CashFlowRE
Sign in Sign up
4340 W Eighth St
B- Composite 69.85
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +3.3/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$71,990

4340 W Eighth St · Cincinnati, OH 45205
3 bd · 1.0 ba · 1,152 sqft · SingleFamily public records · 143 Days on market
Built 1921 5,445 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cheaper than rent! Spacious updated kitchen. Refinished hardwood floors. Updated bath. Newer furnace and hot water heater. Fenced-in yard. Driveway in the back of the house just needs to be cleared. On the bus line. Cute starter home!

Key facts

  • Practical layout
  • Convenient access
  • Outdoor space

Tags

PRACTICAL LAYOUTFUNCTIONAL CABINET STORAGEOUTDOOR SPACECONVENIENT ACCESSLOCAL AMENITIES

Property features AI

Finance

  • Financial info: Taxes information available (semi-annual taxes listed separately)
  • HOA & community: No HOA

Exterior

  • Utilities: Public water; Public sewer; Natural gas
  • Home design: Traditional-style single family home; Two levels; Poured foundation
  • Construction: Stucco construction; Poured foundation; Shingle roof; Two-story
  • Exterior features: Shingle roof; Stucco exterior; Window features listed as other; Residential zoning

Interior

  • Kitchen: Kitchen 12 x 11
  • Bedrooms: Three bedrooms; Primary bedroom 14 x 10 (second floor); Bedroom 2 10 x 15 (second floor); Bedroom 3 11 x 9 (second floor)
  • Flooring: Wood floors in living and dining areas
  • Bathrooms: One full bathroom (located on second floor); Primary bathroom described as other
  • Heating & cooling: Forced air heating (gas); Central air conditioning; Other water heating
  • Interior features: Six total rooms; Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $72k.

Deal economics

  • At list price, monthly cash flow is $677 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $72k).
  • Recommended offer: $63k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.6% vs local median 3.9% in Cincinnati — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#130 in OH, #1,856 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
  • Cincinnati Public Schools (urban): math 25% / reading 36% proficiency, ranked #581 of 656 in OH (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.3%/yr); 69 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $498 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.3% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 143 days — a 12% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 20y ago; this cycle's ask has dropped $78k (52%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $46k; list at $72k implies a 56% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price; built in 1921 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $63,351 (12.0% below list)

Questions for the listing agent

  1. It's been on market 143 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.18%
Cap rate
17.59%
Cash-on-cash
40.33%
DSCR
2.79
GRM
3.8

CMA / ARV

ARV (on-the-fly)
$185,472
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4334 W Eighth St 0.02mi 3/2.0 1,170 (+2%) 1mo $115,000 $98 91
574 Virgil Rd 0.43mi 3/1.0 1,110 (-4%) 1mo $180,000 $162 73
813 Greenwich Ave 0.23mi 2/1.0 (-1) 1,248 (+8%) 4mo $80,000 $64 67
4305 St Lawrence Ave 0.17mi 3/1.5 988 (-14%) 2mo $154,000 $156 64
538 Roebling Rd 0.50mi 2/1.5 (-1) 1,190 (+3%) 0mo $226,000 $190 64
582 Trenton Ave 0.46mi 2/2.0 (-1) 1,056 (-8%) 2mo $170,000 $161 54
511 Claymore Ter 0.62mi 2/1.0 (-1) 1,240 (+8%) 1mo $185,000 $149 53
543 Virgil Rd 0.50mi 4/2.0 (+1) 1,258 (+9%) 4mo $202,000 $161 49
521 Roebling Rd 0.59mi 4/1.5 (+1) 1,258 (+9%) 3mo $170,000 $135 48
1088 Morado Dr 0.74mi 3/1.0 1,308 (+14%) 2mo $190,000 $145 42
4778 Shadylawn Ter 0.65mi 2/1.0 (-1) 992 (-14%) 1mo $165,000 $166 41
4619 Shady Lawn Ter 0.63mi 2/1.0 (-1) 992 (-14%) 4mo $180,000 $181 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.3% rent growth · sell at horizon

