CashFlowRE
Sign in Sign up
700 S English Ave
D+ Composite 46.7
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.4/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.4/10.0
  • DSCR +5.1/10.0
  • Rent growth +4.1/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$125,000

700 S English Ave · Springfield, IL 62704
3 bd · 2.0 ba · 1,846 sqft · Other · 2 Days on market
Built 1908 7,680 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This 1.5-story home, built in 1908, offers character and thoughtful use of space throughout. The main floor includes a living room, dining room, kitchen, large full bath, and a rare main-floor primary bedroom with a full wall of closet space. The dining room features an updated chandelier that adds a fresh focal point, while the kitchen includes a shiplap accent wall for added personality—all appliances remain. Upstairs you’ll find two bedrooms, a second full bath tucked into the angled roofline, a flexible sitting or work space, and walk-in storage. Storage is a standout here, with more closet space than expected for a home of this era. The layout offers unique nooks ideal for

Key facts

  • 7,680 sq ft lot
  • Parking
  • Built 1908

Property features AI

Exterior

  • Parking: Gravel parking
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Built in 1908
  • Construction: Shingle roof; Contains a full, unfinished basement
  • Exterior features: Fenced yard; Shed(s); Replacement windows; Level lot; Paved road access

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator
  • Bedrooms: Three bedrooms (one on main level, one on upper level, one on upper level) — each approximately 10' x 10', all with egress windows; one additional bedroom-level area on lower level/basement
  • Flooring: Carpet (in bedrooms); Laminate (in kitchen)
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central air conditioning; Electric forced-air heating
  • Interior features: Ceiling fans; Radon mitigation system
  • Laundry & utility: Washer; Dryer; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $125k.

Deal economics

  • At list price, monthly cash flow is $72 ($863/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Cap rate 7.0% vs local median 4.9% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#122 in IL, #2,138 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Springfield SD 186 (urban): math 17% / reading 22% proficiency, ranked #438 of 620 in IL (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Elizabeth Graham Elem School (math 5% / reading 12%, grade F, #1,617 of 2,056 statewide, top 79%, 252 students, 0% FRL); Benjamin Franklin Middle School (math 23% / reading 31%, grade F, #302 of 665 statewide, top 47%, 713 students, 0% FRL); Springfield High School (math 44% / reading 53%, grade D, #49 of 693 statewide, top 7%, 1,461 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+6.3%/yr); 183 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 71% of comp listings sitting > 30 days — soft ceiling on asking rent; 225 units permitted in Sangamon County in 2024 (48 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Sangamon County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $125,000

Questions for the listing agent

  1. Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
6.98%
Cash-on-cash
2.47%
DSCR
1.11
GRM
8.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 6.32% rent growth · sell at horizon

5-year hold
IRR
-8.3%
Equity multiple
0.68×
Total profit
$-11,089
Equity at exit
$18,638
10-year hold
IRR
5.4%
Equity multiple
1.47×
Total profit
$16,358
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 62704

Home prices YoY
-31.1%
Rents YoY
6.3%
Active inventory
183
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,305 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$252 /mo · $3,020/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$274
Net cashflow
$72

Break-even live

Break-even rent $1,214
Max offer price $125,000
Occupancy floor 89%

Sensitivity live

Price -10% $143 -5% $107 +0% $72 +5% $37 +10% $1
Rent -10% $-31 -5% $20 +0% $72 +5% $124 +10% $175
Rate -1.0pp $135 -0.5pp $104 base $72 +0.5pp $40 +1.0pp $7

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
922 Governor St Springfield, IL 3.0 1.0 1682 $1,200 $0.71 45d 1 0.20mi
400 E Jefferson St Springfield, IL 2.0 1.0 1420 $1,220 $0.86 45d 1 1.13mi
525 E Pine St Springfield, IL 2.0 2.0 1250 $1,200 $0.96 45d 1 1.24mi
525 E Pine St Unit 4 Springfield, IL 2.0 2.0 1250 $1,200 $0.96 22d 1 1.24mi
1030 N MacArthur Blvd Springfield, IL 2.0 1.0 1400 $1,350 $0.96 22d 1 1.28mi
1933 S 2nd St Springfield, IL 4.0 2.0 1433 $1,400 $0.98 45d 1 1.36mi
1726 S 6th St Springfield, IL 3.0 1.5 1408 $1,500 $1.07 45d 1 1.37mi

