7832 E Shore Rd · Pasadena, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 58.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.9/30.0
- DSCR +4.5/10.0
- 1% rule +3.8/10.0
- Livability +3.8/5.0
- Schools +2.9/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$355,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
Key facts
- Granite countertops
- Fenced backyard
- Detached garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $355k.
Deal economics
- At list price, monthly cash flow is $101 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $313k (11.7% below list).
- Recommended offer: $313k (11.7% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 4.1% in Pasadena — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#100 in MD, #3,887 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, commute A-; Watch: crime D+, amenities F, cost of living F.
- Anne Arundel County Public Schools (suburban): math 20% / reading 37% proficiency, ranked #10 of 24 in MD (top 42%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Monarch Global Academy Pcs Laurel Campus (math 13% / reading 28%, grade F, #341 of 860 statewide, top 40%, 830 students, 53% FRL); Northeast Middle (math 6% / reading 32%, grade F, #155 of 225 statewide, top 70%, 882 students, 49% FRL); Northeast High (math 24% / reading 57%, grade F, #130 of 222 statewide, top 58%, 1,390 students, 44% FRL) — zoned schools average 48% FRL vs 25% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents flat; 253 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,303 units permitted in Anne Arundel County in 2024 (299 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Anne Arundel County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($350k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 58% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.63%
- Cash-on-cash
- 1.22%
- DSCR
- 1.05
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $498,640
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7832 E Shore Rd | 0.00mi | 4/3.0 | 2,168 (0%) | 0mo | $343,275 | $158 | 100 |
| 755 205th St | 0.21mi | 4/3.0 | 2,144 (-1%) | 1mo | $518,000 | $242 | 87 |
| 724 214th St | 0.24mi | 3/3.0 (-1) | 2,256 (+4%) | 1mo | $500,000 | $222 | 76 |
| 7804A E Shore Rd | 0.22mi | 4/3.0 | 1,994 (-8%) | 1mo | $450,000 | $226 | 76 |
| 725 220th St | 0.48mi | 4/2.5 | 2,148 (-1%) | 0mo | $575,000 | $268 | 74 |
| 726 214th St | 0.25mi | 3/3.5 (-1) | 2,256 (+4%) | 2mo | $510,000 | $226 | 74 |
| 2926 Golden Fleece Dr | 0.39mi | 4/3.0 | 2,338 (+8%) | 1mo | $562,000 | $240 | 68 |
| 7903 Mansion House Xing Xing | 0.47mi | 4/2.5 | 2,079 (-4%) | 1mo | $469,900 | $226 | 68 |
| 7850-B E Shore Rd | 0.14mi | 4/2.5 | 1,848 (-15%) | 1mo | $425,000 | $230 | 66 |
| 925 Longview Ave | 0.55mi | 4/2.5 | 2,016 (-7%) | 1mo | $469,000 | $233 | 60 |
| 706 203rd St | 0.36mi | 3/3.0 (-1) | 1,896 (-12%) | 1mo | $321,000 | $169 | 56 |
| 7758 Lyman Ave | 0.48mi | 3/3.0 (-1) | 1,950 (-10%) | 2mo | $750,000 | $385 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.76% rent growth · sell at horizon
- IRR
- -16.8%
- Equity multiple
- 0.42×
- Total profit
- $-58,000
- Equity at exit
- $52,932
- IRR
- -13.2%
- Equity multiple
- 0.30×
- Total profit
- $-69,327
- Equity at exit
- $30,694
Cash invested: $99,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21122
- Rents YoY
- 0.8%
- Active inventory
- 253
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $3,133 high interval (Pro) →
- Mortgage (P&I)
- −$1,862
- Tax from tax record
- −$365 /mo · $4,378/yr
- Insurance
- −$148
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$658
- Net cashflow
- $101
Break-even live
Sensitivity live
| Price | -10% $302 | -5% $202 | +0% $101 | +5% $1 | +10% $-100 |
|---|---|---|---|---|---|
| Rent | -10% $-147 | -5% $-23 | +0% $101 | +5% $225 | +10% $349 |