5-year hold
IRR
37.1%
Equity multiple
2.59×
Total profit
$32,018
Equity at exit
$10,734
10-year hold
IRR
43.9%
Equity multiple
5.25×
Total profit
$85,653
Equity at exit
$6,224

Cash invested: $20,157 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45205

Rents YoY
3.3%
Active inventory
69
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$1,568 high interval (Pro) →
Mortgage (P&I)
$378
Tax from tax record
$153 /mo · $1,841/yr
Insurance
$30
HOA
$0
Vacancy / Maint / Mgmt
$329
Net cashflow
$677

Break-even live

Break-even rent $710
Max offer price $71,990
Occupancy floor 52%

Sensitivity live

Price -10% $718 -5% $698 +0% $677 +5% $657 +10% $637
Rent -10% $554 -5% $616 +0% $677 +5% $739 +10% $801
Rate -1.0pp $714 -0.5pp $696 base $677 +0.5pp $659 +1.0pp $640

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,998
Closing costs
$2,160
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1057 Schiff Ave Unit 1057-2 Cincinnati, OH 4.0 1.0 1000 $1,595 $1.59 15d 1 0.32mi
4284 Foley Rd Cincinnati, OH 3.0 2.0 1242 $2,800 $2.25 44d 1 0.38mi
620 Pedretti Ave Apt A8 Cincinnati, OH 2.0 1.0 703 $978 $1.39 14d 1 0.39mi
543 Virgil Rd Cincinnati, OH 4.0 2.0 1258 $1,795 $1.43 21d 1 0.51mi
1057 Winfield Ave Unit 2 Cincinnati, OH 2.0 1.0 1000 $1,250 $1.25 24d 1 0.56mi
4220 Viewland Pl Cincinnati, OH 2.0 1.0 900 $1,495 $1.66 20d 1 0.73mi
1240 Rosemont Ave Cincinnati, OH 2.0 1.0 1280 $1,100 $0.86 20d 1 0.77mi
466 Pedretti Ave Unit 472-10 Cincinnati, OH 2.0 1.0 750 $1,100 $1.47 24d 1 0.78mi
1233 Dewey Ave Cincinnati, OH 3.0 1.0 1411 $1,375 $0.97 4d 1 0.78mi
1214 Gilsey Ave Cincinnati, OH 3.0 1.0 1300 $1,300 $1.00 24d 1 0.81mi
1214 Gilsey Ave Cincinnati, OH 3.0 1.0 1300 $1,300 $1.00 20d 1 0.81mi
868 Academy Ave Unit 2 Cincinnati, OH 4.0 1.0 1100 $1,699 $1.54 24d 1 0.81mi
1311 Manss Ave Cincinnati, OH 4.0 1.0 1409 $1,295 $0.92 4d 1 1.04mi
419 Elm St Unit 419-1 Cincinnati, OH 4.0 2.0 1200 $1,995 $1.66 19d 1 1.05mi
1607 Minion Ave Cincinnati, OH 3.0 1.5 1066 $1,675 $1.57 24d 1 1.11mi
3772 W Liberty St Cincinnati, OH 3.0 1.0 1066 $1,350 $1.27 4d 1 1.14mi
3643 W 8th St Unit 1 Cincinnati, OH 2.0 1.0 850 $995 $1.17 24d 1 1.15mi
3666 Glenway Ave Cincinnati, OH 3.0 1.0 1339 $1,250 $0.93 24d 1 1.16mi
1820 Sunset Ave Cincinnati, OH 1.0–2.0 1.0 750 $1,049 $1.40 21d 6 1.16mi
1740 Minion Ave Cincinnati, OH 2.0 1.0 1320 $1,200 $0.91 24d 1 1.25mi
5039 Delhi Rd Cincinnati, OH 1.0–2.0 1.0–2.0 952 $1,895 $1.99 2d 10 1.36mi
916 Fairbanks Ave Cincinnati, OH 4.0 1.0 1438 $1,695 $1.18 24d 1 1.38mi
1872 Sunset Ave Cincinnati, OH 2.0 1.0 888 $1,075 $1.21 4d 7 1.40mi
1905 Wyoming Ave Cincinnati, OH 2.0 1.0 850 $1,012 $1.19 2d 2 1.40mi
4463 Glenhaven Rd Cincinnati, OH 2.0 1.0 775 $1,005 $1.30 44d 1 1.42mi
5256 Ponce Ln Cincinnati, OH 3.0 2.0 1270 $1,866 $1.47 2d 1 1.44mi
2703 Erlene Dr Cincinnati, OH 1.0–2.0 1.0–1.5 691 $1,045 $1.51 4d 39 1.46mi

