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…