| Rate | -1.0pp $280 | -0.5pp $191 | base $101 | +0.5pp $9 | +1.0pp $-85 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $88,750
- Closing costs
- $10,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 693 212th St Pasadena, MD | 4.0 | 3.0 | 1513 | $3,099 | $2.05 | 23d | 1 | 0.35mi |
| 8164 Hazy Dawn Ct Pasadena, MD | 3.0 | 2.5 | 1700 | $2,700 | $1.59 | 46d | 1 | 0.84mi |
| 316 Rambling Ridge Ct Pasadena, MD | 3.0 | 1.5 | 1725 | $2,600 | $1.51 | 7d | 1 | 0.89mi |
| 255 Seneca Ter Pasadena, MD | 3.0 | 2.5 | 1950 | $2,900 | $1.49 | 22d | 1 | 1.20mi |
| 3631 Dorshire Ct Pasadena, MD | 3.0 | 2.0 | 1540 | $2,495 | $1.62 | 22d | 1 | 1.26mi |
| 8638 Gambier Harbour Pasadena, MD | 3.0 | 1.5 | 1400 | $2,700 | $1.93 | 0d | 1 | 1.32mi |
| 959 Mount Desert Harbour Pasadena, MD | 3.0 | 1.5 | 1400 | $2,600 | $1.86 | 25d | 1 | 1.40mi |
| 8008 High Oak Rd Glen Burnie, MD | 4.0 | 2.5 | 2694 | $3,650 | $1.35 | 16d | 1 | 1.50mi |
Listing history 34 events
-
2026-04-10status Pending
-
2026-03-20$355,000 Active
-
2020-11-16soldstatus $355,000
-
2020-11-16soldstatus $355,000
-
2020-10-29soldstatus $355,000 Closed 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2020-09-25status Pending 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2020-09-20price $359,000 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2020-09-20status Active 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2020-09-20historical 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2020-09-07price $369,000 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2020-08-27status Active 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2020-08-26historical 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2020-08-24status Active 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2020-08-17historical 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2020-08-17$380,000 Active 968-char remark
Show marketing remark (968 chars)
PRICE IMPROVEMENT!! Absolutely adorable farmhouse themed home! Complete renovation in 2015! 4 bedrooms, 3 FULL baths. First floor master suite with back yard access and it?s own little porch. Massive bonus room with attached full bathroom and TONS of storage upstairs could also double as a private master suite! Two more large bedrooms upstairs, with another full bath, and big closets! Fabulous front porch and a fantastic covered side porch perfect for entertaining! Kitchen features granite countertops, stainless steel appliances, and an abundance of cabinet space. Lovely living space and separate dining. Fenced back yard, with a big shed, perfect storage! This home also features a huge garage at the end of the extra long driveway offering PLENTY of off street parking, a dream workshop space! Elementary, middle, and high school all within a mile from the home. Green Haven Wharf with fishing and kayak/canoe launch access right down the street. A must see!
-
2017-06-15soldstatus $274,900 390-char remark
Show marketing remark (390 chars)
COME TOUR THIS NEWLY RENOVATED 4/3 BATH BY CUSTOM HOME BUILDER, THOMASVILLE HOMES. 1 STAIRCASE TO MASTER SUITE, WITH ENSUITE, THE OTHER STAIRCASE LEADS TO 2 BEDROOMS WITH FULL BATH. DARK HARDWOODS IN FAMILY ROOM, LIGHT CERAMIC TILE FLOORS IN KITCHEN, DINING ROOM AND BATHROOMS. MAPLE FAWN COLOR CABINETS, LIGHT GRANITE AND STAINLESS STEEL APPLIANCES. 2 DECKS/LARGE SHED AND DETACHED GARAGE.
-
2017-06-15soldstatus $274,900 Sold
Show marketing remark (390 chars)
COME TOUR THIS NEWLY RENOVATED 4/3 BATH BY CUSTOM HOME BUILDER, THOMASVILLE HOMES. 1 STAIRCASE TO MASTER SUITE, WITH ENSUITE, THE OTHER STAIRCASE LEADS TO 2 BEDROOMS WITH FULL BATH. DARK HARDWOODS IN FAMILY ROOM, LIGHT CERAMIC TILE FLOORS IN KITCHEN, DINING ROOM AND BATHROOMS. MAPLE FAWN COLOR CABINETS, LIGHT GRANITE AND STAINLESS STEEL APPLIANCES. 2 DECKS/LARGE SHED AND DETACHED GARAGE.