Listing history 38 events

  1. 2026-06-18
    days on market $71,990 Active 143 DOM
  2. 2026-06-17
    days on market $71,990 Active 142 DOM
  3. 2026-06-16
    days on market $71,990 Active 141 DOM
  4. 2026-06-15
    days on market $71,990 Active 140 DOM
  5. 2026-06-13
    days on market $71,990 Active 138 DOM
  6. 2026-06-13
    days on market $71,990 Active 137 DOM
  7. 2026-06-09
    days on market $71,990 Active 134 DOM
  8. 2026-06-08
    days on market $71,990 Active 133 DOM
  9. 2026-06-07
    days on market $71,990 Active 132 DOM
  10. 2026-06-03
    days on market $71,990 Active 128 DOM
  11. 2026-06-02
    days on market $71,990 Active 127 DOM
  12. 2026-06-01
    days on market $71,990 Active 126 DOM
  13. 2026-05-31
    days on market $71,990 Active 125 DOM
  14. 2026-05-23
    price $71,990
  15. 2026-05-14
    price $79,900
  16. 2026-05-07
    price $89,900
  17. 2026-04-16
    price $99,900
  18. 2026-04-13
    price $109,900
  19. 2026-03-26
    price $124,900
  20. 2026-03-06
    price $129,900
  21. 2026-02-25
    price $134,900
  22. 2026-02-02
    status Active
  23. 2026-01-27
    historical Contingency Pending
  24. 2026-01-26
    listed $149,900 Active
  25. 2015-10-13
    soldstatus $46,000
  26. 2015-10-01
    soldstatus $46,000 Sold 234-char remark
    Show marketing remark (234 chars)

    Cheaper than rent! Spacious updated kitchen. Refinished hardwood floors. Updated bath. Newer furnace and hot water heater. Fenced-in yard. Driveway in the back of the house just needs to be cleared. On the bus line. Cute starter home!

  27. 2015-09-08
    historical Accept Backup Offers 234-char remark
    Show marketing remark (234 chars)

    Cheaper than rent! Spacious updated kitchen. Refinished hardwood floors. Updated bath. Newer furnace and hot water heater. Fenced-in yard. Driveway in the back of the house just needs to be cleared. On the bus line. Cute starter home!

  28. 2015-07-27
    status Active 234-char remark
    Show marketing remark (234 chars)

    Cheaper than rent! Spacious updated kitchen. Refinished hardwood floors. Updated bath. Newer furnace and hot water heater. Fenced-in yard. Driveway in the back of the house just needs to be cleared. On the bus line. Cute starter home!

  29. 2015-07-26
    historical 234-char remark
    Show marketing remark (234 chars)

    Cheaper than rent! Spacious updated kitchen. Refinished hardwood floors. Updated bath. Newer furnace and hot water heater. Fenced-in yard. Driveway in the back of the house just needs to be cleared. On the bus line. Cute starter home!

  30. 2015-01-26
    listed $54,900 Active 234-char remark
    Show marketing remark (234 chars)

    Cheaper than rent! Spacious updated kitchen. Refinished hardwood floors. Updated bath. Newer furnace and hot water heater. Fenced-in yard. Driveway in the back of the house just needs to be cleared. On the bus line. Cute starter home!

  31. 2008-03-17
    soldstatus $55,000 246-char remark
    Show marketing remark (246 chars)

    Pc8559 Attractive price for this 3 BD home convenient to busline, schools & shopping. Equipped kitchen, living room & dining room. Newer roof, HWH, full basement. Very private yard. This home has been well maintained. All appliances stay.

