CashFlowRE
Sign in Sign up
1455 Burnside Ct
C Composite 56.84
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.9/30.0
  • ARV discount +12.8/15.0
  • DSCR +6.7/10.0
  • 1% rule +5.4/10.0
  • Rent growth +3.6/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$199,900

1455 Burnside Ct · Old Jamestown, MO 63031
4 bd · 2.5 ba · 1,615 sqft · SingleFamily public records · 363 Days on market
Built 1968 8,228 sqft lot $124/sqft · 12% below area Est $226k · 12% under $13/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This well-maintained 4-bedroom, 2-bathroom ranch offers the perfect blend of space, functionality, and outdoor living. Situated on a large, level, fully fenced lot, this home provides plenty of room for entertaining, gardening, or relaxing in privacy. Enjoy the convenience of a 2-car attached garage, a spacious layout ideal for families or guests, and the ease of single-level living. With four bedrooms, there’s flexibility for a home office, playroom, or guest suite. Located in a quiet, established neighborhood close to schools, shopping, and parks, this home is ready for your personal touch. Don’t miss out—schedule your private showing today! *The seller reserves the right to accept the offer of their choice regardless of the order in which they are received, counter offered, or presented from a multiple offer situation.

Key facts

  • Close to schools
  • Attached garage
  • Single level living

Tags

LARGE LEVEL LOTFULLY FENCED LOTATTACHED GARAGESINGLE LEVEL LIVINGQUIET ESTABLISHED NEIGHBORHOODCLOSE TO SCHOOLS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $279 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $200k).
  • Recommended offer: $176k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 5.3% in Old Jamestown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#247 in MO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A; Watch: amenities F, commute F, health & safety F.
  • Hazelwood (suburban): math 11% / reading 26% proficiency, ranked #306 of 324 in MO (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+4.3%/yr); 271 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 363 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 9y ago; this cycle's ask has dropped $45k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $175,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 363 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
7.97%
Cash-on-cash
5.97%
DSCR
1.27
GRM
8.0

CMA / ARV

ARV (median comp)
$226,462
List price
$199,900
Delta
-11.73%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1599 Spangler Dr 0.22mi 3/2.5 (-1) 1,653 (+2%) 1mo $224,900 $136 80
1710 Kilmory Dr 0.14mi 3/2.0 (-1) 1,674 (+4%) 4mo $189,900 $113 77
1304 Kew Gardens Dr 0.20mi 3/2.0 (-1) 1,700 (+5%) 3mo $229,900 $135 73
1283 Kew Gardens Dr 0.22mi 3/2.5 (-1) 1,494 (-8%) 3mo $225,000 $151 70
1598 Matlock Dr 0.04mi 3/2.0 (-1) 1,840 (+14%) 4mo $239,900 $130 65
3645 Woodman Dr 0.43mi 3/2.5 (-1) 1,676 (+4%) 5mo $285,000 $170 65
961 Justice Ct 0.62mi 4/2.5 1,685 (+4%) 3mo $324,900 $193 61
1062 Patience Dr 0.67mi 4/3.0 1,705 (+6%) 3mo $225,000 $132 55
1703 Boardwalk Ave 0.36mi 3/2.0 (-1) 1,416 (-12%) 3mo $195,000 $138 54
16787 River Stone Dr 0.66mi 3/2.0 (-1) 1,745 (+8%) 1mo $369,000 $211 48
3823 Salvation Rd 0.56mi 3/2.0 (-1) 1,416 (-12%) 1mo $275,000 $194 45
3833 Hope Haven Dr 0.74mi 3/2.5 (-1) 1,457 (-10%) 3mo $279,000 $191 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.27% rent growth · sell at horizon

5-year hold
IRR
-5.7%
Equity multiple
0.79×
Total profit
$-11,921
Equity at exit
$29,806
10-year hold
IRR
5.5%
Equity multiple
1.43×
Total profit
$23,952
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63031

Rents YoY
4.3%
Active inventory
271
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$2,089 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$227 /mo · $2,723/yr
Insurance
$83
HOA
$13
Vacancy / Maint / Mgmt
$439
Net cashflow
$279

Break-even live

Break-even rent $1,736
Max offer price $199,900
Occupancy floor 82%

Sensitivity live

Price -10% $392 -5% $335 +0% $279 +5% $222 +10% $165
Rent -10% $114 -5% $196 +0% $279 +5% $361 +10% $444
Rate -1.0pp $379 -0.5pp $329 base $279 +0.5pp $227 +1.0pp $174

