CashFlowRE
Sign in Sign up
210 Selma Ave
D+ Composite 48.71
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +2.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$22,000

210 Selma Ave · Selma, AL 36701
1 bd · 1.0 ba · 1,209 sqft · SingleFamily public records · 796 Days on market
Built 1950 4,356 sqft lot $18/sqft · 46% below area Est $41k · 46% under ↓ 24% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

Key facts

  • Metal roof
  • 4,356 sq ft lot
  • Parking

Tags

METAL ROOFRIVERVIEW HISTORIC DISTRICT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $22k.

Deal economics

  • At list price, monthly cash flow is $640 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $22k).
  • Recommended offer: $19k (12.0% below list) — sets the bar for market timing.
  • Cap rate 41.2% vs local median 7.5% in Selma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 56/100 on livability (#407 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B; Watch: crime F, amenities F, commute F.
  • Selma City (town): math 2% / reading 23% proficiency, ranked #118 of 129 in AL (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 84% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: The Rbhudson Steam Academy (math 2% / reading 23%, grade F, #216 of 257 statewide, top 86%, 349 students, 90% FRL); Selma High School (math 2% / reading 12%, grade F, #265 of 305 statewide, top 89%, 719 students, 85% FRL) — zoned schools at 88% FRL track the district average.
  • Market conditions: 103 active listings in the ZIP; 7 units permitted in Dallas County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $152 of loan paydown is wiped out by about $660 of value loss. Plan a longer hold.
  • Dallas County population projected at -36% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $6k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 796 days — a 12% lower offer ($19k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago; this cycle's ask has dropped $11k (33%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $19,360 (12.0% below list)

Questions for the listing agent

  1. It's been on market 796 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.63%
Cap rate
41.19%
Cash-on-cash
124.64%
DSCR
6.55
GRM
1.8

CMA / ARV

ARV (median comp)
$40,815
List price
$22,000
Delta
-46.10%
Verdict
UNDERPRICED
Comps
6 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
614 Church St 0.68mi 2/1.0 (+1) 1,203 (-0%) 21mo $50,000 $42 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
7.04×
Total profit
$37,209
Equity at exit
$3,280
10-year hold
IRR
Equity multiple
14.79×
Total profit
$84,967
Equity at exit
$1,902

Cash invested: $6,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36701

Home prices YoY
-6.3%
Active inventory
103
Price-to-rent
1.8×

Monthly cashflow live

Estimated rent
$1,018 medium interval (Pro) →
Mortgage (P&I)
$115
Tax from tax record
$40 /mo · $477/yr
Insurance
$9
HOA
$0
Vacancy / Maint / Mgmt
$214
Net cashflow
$640

Break-even live

Break-even rent $208
Max offer price $22,000
Occupancy floor 32%

Sensitivity live

Price -10% $652 -5% $646 +0% $640 +5% $634 +10% $627
Rent -10% $559 -5% $600 +0% $640 +5% $680 +10% $720
Rate -1.0pp $651 -0.5pp $645 base $640 +0.5pp $634 +1.0pp $628

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$5,500
Closing costs
$660
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 33 events

