712 6th Ave S · Clinton, IA
Flood risk 5/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.47%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- DSCR +8.2/10.0
- ARV discount +7.5/15.0
- 1% rule +6.5/10.0
- Schools +4.5/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This triplex is currently fully rented with each tenant paying their own electricity. TONS of updates within the last 10 years. Main level is a 3 bedroom, 1.5 bathroom and full unfished basement access. Upstairs has a 2 bedroom unit and an efficiency unit.
Key facts
- 8,276 sq ft lot
- Built 1900
- Listed 174 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/4.0-bath other listed at $125k.
Deal economics
- At list price, monthly cash flow is $275 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 6.7% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#222 in IA, #4,192 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime D, employment D.
- Clinton Community School District (town): math 52% / reading 56% proficiency, ranked #273 of 289 in IA (top 94%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 246 active listings in the ZIP; 116 units permitted in Clinton County in 2024 (50 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Clinton County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 175 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 17y ago; this cycle's ask is 229% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $28k; list at $125k implies a 355% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 175 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 8.93%
- Cash-on-cash
- 9.42%
- DSCR
- 1.42
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $80,117
- List price
- $125,000
- Delta
- 56.02%
- Verdict
- OVERPRICED
- Comps
- 8 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.1%
- Equity multiple
- 0.92×
- Total profit
- $-2,740
- Equity at exit
- $18,638
- IRR
- 7.6%
- Equity multiple
- 1.58×
- Total profit
- $20,219
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52732
- Home prices YoY
- -34.9%
- Active inventory
- 246
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,434 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$151 /mo · $1,808/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $275
Break-even live
Sensitivity live
| Price | -10% $345 | -5% $310 | +0% $275 | +5% $239 | +10% $204 |
|---|---|---|---|---|---|
| Rent | -10% $161 | -5% $218 | +0% $275 | +5% $331 | +10% $388 |
| Rate | -1.0pp $338 | -0.5pp $307 | base $275 | +0.5pp $242 | +1.0pp $209 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 35 events
-
2026-06-19days on market $125,000 Active 175 DOM
-
2026-06-18days on market $125,000 Active 174 DOM
-
2026-06-17days on market $125,000 Active 173 DOM
-
2026-06-16days on market $125,000 Active 172 DOM
-
2026-06-15days on market $125,000 Active 171 DOM
-
2026-06-14days on market $125,000 Active 169 DOM
-
2026-06-12days on market $125,000 Active 168 DOM
-
2026-06-09days on market $125,000 Active 165 DOM
-
2026-06-08days on market $125,000 Active 164 DOM
-
2026-06-07days on market $125,000 Active 163 DOM
-
2026-06-07days on market $125,000 Active 162 DOM
-
2026-06-03days on market $125,000 Active 159 DOM
-
2026-06-02days on market $125,000 Active 158 DOM
-
2026-06-01days on market $125,000 Active 157 DOM
-
2026-05-31days on market $125,000 Active 156 DOM
-
2026-05-30days on market $125,000 Active 155 DOM
-
2026-05-06status Active
-
2026-04-30historical
-
2026-01-08status Active
-
2026-01-06historical
-
2026-01-05historical
-
2025-10-30Active
-
2025-10-07historical
-
2025-07-20price
-
2025-04-08status Active
-
2025-04-08historical
-
2025-04-05historical
-
2025-03-27price
-
2024-10-04Active
-
2021-08-06historical
-
2009-07-21soldstatus $27,500
-
2009-07-21soldstatus $27,500
-
2009-04-30$38,000
-
2009-04-30$38,000
-
2009-04-07historical
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,808 · $151/mo
- Projected year-2 tax
- $1,885 · $157/mo
- Expected delta
- +$77/yr (+$6/mo · 4.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X · 47% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,210
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,808
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,377
- − Management
- −$1,377
- − Depreciation
- −$3,636
- Taxable income
- $1,385
- Est. tax owed @ 24.0%
- −$332
- After-tax cash flow
- $2,964/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clinton Community School District
- NCES district ID
- 1907710
- Math proficiency
- 52% ▼ -13.00%
- Reading proficiency
- 56% ▼ -8.00%
- Median HH income
- $40,900
- Composite
- 45.22/100
- National rank
- #2666
- State rank
- #273 of 289 in IA
Livability — Clinton
- Score
- 75/100
- State rank
- #222
- US rank
- #4192
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Clinton, IA
- County
- Clinton County · 25,880 people
- City population
- 25,880
- Metro
- Clinton, IA
- Population (ZIP)
- 25,880
- Household income
- $61,105
- Rent vs Own
- Severe rent burden
- 889.0
Population outlook (Clinton County) Hauer SSP2
- Today (2025)
- 44,817 people
- By 2030
- 43,090 · -3.9%
- By 2040
- 39,513 · -11.8%
- By 2050
- 36,209 · -19.2%
- By 2075
- 31,888 · -28.8%
- By 2100
- 30,382 · -32.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Two or more races 7% Hispanic / Latino 5% Black 4%
- Common ancestry
- Iranian 4% Portuguese 2% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2% Arabic 1%
Political lean MEDSL · Clinton
- 2024 margin
- R (+18.9) · D 39.8% · R 58.6% · Other 1.6%
- 2008→2024 swing
- -41.9pp toward R · 2008: 23.0pp · 2024: -18.9pp
- All cycles
- 2024: R+18.9 2020: R+10.3 2016: R+5.1 2012: D+22.9 2008: D+23.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -83.23%
- Current HPI
- 155.3426
- Rent YoY
- —
- Metro
- Clinton, IA
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
-27.6% since first listed19 events — show timeline
- 2026-05-06 Relisted — MRED as Distributed by MLS Grid
- 2026-04-30 Listing Removed — MRED as Distributed by MLS Grid
- 2026-01-08 Relisted — MRED as Distributed by MLS Grid
- 2026-01-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2026-01-05 Listing Removed — MRED as Distributed by MLS Grid
- 2025-10-30 Listed — RMLSA as Distributed by MLS Grid
- 2025-10-07 Listing Removed — MRED as Distributed by MLS Grid
- 2025-07-20 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-04-08 Relisted — RMLSA as Distributed by MLS Grid
- 2025-04-08 Listing Removed — RMLSA as Distributed by MLS Grid
- 2025-04-05 Listing Removed — RMLSA as Distributed by MLS Grid
- 2025-03-27 Price Changed — RMLSA as Distributed by MLS Grid
- 2024-10-04 Listed — RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2009-07-21 Sold (MLS) $27,500 RMLSA as Distributed by MLS Grid
- 2009-07-21 Sold (MLS) $27,500 MRED as Distributed by MLS Grid
- 2009-04-30 Listed $38,000 RMLSA as Distributed by MLS Grid
- 2009-04-30 Listed $38,000 MRED as Distributed by MLS Grid
- 2009-04-07 Listing Removed — MRED as Distributed by MLS Grid
Property tax history
-4.9%/yrLatest (2025): $1,808 · -9.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…