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3710 Woodman Dr Florissant, MO 4.0 1.5 1802 $2,091 $1.16 2d 1 0.46mi
979 Dawnview Dr Florissant, MO 5.0 2.0 1574 $1,841 $1.17 44d 1 0.88mi
2316 Millvalley Dr Florissant, MO 3.0 3.0 1189 $1,696 $1.43 15d 1 1.33mi
2160 Splendor Dr Florissant, MO 3.0 2.0 1100 $1,800 $1.64 3d 1 1.36mi
13 Cricket Ct Florissant, MO 4.0 3.0 1560 $2,550 $1.63 44d 1 1.41mi
15686 93rd Ave Florissant, MO 3.0 2.0 1370 $1,948 $1.42 13d 1 1.41mi

HOA detail

Monthly dues
$13 · $156/yr

Listing history 35 events

  1. 2026-06-18
    days on market $199,900 Active 363 DOM
  2. 2026-06-17
    days on market $199,900 Active 362 DOM
  3. 2026-06-16
    days on market $199,900 Active 361 DOM
  4. 2026-06-15
    days on market $199,900 Active 360 DOM
  5. 2026-06-13
    days on market $199,900 Active 358 DOM
  6. 2026-06-13
    days on market $199,900 Active 357 DOM
  7. 2026-06-09
    days on market $199,900 Active 354 DOM
  8. 2026-06-08
    days on market $199,900 Active 353 DOM
  9. 2026-06-07
    days on market $199,900 Active 352 DOM
  10. 2026-06-05
    days on market $199,900 Active 349 DOM
  11. 2026-06-03
    days on market $199,900 Active 348 DOM
  12. 2026-06-02
    days on market $199,900 Active 347 DOM
  13. 2026-06-01
    days on market $199,900 Active 346 DOM
  14. 2026-05-31
    days on market $199,900 Active 345 DOM
  15. 2025-12-05
    price $199,900 855-char remark
    Show marketing remark (855 chars)

    This well-maintained 4-bedroom, 2-bathroom ranch offers the perfect blend of space, functionality, and outdoor living. Situated on a large, level, fully fenced lot, this home provides plenty of room for entertaining, gardening, or relaxing in privacy. Enjoy the convenience of a 2-car attached garage, a spacious layout ideal for families or guests, and the ease of single-level living. With four bedrooms, there’s flexibility for a home office, playroom, or guest suite. Located in a quiet, established neighborhood close to schools, shopping, and parks, this home is ready for your personal touch. Don’t miss out—schedule your private showing today! *The seller reserves the right to accept the offer of their choice regardless of the order in which they are received, counter offered, or presented from a multiple offer situation.

  16. 2025-12-02
    status Active 855-char remark
    Show marketing remark (855 chars)

    This well-maintained 4-bedroom, 2-bathroom ranch offers the perfect blend of space, functionality, and outdoor living. Situated on a large, level, fully fenced lot, this home provides plenty of room for entertaining, gardening, or relaxing in privacy. Enjoy the convenience of a 2-car attached garage, a spacious layout ideal for families or guests, and the ease of single-level living. With four bedrooms, there’s flexibility for a home office, playroom, or guest suite. Located in a quiet, established neighborhood close to schools, shopping, and parks, this home is ready for your personal touch. Don’t miss out—schedule your private showing today! *The seller reserves the right to accept the offer of their choice regardless of the order in which they are received, counter offered, or presented from a multiple offer situation.

  17. 2025-11-13
    price $210,000 855-char remark
    Show marketing remark (855 chars)

    This well-maintained 4-bedroom, 2-bathroom ranch offers the perfect blend of space, functionality, and outdoor living. Situated on a large, level, fully fenced lot, this home provides plenty of room for entertaining, gardening, or relaxing in privacy. Enjoy the convenience of a 2-car attached garage, a spacious layout ideal for families or guests, and the ease of single-level living. With four bedrooms, there’s flexibility for a home office, playroom, or guest suite. Located in a quiet, established neighborhood close to schools, shopping, and parks, this home is ready for your personal touch. Don’t miss out—schedule your private showing today! *The seller reserves the right to accept the offer of their choice regardless of the order in which they are received, counter offered, or presented from a multiple offer situation.

