CashFlowRE
Sign in Sign up
2423 9th St SW
C- Composite 53.9
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.7/30.0
  • ARV discount +9.6/15.0
  • DSCR +6.9/10.0
  • 1% rule +5.4/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$115,000

2423 9th St SW · Canton, OH 44710
3 bd · 1.0 ba · 1,566 sqft · SingleFamily public records · 6 Days on market
Built 1912 5,741 sqft lot Est $121k · at est. ↓ 14% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

2423 9th St SW, Canton, OH is a solid 3-bedroom, 1-bath single-family rental property offering dependable cash flow in a convenient Canton location. This home is tenant-occupied with long-term residents already in place, making it an attractive turnkey addition for any investor seeking stability and immediate income. The current tenants are under lease through May 31st, 2027, providing extended lease security and reduced vacancy risk. With established occupancy and consistent rental history, this property is well-positioned as a low-maintenance investment opportunity. This property may also be offered as part of a package deal with other rental properties currently listed for sale through a

Key facts

  • 5,741 sq ft lot
  • 2 garage spots
  • Built 1912

Property features AI

Exterior

  • Parking: Detached garage; 2-car garage
  • Utilities: Public water service; Public sewer
  • Home design: Two-story home; Asphalt roof; Frame construction
  • Construction: Built according to public records; Frame construction; Asphalt roof
  • Exterior features: Public water; Public sewer

Interior

  • Bathrooms: One full bathroom
  • Heating & cooling: Gas heating
  • Interior features: Full basement; One fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $178 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Cap rate 8.1% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 48 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $115,000

Questions for the listing agent

  1. Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
8.15%
Cash-on-cash
6.61%
DSCR
1.29
GRM
8.0

CMA / ARV

ARV (on-the-fly)
$120,582
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1030 Dartmouth Ave SW 0.22mi 3/1.0 1,560 (-0%) 2mo $96,800 $62 88
1000 Arlington Ave SW 0.12mi 4/1.5 (+1) 1,598 (+2%) 1mo $124,900 $78 83
2307 6th St SW 0.22mi 3/2.0 1,631 (+4%) 1mo $175,000 $107 78
1021 Greenfield SW 0.29mi 3/1.0 1,464 (-6%) 3mo $107,000 $73 73
1115 Dueber Ave SW 0.44mi 3/1.5 1,580 (+1%) 4mo $90,400 $57 73
906 Harrison Ave SW 0.22mi 3/1.0 1,368 (-13%) 2mo $102,900 $75 68
1248 Dartmouth Ave SW 0.43mi 3/1.5 1,456 (-7%) 0mo $68,000 $47 66
633 Park Ave SW 0.33mi 3/2.0 1,466 (-6%) 5mo $159,000 $108 66
921 Camden Ave SW 0.64mi 3/1.5 1,380 (-12%) 1mo $84,000 $61 47
1017 Clinton Ave SW 0.59mi 3/1.0 1,344 (-14%) 2mo $112,000 $83 47
131 Roslyn Ave NW 0.65mi 3/1.5 1,352 (-14%) 3mo $178,500 $132 43
1031 Camden Ave SW 0.66mi 3/2.0 1,368 (-13%) 2mo $105,000 $77 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.1%
Equity multiple
0.77×
Total profit
$-7,330
Equity at exit
$17,147
10-year hold
IRR
3.5%
Equity multiple
1.25×
Total profit
$8,175
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44710

Active inventory
48
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,194 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$114 /mo · $1,373/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$251
Net cashflow
$178

Break-even live

Break-even rent $969
Max offer price $115,000
Occupancy floor 80%

Sensitivity live

Price -10% $243 -5% $210 +0% $178 +5% $145 +10% $112
Rent -10% $83 -5% $130 +0% $178 +5% $225 +10% $272
Rate -1.0pp $235 -0.5pp $207 base $178 +0.5pp $148 +1.0pp $117