Listing history 15 events

  1. 2026-05-06
    status Pending 1141-char remark
  2. 2026-05-06
    historical Under Contract 1141-char remark
  3. 2026-05-04
    listed $125,000 Active 1141-char remark
  4. 2026-05-01
    historical $125,000 1141-char remark
  5. 2021-08-06
    historical
  6. 2021-08-06
    historical
  7. 2021-08-06
    historical
  8. 2021-08-06
    historical
  9. 2021-04-19
    soldstatus $87,500
  10. 2021-04-16
    soldstatus $87,500
  11. 2020-10-29
    listed $89,900
  12. 2010-06-24
    soldstatus $80,000
  13. 2010-06-08
    soldstatus $79,900
  14. 2010-01-28
    listed $79,900
  15. 1998-04-24
    soldstatus $61,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$3,020 · $252/mo
Projected year-2 tax
$3,020 · $252/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,664
− Mortgage interest
−$7,002
− Property taxes
−$3,020
− Insurance
−$625
− Repairs & maintenance
−$1,253
− Management
−$1,253
− Depreciation
−$3,636
Taxable loss
−$1,126
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$270
After-tax cash flow
$1,134/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Springfield SD 186
NCES district ID
1737080
Math proficiency
17% ▼ -7.00%
Reading proficiency
22% ▼ -5.00%
Median HH income
$43,744
Composite
16.89/100
National rank
#9142
State rank
#438 of 620 in IL

Livability — Springfield

Score
79/100
State rank
#122
US rank
#2138

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Springfield, IL
County
Sangamon County · 115,414 people
City population
59,955
Metro
Springfield, IL
Population (ZIP)
40,046
Household income
$69,976
Rent vs Own
38.0% rent · 62.0% own
Severe rent burden
1529.0

Population outlook (Sangamon County) Hauer SSP2

Today (2025)
198,317 people
By 2030
196,127 · -1.1%
By 2040
188,664 · -4.9%
By 2050
179,624 · -9.4%
By 2075
155,027 · -21.8%
By 2100
122,588 · -38.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 15% Two or more races 5% Hispanic / Latino 4% Asian 4%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 2%
Foreign-born
6% · Canada, China, Vietnam
Languages at home
92% English-only · Spanish 2% Other Indo-European 1% Tagalog/Filipino 1%

Political lean MEDSL · Sangamon

2024 margin
Toss-up / Even · D 46.6% · R 51.6% · Other 1.8%
2008→2024 swing
-9.3pp toward R · 2008: 4.4pp · 2024: -5.0pp
All cycles
2024: R+5.0 2020: R+4.4 2016: R+9.4 2012: R+8.7 2008: D+4.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.79%
Current HPI
156.7086
Rent YoY
▲ 6.32%
Metro
Springfield, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+145.9% since first listed
16 events — show timeline
  • 2026-06-08 Sold (MLS) $150,000 RMLSA as Distributed by MLS Grid
  • 2026-05-06 Pending RMLSA as Distributed by MLS Grid
  • 2026-05-06 Contingent RMLSA as Distributed by MLS Grid
  • 2026-05-04 Listed $125,000 RMLSA as Distributed by MLS Grid
  • 2026-05-01 Coming Soon $125,000 RMLSA as Distributed by MLS Grid
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2021-04-19 Sold (Public Records) $87,500 Public Records
  • 2021-04-16 Sold (MLS) $87,500 RMLSA as Distributed by MLS Grid
  • 2020-10-29 Listed $89,900 RMLSA as Distributed by MLS Grid
  • 2010-06-24 Sold (Public Records) $80,000 Public Records
  • 2010-06-08 Sold (MLS) $79,900 RMLSA as Distributed by MLS Grid
  • 2010-01-28 Listed $79,900 RMLSA as Distributed by MLS Grid
  • 1998-04-24 Sold (Public Records) $61,000 Public Records

Property tax history

+4.8%/yr

Latest (2025): $3,020 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…