  18. 2025-10-31
    status Active 855-char remark
    Show marketing remark (855 chars)

    This well-maintained 4-bedroom, 2-bathroom ranch offers the perfect blend of space, functionality, and outdoor living. Situated on a large, level, fully fenced lot, this home provides plenty of room for entertaining, gardening, or relaxing in privacy. Enjoy the convenience of a 2-car attached garage, a spacious layout ideal for families or guests, and the ease of single-level living. With four bedrooms, there’s flexibility for a home office, playroom, or guest suite. Located in a quiet, established neighborhood close to schools, shopping, and parks, this home is ready for your personal touch. Don’t miss out—schedule your private showing today! *The seller reserves the right to accept the offer of their choice regardless of the order in which they are received, counter offered, or presented from a multiple offer situation.

  19. 2025-10-24
    status Pending 855-char remark
    Show marketing remark (855 chars)

    This well-maintained 4-bedroom, 2-bathroom ranch offers the perfect blend of space, functionality, and outdoor living. Situated on a large, level, fully fenced lot, this home provides plenty of room for entertaining, gardening, or relaxing in privacy. Enjoy the convenience of a 2-car attached garage, a spacious layout ideal for families or guests, and the ease of single-level living. With four bedrooms, there’s flexibility for a home office, playroom, or guest suite. Located in a quiet, established neighborhood close to schools, shopping, and parks, this home is ready for your personal touch. Don’t miss out—schedule your private showing today! *The seller reserves the right to accept the offer of their choice regardless of the order in which they are received, counter offered, or presented from a multiple offer situation.

  20. 2025-10-17
    price $220,000 855-char remark
    Show marketing remark (855 chars)

    This well-maintained 4-bedroom, 2-bathroom ranch offers the perfect blend of space, functionality, and outdoor living. Situated on a large, level, fully fenced lot, this home provides plenty of room for entertaining, gardening, or relaxing in privacy. Enjoy the convenience of a 2-car attached garage, a spacious layout ideal for families or guests, and the ease of single-level living. With four bedrooms, there’s flexibility for a home office, playroom, or guest suite. Located in a quiet, established neighborhood close to schools, shopping, and parks, this home is ready for your personal touch. Don’t miss out—schedule your private showing today! *The seller reserves the right to accept the offer of their choice regardless of the order in which they are received, counter offered, or presented from a multiple offer situation.

  21. 2025-09-09
    price $230,000 855-char remark
    Show marketing remark (855 chars)

    This well-maintained 4-bedroom, 2-bathroom ranch offers the perfect blend of space, functionality, and outdoor living. Situated on a large, level, fully fenced lot, this home provides plenty of room for entertaining, gardening, or relaxing in privacy. Enjoy the convenience of a 2-car attached garage, a spacious layout ideal for families or guests, and the ease of single-level living. With four bedrooms, there’s flexibility for a home office, playroom, or guest suite. Located in a quiet, established neighborhood close to schools, shopping, and parks, this home is ready for your personal touch. Don’t miss out—schedule your private showing today! *The seller reserves the right to accept the offer of their choice regardless of the order in which they are received, counter offered, or presented from a multiple offer situation.

  22. 2025-07-11
    price $239,000 855-char remark
    Show marketing remark (855 chars)

    This well-maintained 4-bedroom, 2-bathroom ranch offers the perfect blend of space, functionality, and outdoor living. Situated on a large, level, fully fenced lot, this home provides plenty of room for entertaining, gardening, or relaxing in privacy. Enjoy the convenience of a 2-car attached garage, a spacious layout ideal for families or guests, and the ease of single-level living. With four bedrooms, there’s flexibility for a home office, playroom, or guest suite. Located in a quiet, established neighborhood close to schools, shopping, and parks, this home is ready for your personal touch. Don’t miss out—schedule your private showing today! *The seller reserves the right to accept the offer of their choice regardless of the order in which they are received, counter offered, or presented from a multiple offer situation.

  23. 2025-06-08
    listed $245,000 Active 855-char remark
    Show marketing remark (855 chars)

    This well-maintained 4-bedroom, 2-bathroom ranch offers the perfect blend of space, functionality, and outdoor living. Situated on a large, level, fully fenced lot, this home provides plenty of room for entertaining, gardening, or relaxing in privacy. Enjoy the convenience of a 2-car attached garage, a spacious layout ideal for families or guests, and the ease of single-level living. With four bedrooms, there’s flexibility for a home office, playroom, or guest suite. Located in a quiet, established neighborhood close to schools, shopping, and parks, this home is ready for your personal touch. Don’t miss out—schedule your private showing today! *The seller reserves the right to accept the offer of their choice regardless of the order in which they are received, counter offered, or presented from a multiple offer situation.