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2306 6th St SW Canton, OH 4.0 1.5 2086 $1,200 $0.58 21d 1 0.20mi
1117 Arlington Ave SW Canton, OH 3.0 1.0 1240 $1,200 $0.97 14d 1 0.21mi
1023 Harrison Ave SW Canton, OH 3.0 1.0 1224 $1,250 $1.02 21d 1 0.24mi
2316 2nd St SW Canton, OH 3.0 1.0 1125 $1,095 $0.97 44d 1 0.32mi
202 Smith Ave SW Canton, OH 2.0 1.0 1236 $995 $0.81 44d 1 0.33mi
1241 Bedford Ave SW Canton, OH 3.0 2.0 1152 $1,200 $1.04 14d 1 0.37mi
900 Roslyn Ave SW Canton, OH 3.0 1.0 1320 $1,175 $0.89 14d 1 0.55mi
1014 Roslyn Ave SW Canton, OH 3.0 1.0 1128 $1,150 $1.02 21d 1 0.56mi
1380 Garfield Ave SW Canton, OH 2.0 1.0 1212 $995 $0.82 21d 1 0.77mi
1100 5th St SW Canton, OH 4.0 1.0 1397 $1,200 $0.86 44d 1 0.93mi
2510 10th St NW Canton, OH 3.0 1.5 1468 $1,175 $0.80 21d 1 0.94mi
1507 Stark Ave SW Canton, OH 3.0 1.0 1188 $975 $0.82 44d 1 0.97mi
1005 Broad Ave NW Unit 100 Canton, OH 2.0 1.0 1200 $850 $0.71 21d 1 0.99mi
1005 Broad Ave NW Unit 201 Canton, OH 3.0 1.0 1200 $800 $0.67 21d 1 0.99mi
1016 2nd St NW Canton, OH 1.0–3.0 1.0–2.0 916 $1,050 $1.15 14d 20 1.09mi
1137 7th St NW Canton, OH 3.0 1.0 1736 $1,095 $0.63 44d 1 1.14mi
3034 12th St NW Canton, OH 2.0 1.0 1724 $1,125 $0.65 21d 1 1.16mi
1000 Market Ave S Canton, OH 1.0–2.0 1.0–2.0 1500 $4,505 $3.00 14d 12 1.36mi

Listing history 6 events

  1. 2026-06-18
    days on market $115,000 Active 6 DOM
  2. 2026-06-17
    days on market $115,000 Active 5 DOM
  3. 2026-06-16
    days on market $115,000 Active 4 DOM
  4. 2026-06-15
    days on market $115,000 Active 3 DOM
  5. 2026-06-13
    remarks 699-char remark
  6. 2026-06-13
    listed $115,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,373 · $114/mo
Projected year-2 tax
$1,584 · $132/mo
Expected delta
+$210/yr (+$18/mo · 15.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,323
− Mortgage interest
−$6,442
− Property taxes
−$1,373
− Insurance
−$575
− Repairs & maintenance
−$1,146
− Management
−$1,146
− Depreciation
−$3,345
Taxable income
$296
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$71
After-tax cash flow
$2,059/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
9,067
Household income
$47,305
Rent vs Own
39.8% rent · 60.2% own
Severe rent burden
444.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 16% Two or more races 6% Hispanic / Latino 1% Asian 1%
Common ancestry
Italian 6% Lithuanian 4% Romanian 2%
Foreign-born
2%
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -118.74%
Current HPI
177.4476
Rent YoY
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-14.2% since first listed
8 events — show timeline
  • 2026-06-12 Listed $115,000 MLSNOW
  • 2024-02-23 Listing Removed MLSNOW
  • 2024-02-02 Relisted MLSNOW
  • 2024-02-01 Listing Removed MLSNOW
  • 2023-10-30 Listed $79,900 MLSNOW
  • 2023-05-31 Listing Removed MLSNOW
  • 2023-01-31 Listed $89,000 MLSNOW
  • 2018-10-25 Sold (Public Records) $134,000 Public Records

Property tax history

+5.7%/yr

Latest (2024): $1,373 · +57.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…