-
2017-05-09status Contract
-
2017-04-28price $269,900
-
2017-04-24status Active
-
2017-04-23status Contract
-
2017-04-19price $274,000
-
2017-04-12price $274,900
-
2017-03-29status Active
-
2017-02-28status Contract
-
2017-02-17status Active
-
2017-02-09status Contract
-
2017-02-08price $279,000
-
2017-02-01status Active
-
2017-01-31status Contract
-
2017-01-31status Active
-
2016-12-21status Contract
-
2016-12-15$279,900 Active
-
1980-03-27soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $4,378 · $365/mo
- Projected year-2 tax
- $4,378 · $365/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 58% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,602
- − Mortgage interest
- −$19,886
- − Property taxes
- −$4,378
- − Insurance
- −$1,775
- − Repairs & maintenance
- −$3,008
- − Management
- −$3,008
- − Depreciation
- −$10,327
- Taxable loss
- −$4,781
- Est. tax savings @ 24.0%
- +$1,147
- After-tax cash flow
- $2,360/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anne Arundel County Public Schools
- NCES district ID
- 2400060
- Math proficiency
- 20% ▼ -21.00%
- Reading proficiency
- 37% ▼ -13.00%
- Median HH income
- $87,880
- Composite
- 28.52/100
- National rank
- #6733
- State rank
- #10 of 24 in MD
Livability — Pasadena
- Score
- 75/100
- State rank
- #100
- US rank
- #3887
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pasadena, MD
- County
- Anne Arundel County · 535,653 people
- City population
- 61,566
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 61,566
- Household income
- $127,587
- Rent vs Own
- Severe rent burden
- 791.0
Population outlook (Anne Arundel County) Hauer SSP2
- Today (2025)
- 617,384 people
- By 2030
- 642,094 · +4.0%
- By 2040
- 686,621 · +11.2%
- By 2050
- 723,031 · +17.1%
- By 2075
- 809,346 · +31.1%
- By 2100
- 837,658 · +35.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Two or more races 7% Black 7% Hispanic / Latino 5% Asian 2%
- Common ancestry
- Romanian 4% Lithuanian 2% Slovak 2%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% Chinese 0%
Political lean MEDSL · Anne Arundel
- 2024 margin
- D (+13.9) · D 55.7% · R 41.7% · Other 2.6%
- 2008→2024 swing
- +15.7pp toward D · 2008: -1.8pp · 2024: 13.9pp
- All cycles
- 2024: D+13.9 2020: D+14.5 2016: D+0.7 2012: R+0.9 2008: R+1.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -401.00%
- Current HPI
- 283.1566
- Rent YoY
- ▲ 0.76%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+1675.0% since first listed34 events — show timeline
- 2026-04-10 Pending — BRIGHT MLS
- 2026-03-20 Listed $355,000 BRIGHT MLS
- 2020-11-16 Sold (Public Records) $355,000 Public Records
- 2020-11-16 Sold (Public Records) $355,000 Public Records
- 2020-10-29 Sold (MLS) $355,000 BRIGHT MLS
- 2020-09-25 Pending — BRIGHT MLS
- 2020-09-20 Price Changed $359,000 BRIGHT MLS
- 2020-09-20 Relisted — BRIGHT MLS
- 2020-09-20 Listing Removed — BRIGHT MLS
- 2020-09-07 Price Changed $369,000 BRIGHT MLS
- 2020-08-27 Relisted — BRIGHT MLS
- 2020-08-26 Listing Removed — BRIGHT MLS
- 2020-08-24 Relisted — BRIGHT MLS
- 2020-08-17 Listed $380,000 BRIGHT MLS
- 2020-08-17 Listing Removed — BRIGHT MLS
- 2017-06-15 Sold (MLS) $274,900 MRIS
- 2017-06-15 Sold (MLS) $274,900 BRIGHT MLS
- 2017-05-09 Pending — MRIS
- 2017-04-28 Price Changed $269,900 MRIS
- 2017-04-24 Relisted — MRIS
- 2017-04-23 Pending — MRIS
- 2017-04-19 Price Changed $274,000 MRIS
- 2017-04-12 Price Changed $274,900 MRIS
- 2017-03-29 Relisted — MRIS
- 2017-02-28 Pending — MRIS
- 2017-02-17 Relisted — MRIS
- 2017-02-09 Pending — MRIS
- 2017-02-08 Price Changed $279,000 MRIS
- 2017-02-01 Relisted — MRIS
- 2017-01-31 Pending — MRIS
- 2017-01-31 Relisted — MRIS
- 2016-12-21 Pending — MRIS
- 2016-12-15 Listed $279,900 MRIS
- 1980-03-27 Sold (Public Records) $20,000 Public Records
Property tax history
+8.8%/yrLatest (2025): $4,378 · +7.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…