  1. 2026-06-22
    days on market $22,000 Active 796 DOM
  2. 2026-06-21
    days on market $22,000 Active 795 DOM
  3. 2026-06-19
    days on market $22,000 Active 793 DOM
  4. 2026-06-18
    days on market $22,000 Active 792 DOM
  5. 2026-06-17
    days on market $22,000 Active 791 DOM
  6. 2026-06-16
    days on market $22,000 Active 790 DOM
  7. 2026-06-15
    days on market $22,000 Active 789 DOM
  8. 2026-06-14
    days on market $22,000 Active 787 DOM
  9. 2026-06-12
    days on market $22,000 Active 786 DOM
  10. 2026-06-09
    days on market $22,000 Active 783 DOM
  11. 2026-06-08
    days on market $22,000 Active 782 DOM
  12. 2026-06-07
    days on market $22,000 Active 781 DOM
  13. 2026-06-07
    days on market $22,000 Active 780 DOM
  14. 2026-06-04
    days on market $22,000 Active 777 DOM
  15. 2026-06-02
    days on market $22,000 Active 776 DOM
  16. 2026-06-01
    days on market $22,000 Active 775 DOM
  17. 2026-05-31
    days on market $22,000 Active 774 DOM
  18. 2026-05-31
    days on market $22,000 Active 773 DOM
  19. 2026-05-01
    status Active 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  20. 2026-04-06
    historical Contingent 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  21. 2026-01-13
    status Active 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  22. 2026-01-13
    price $25,000 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  23. 2025-09-16
    price $26,000 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  24. 2025-07-25
    price $28,000 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  25. 2025-05-07
    price $28,500 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  26. 2025-03-21
    status Active 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  27. 2025-02-20
    price $29,000 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  28. 2024-12-20
    price $29,500 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  29. 2024-11-29
    status Active 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  30. 2024-10-18
    historical Contingent 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  31. 2024-09-23
    status Active 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  32. 2024-07-16
    price $31,000 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

  33. 2024-03-31
    listed $33,000 Active 443-char remark
    Show marketing remark (443 chars)

    House has been a rental property and would be a good addition to an investor's portfolio. There could be 2 bedrooms, but one does not have a closet. There is space to enclose for a closet. There is only 1 space heater in the bedroom and there are no appliances. Priced to sell for a starter home or investment property. Metal roof. With just a little work, this could be a profitable purchase. It is located in the Riverview Historic District.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$477 · $40/mo
Projected year-2 tax
$477 · $40/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,215
− Mortgage interest
−$1,232
− Property taxes
−$477
− Insurance
−$110
− Repairs & maintenance
−$977
− Management
−$977
− Depreciation
−$640
Taxable income
$7,801
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,872
After-tax cash flow
$5,806/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Selma City
NCES district ID
0102970
Math proficiency
2% ▼ -24.00%
Reading proficiency
23% ▼ -2.00%
Median HH income
$23,380
Composite
9.07/100
National rank
#9870
State rank
#118 of 129 in AL

Livability — Selma

Score
56/100
State rank
#407
US rank
#22550

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing B Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Selma, AL
Population (ZIP)
22,358

Population outlook (Dallas County) Hauer SSP2

Today (2025)
35,464 people
By 2030
32,631 · -8.0%
By 2040
27,246 · -23.2%
By 2050
22,691 · -36.0%
By 2075
14,867 · -58.1%
By 2100
10,285 · -71.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (69%)
Race & ethnicity
Black 69% White 28% Hispanic / Latino 2%
Common ancestry
Serbian 1% Lithuanian 1% Slovak 1%
Foreign-born
2% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Dallas

2024 margin
Solid D (+32.5) · D 65.9% · R 33.4%
2008→2024 swing
-2.0pp toward R · 2008: 34.5pp · 2024: 32.5pp
All cycles
2024: D+32.5 2020: D+37.5 2016: D+37.6 2012: D+39.7 2008: D+34.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -11.98%
Current HPI
176.6034
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-24.2% since first listed
15 events — show timeline
  • 2026-05-01 Relisted MAAR
  • 2026-04-06 Contingent MAAR
  • 2026-01-13 Relisted MAAR
  • 2026-01-13 Price Changed $25,000 MAAR
  • 2025-09-16 Price Changed $26,000 MAAR
  • 2025-07-25 Price Changed $28,000 MAAR
  • 2025-05-07 Price Changed $28,500 MAAR
  • 2025-03-21 Relisted MAAR
  • 2025-02-20 Price Changed $29,000 MAAR
  • 2024-12-20 Price Changed $29,500 MAAR
  • 2024-11-29 Relisted MAAR
  • 2024-10-18 Contingent MAAR
  • 2024-09-23 Relisted MAAR
  • 2024-07-16 Price Changed $31,000 MAAR
  • 2024-03-31 Listed $33,000 MAAR

Property tax history

+11.8%/yr

Latest (2023): $477 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…