  24. 2019-01-03
    soldstatus $775,000
  25. 2018-05-10
    status Pending 887-char remark
    Show marketing remark (887 chars)

    Spacious Four Bedroom, Two & Half Bath Ranch Home Featuring Two Car Attached Garage, Energy Efficient Vinyl Windows, Hardwood Flooring, and Main Floor Freshly Painted Throughout! Large Front Living Room with Hardwood Flooring adjacent to Foyer Entrance. Separate Dining Room next to Eat-In Kitchen with Seller Offering $2,000 Credit for New Appliances. Oversize Family Room with Hardwood Floors, Wood Burning Fireplace, and Rear Patio Walkout Access. Main Floor Master Bedroom Suite Featuring Walk-In Closet and Full Bathroom with Stand-Up Show. Three Additional Main Floor Bedrooms with Hardwood Flooring share Full Hallway Bathroom. Partially Finished Lower Level Basement with Half Bathroom Perfect for Additional Living Space or Storage. Enjoy the Fully Fenced Backyard with Patio Access to the Garage. Call Your Full Time Realtor for Questions or to Schedule Your Showing Today!

  26. 2018-05-09
    soldstatus $90,000
  27. 2018-05-08
    soldstatus Closed 887-char remark
    Show marketing remark (887 chars)

    Spacious Four Bedroom, Two & Half Bath Ranch Home Featuring Two Car Attached Garage, Energy Efficient Vinyl Windows, Hardwood Flooring, and Main Floor Freshly Painted Throughout! Large Front Living Room with Hardwood Flooring adjacent to Foyer Entrance. Separate Dining Room next to Eat-In Kitchen with Seller Offering $2,000 Credit for New Appliances. Oversize Family Room with Hardwood Floors, Wood Burning Fireplace, and Rear Patio Walkout Access. Main Floor Master Bedroom Suite Featuring Walk-In Closet and Full Bathroom with Stand-Up Show. Three Additional Main Floor Bedrooms with Hardwood Flooring share Full Hallway Bathroom. Partially Finished Lower Level Basement with Half Bathroom Perfect for Additional Living Space or Storage. Enjoy the Fully Fenced Backyard with Patio Access to the Garage. Call Your Full Time Realtor for Questions or to Schedule Your Showing Today!

  28. 2018-04-09
    historical Contingent (No Kickout) 887-char remark
    Show marketing remark (887 chars)

    Spacious Four Bedroom, Two & Half Bath Ranch Home Featuring Two Car Attached Garage, Energy Efficient Vinyl Windows, Hardwood Flooring, and Main Floor Freshly Painted Throughout! Large Front Living Room with Hardwood Flooring adjacent to Foyer Entrance. Separate Dining Room next to Eat-In Kitchen with Seller Offering $2,000 Credit for New Appliances. Oversize Family Room with Hardwood Floors, Wood Burning Fireplace, and Rear Patio Walkout Access. Main Floor Master Bedroom Suite Featuring Walk-In Closet and Full Bathroom with Stand-Up Show. Three Additional Main Floor Bedrooms with Hardwood Flooring share Full Hallway Bathroom. Partially Finished Lower Level Basement with Half Bathroom Perfect for Additional Living Space or Storage. Enjoy the Fully Fenced Backyard with Patio Access to the Garage. Call Your Full Time Realtor for Questions or to Schedule Your Showing Today!

  29. 2018-04-06
    status Active 887-char remark
    Show marketing remark (887 chars)

    Spacious Four Bedroom, Two & Half Bath Ranch Home Featuring Two Car Attached Garage, Energy Efficient Vinyl Windows, Hardwood Flooring, and Main Floor Freshly Painted Throughout! Large Front Living Room with Hardwood Flooring adjacent to Foyer Entrance. Separate Dining Room next to Eat-In Kitchen with Seller Offering $2,000 Credit for New Appliances. Oversize Family Room with Hardwood Floors, Wood Burning Fireplace, and Rear Patio Walkout Access. Main Floor Master Bedroom Suite Featuring Walk-In Closet and Full Bathroom with Stand-Up Show. Three Additional Main Floor Bedrooms with Hardwood Flooring share Full Hallway Bathroom. Partially Finished Lower Level Basement with Half Bathroom Perfect for Additional Living Space or Storage. Enjoy the Fully Fenced Backyard with Patio Access to the Garage. Call Your Full Time Realtor for Questions or to Schedule Your Showing Today!