  32. 2007-09-17
    listed $59,900 246-char remark
    Show marketing remark (246 chars)

    Pc8559 Attractive price for this 3 BD home convenient to busline, schools & shopping. Equipped kitchen, living room & dining room. Newer roof, HWH, full basement. Very private yard. This home has been well maintained. All appliances stay.

  33. 2007-09-01
    historical
  34. 2007-03-28
    historical
  35. 2007-03-28
    listed $69,900
  36. 2006-09-27
    listed $74,900
  37. 1993-04-14
    soldstatus $55,500
  38. 1987-09-08
    soldstatus $36,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,841 · $153/mo
Projected year-2 tax
$1,841 · $153/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,811
− Mortgage interest
−$4,033
− Property taxes
−$1,841
− Insurance
−$360
− Repairs & maintenance
−$1,505
− Management
−$1,505
− Depreciation
−$2,094
Taxable income
$7,473
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,794
After-tax cash flow
$6,336/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cincinnati Public Schools
NCES district ID
3904375
Math proficiency
25% ▼ -19.00%
Reading proficiency
36% ▼ -14.00%
Median HH income
$35,743
Composite
25.21/100
National rank
#7508
State rank
#581 of 656 in OH

Livability — Cincinnati

Score
80/100
State rank
#130
US rank
#1856

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety B+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cincinnati, OH
County
Hamilton County · 701,295 people
City population
505,555
Metro
Cincinnati, OH-KY-IN
Population (ZIP)
18,651
Household income
$43,682
Rent vs Own
63.1% rent · 36.9% own
Severe rent burden
980.0

Population outlook (Hamilton County) Hauer SSP2

Today (2025)
826,054 people
By 2030
830,947 · +0.6%
By 2040
832,319 · +0.8%
By 2050
822,428 · -0.4%
By 2075
788,688 · -4.5%
By 2100
710,674 · -14.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Black 43% White 32% Hispanic / Latino 16% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 1% Slovak 1% Serbian 1%
Foreign-born
9% · Canada, India, China
Languages at home
84% English-only · Spanish 10% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Hamilton

2024 margin
D (+14.9) · D 57.0% · R 42.1%
2008→2024 swing
+7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -138.67%
Current HPI
163.3375
Rent YoY
▲ 3.30%
Metro
Cincinnati, OH-KY-IN
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+97.2% since first listed
25 events — show timeline
  • 2026-05-23 Price Changed $71,990 Cincy MLS
  • 2026-05-14 Price Changed $79,900 Cincy MLS
  • 2026-05-07 Price Changed $89,900 Cincy MLS
  • 2026-04-16 Price Changed $99,900 Cincy MLS
  • 2026-04-13 Price Changed $109,900 Cincy MLS
  • 2026-03-26 Price Changed $124,900 Cincy MLS
  • 2026-03-06 Price Changed $129,900 Cincy MLS
  • 2026-02-25 Price Changed $134,900 Cincy MLS
  • 2026-02-02 Relisted Cincy MLS
  • 2026-01-27 Contingent Cincy MLS
  • 2026-01-26 Listed $149,900 Cincy MLS
  • 2015-10-13 Sold (Public Records) $46,000 Public Records
  • 2015-10-01 Sold (MLS) $46,000 Cincy MLS
  • 2015-09-08 Contingent Cincy MLS
  • 2015-07-27 Relisted Cincy MLS
  • 2015-07-26 Listing Removed Cincy MLS
  • 2015-01-26 Listed $54,900 Cincy MLS
  • 2008-03-17 Sold (MLS) $55,000 Cincy MLS
  • 2007-09-17 Listed $59,900 Cincy MLS
  • 2007-09-01 Listing Removed Cincy MLS
  • 2007-03-28 Listed $69,900 Cincy MLS
  • 2007-03-28 Listing Removed Cincy MLS
  • 2006-09-27 Listed $74,900 Cincy MLS
  • 1993-04-14 Sold (Public Records) $55,500 Public Records
  • 1987-09-08 Sold (Public Records) $36,500 Public Records

Property tax history

+6.6%/yr

Latest (2025): $1,841 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…