  30. 2018-03-15
    historical Contingent (No Kickout) 887-char remark
    Show marketing remark (887 chars)

    Spacious Four Bedroom, Two & Half Bath Ranch Home Featuring Two Car Attached Garage, Energy Efficient Vinyl Windows, Hardwood Flooring, and Main Floor Freshly Painted Throughout! Large Front Living Room with Hardwood Flooring adjacent to Foyer Entrance. Separate Dining Room next to Eat-In Kitchen with Seller Offering $2,000 Credit for New Appliances. Oversize Family Room with Hardwood Floors, Wood Burning Fireplace, and Rear Patio Walkout Access. Main Floor Master Bedroom Suite Featuring Walk-In Closet and Full Bathroom with Stand-Up Show. Three Additional Main Floor Bedrooms with Hardwood Flooring share Full Hallway Bathroom. Partially Finished Lower Level Basement with Half Bathroom Perfect for Additional Living Space or Storage. Enjoy the Fully Fenced Backyard with Patio Access to the Garage. Call Your Full Time Realtor for Questions or to Schedule Your Showing Today!

  31. 2018-03-03
    price $100,000 887-char remark
    Show marketing remark (887 chars)

    Spacious Four Bedroom, Two & Half Bath Ranch Home Featuring Two Car Attached Garage, Energy Efficient Vinyl Windows, Hardwood Flooring, and Main Floor Freshly Painted Throughout! Large Front Living Room with Hardwood Flooring adjacent to Foyer Entrance. Separate Dining Room next to Eat-In Kitchen with Seller Offering $2,000 Credit for New Appliances. Oversize Family Room with Hardwood Floors, Wood Burning Fireplace, and Rear Patio Walkout Access. Main Floor Master Bedroom Suite Featuring Walk-In Closet and Full Bathroom with Stand-Up Show. Three Additional Main Floor Bedrooms with Hardwood Flooring share Full Hallway Bathroom. Partially Finished Lower Level Basement with Half Bathroom Perfect for Additional Living Space or Storage. Enjoy the Fully Fenced Backyard with Patio Access to the Garage. Call Your Full Time Realtor for Questions or to Schedule Your Showing Today!

  32. 2018-02-17
    price $110,000 887-char remark
    Show marketing remark (887 chars)

    Spacious Four Bedroom, Two & Half Bath Ranch Home Featuring Two Car Attached Garage, Energy Efficient Vinyl Windows, Hardwood Flooring, and Main Floor Freshly Painted Throughout! Large Front Living Room with Hardwood Flooring adjacent to Foyer Entrance. Separate Dining Room next to Eat-In Kitchen with Seller Offering $2,000 Credit for New Appliances. Oversize Family Room with Hardwood Floors, Wood Burning Fireplace, and Rear Patio Walkout Access. Main Floor Master Bedroom Suite Featuring Walk-In Closet and Full Bathroom with Stand-Up Show. Three Additional Main Floor Bedrooms with Hardwood Flooring share Full Hallway Bathroom. Partially Finished Lower Level Basement with Half Bathroom Perfect for Additional Living Space or Storage. Enjoy the Fully Fenced Backyard with Patio Access to the Garage. Call Your Full Time Realtor for Questions or to Schedule Your Showing Today!

  33. 2018-01-27
    price $115,000 887-char remark
    Show marketing remark (887 chars)

    Spacious Four Bedroom, Two & Half Bath Ranch Home Featuring Two Car Attached Garage, Energy Efficient Vinyl Windows, Hardwood Flooring, and Main Floor Freshly Painted Throughout! Large Front Living Room with Hardwood Flooring adjacent to Foyer Entrance. Separate Dining Room next to Eat-In Kitchen with Seller Offering $2,000 Credit for New Appliances. Oversize Family Room with Hardwood Floors, Wood Burning Fireplace, and Rear Patio Walkout Access. Main Floor Master Bedroom Suite Featuring Walk-In Closet and Full Bathroom with Stand-Up Show. Three Additional Main Floor Bedrooms with Hardwood Flooring share Full Hallway Bathroom. Partially Finished Lower Level Basement with Half Bathroom Perfect for Additional Living Space or Storage. Enjoy the Fully Fenced Backyard with Patio Access to the Garage. Call Your Full Time Realtor for Questions or to Schedule Your Showing Today!

  34. 2017-12-26
    listed $120,000 Active 887-char remark
    Show marketing remark (887 chars)

    Spacious Four Bedroom, Two & Half Bath Ranch Home Featuring Two Car Attached Garage, Energy Efficient Vinyl Windows, Hardwood Flooring, and Main Floor Freshly Painted Throughout! Large Front Living Room with Hardwood Flooring adjacent to Foyer Entrance. Separate Dining Room next to Eat-In Kitchen with Seller Offering $2,000 Credit for New Appliances. Oversize Family Room with Hardwood Floors, Wood Burning Fireplace, and Rear Patio Walkout Access. Main Floor Master Bedroom Suite Featuring Walk-In Closet and Full Bathroom with Stand-Up Show. Three Additional Main Floor Bedrooms with Hardwood Flooring share Full Hallway Bathroom. Partially Finished Lower Level Basement with Half Bathroom Perfect for Additional Living Space or Storage. Enjoy the Fully Fenced Backyard with Patio Access to the Garage. Call Your Full Time Realtor for Questions or to Schedule Your Showing Today!

  35. 1989-11-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$2,723 · $227/mo
Projected year-2 tax
$2,723 · $227/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,065
− Mortgage interest
−$11,198
− Property taxes
−$2,723
− Insurance
−$1,000
− Repairs & maintenance
−$2,005
− Management
−$2,005
− HOA
−$156
− Depreciation
−$5,815
Taxable income
$163
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$39
After-tax cash flow
$3,304/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hazelwood
NCES district ID
2913830
Math proficiency
11% ▼ -13.00%
Reading proficiency
26% ▼ -6.00%
Median HH income
$51,621
Composite
16.77/100
National rank
#9156
State rank
#306 of 324 in MO

Livability — Old Jamestown

Score
66/100
State rank
#247
US rank
#12156

Category grades

Amenities F Commute F Cost of living A Crime C+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Louis County · 888,823 people
City population
19,557
Metro
St. Louis, MO-IL
Population (ZIP)
50,196
Household income
$70,811
Rent vs Own
27.7% rent · 72.3% own
Severe rent burden
1279.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 49% Black 41% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Romanian 3% Lithuanian 3% Swedish 1%
Foreign-born
5% · Canada, Jamaica
Languages at home
94% English-only · Spanish 2% Arabic 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -223.57%
Current HPI
202.7192
Rent YoY
▲ 4.27%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+66.6% since first listed
21 events — show timeline
  • 2025-12-05 Price Changed $199,900 MARIS as Distributed by MLS Grid
  • 2025-12-02 Relisted MARIS as Distributed by MLS Grid
  • 2025-11-13 Price Changed $210,000 MARIS as Distributed by MLS Grid
  • 2025-10-31 Relisted MARIS as Distributed by MLS Grid
  • 2025-10-24 Pending MARIS as Distributed by MLS Grid
  • 2025-10-17 Price Changed $220,000 MARIS as Distributed by MLS Grid
  • 2025-09-09 Price Changed $230,000 MARIS as Distributed by MLS Grid
  • 2025-07-11 Price Changed $239,000 MARIS as Distributed by MLS Grid
  • 2025-06-08 Listed $245,000 MARIS as Distributed by MLS Grid
  • 2019-01-03 Sold (Public Records) $775,000 Public Records
  • 2018-05-10 Pending MARIS as Distributed by MLS Grid
  • 2018-05-09 Sold (Public Records) $90,000 Public Records
  • 2018-05-08 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2018-04-09 Contingent MARIS as Distributed by MLS Grid
  • 2018-04-06 Relisted MARIS as Distributed by MLS Grid
  • 2018-03-15 Contingent MARIS as Distributed by MLS Grid
  • 2018-03-03 Price Changed $100,000 MARIS as Distributed by MLS Grid
  • 2018-02-17 Price Changed $110,000 MARIS as Distributed by MLS Grid
  • 2018-01-27 Price Changed $115,000 MARIS as Distributed by MLS Grid
  • 2017-12-26 Listed $120,000 MARIS as Distributed by MLS Grid
  • 1989-11-01 Sold (Public Records) Public Records

Property tax history

+3.1%/yr

Latest (2022): $2,723 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…