323 Bradley Ln · Jacksonville, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 12.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +9.5/30.0
- Livability +3.1/5.0
- DSCR +2.7/10.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.2/10.0
- Appreciation +0.0/10.0
$220,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Don't miss this unique home, enter through a gated entry into your own private oasis in a park like setting on 4+ acres!!! Schedule your showing today to see this amazing home in the Pleasant Meadows II subdivision in Lonoke! This home features 3 bedrooms, 2 full baths, a large open den with tall ceilings, an open kitchen with a new GAS stove/oven, new dishwasher, granite countertops & lots of storage. The primary bedroom features a walk-in closet, a nice size master bath & a walk out patio to the backyard & pool area.
Key facts
- Space in the attic
- Spacious 4.10 acres
- Gated entry way
Tags
Property features AI
Finance
- Financial info: Potential financing: conventional loan, cash, or other (see remarks)
Exterior
- Parking: Garage
- Utilities: Septic system; Public water; Electric (municipal, Entergy); Natural gas
- Home design: Frame construction with metal/vinyl siding; Located on a level, wooded, rural lot in a subdivision; Approximately 4.1 acres
- Construction: Crawl space foundation; Metal roof
- Exterior features: Deck; Fully fenced yard; Outside storage area; Above-ground pool; Chain link fence; Paved road access
Interior
- Kitchen: Free-standing stove; Dishwasher; Pantry
- Flooring: Vinyl; Tile; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Mini-split heating and cooling
- Interior features: Washer connection; Electric dryer connection; Gas water heater; Floored attic; Balcony/loft; Ceiling fans; Walk-in shower
- Laundry & utility: Laundry room; Washer connection; Electric dryer connection
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $-154 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $193k (12.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (28.3% below list).
- Recommended offer: $158k (28.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 61/100 on livability (#231 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Lonoke School District (town): math 30% / reading 31% proficiency, ranked #146 of 238 in AR (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 61 active listings in the ZIP; 185 units permitted in Lonoke County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Lonoke County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($213k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago; this cycle's ask has dropped $29k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 5.46%
- Cash-on-cash
- -2.99%
- DSCR
- 0.87
- GRM
- 11.6
CMA / ARV
- ARV (median comp)
- $294,857
- List price
- $220,000
- Delta
- -25.39%
- Verdict
- UNDERPRICED
- Comps
- 8 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 235 Bradley Ln | 0.05mi | 4/3.0 (+1) | 2,240 (+8%) | 2mo | $275,000 | $123 | 74 |
| 44 Bradley Ln | 0.26mi | 4/2.5 (+1) | 2,160 (+4%) | 23mo | $335,000 | $155 | 56 |
| 215 Williamson Blvd | 0.72mi | 3/2.0 | 1,900 (-9%) | 5mo | $305,000 | $161 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -21.3%
- Equity multiple
- 0.26×
- Total profit
- $-45,482
- Equity at exit
- $32,803
- IRR
- -15.0%
- Equity multiple
- 0.15×
- Total profit
- $-52,408
- Equity at exit
- $19,022
Cash invested: $61,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72086
- Home prices YoY
- -18.4%
- Active inventory
- 61
- Price-to-rent
- 11.6×
Monthly cashflow live
- Estimated rent
- $1,576 medium interval (Pro) →
- Mortgage (P&I)
- −$1,154
- Tax from tax record
- −$154 /mo · $1,843/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$331
- Net cashflow
- $-154
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $55,000
- Closing costs
- $6,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-18days on market $220,000 Active 55 DOM
-
2026-06-17days on market $220,000 Active 54 DOM
-
2026-06-16days on market $220,000 Active 53 DOM
-
2026-06-15days on market $220,000 Active 52 DOM
-
2026-06-14days on market $220,000 Active 50 DOM
-
2026-06-13days on market $220,000 Active 49 DOM
-
2026-06-10days on market $220,000 Active 47 DOM
-
2026-06-09days on market $220,000 Active 46 DOM
-
2026-06-08days on market $220,000 Active 45 DOM
-
2026-06-07days on market $220,000 Active 44 DOM
-
2026-06-05days on market $220,000 Active 41 DOM
-
2026-06-03days on market $220,000 Active 40 DOM
-
2026-06-02statusdays on market $220,000 Active 39 DOM
-
2026-06-01days on market $220,000 Price Change 38 DOM
-
2026-05-31days on market $220,000 Price Change 37 DOM
-
2026-05-31days on market $220,000 Price Change 36 DOM
-
2026-05-09price $235,000 807-char remark
-
2026-04-24$249,000 New Listing 807-char remark
-
2023-09-18soldstatus $220,000
-
2023-09-12soldstatus $220,000 Sold 542-char remark
Show marketing remark (542 chars)
Don't miss this unique home, enter through a gated entry into your own private oasis in a park like setting on 4+ acres!!! Schedule your showing today to see this amazing home in the Pleasant Meadows II subdivision in Lonoke! This home features 3 bedrooms, 2 full baths, a large open den with tall ceilings, an open kitchen with a new GAS stove/oven, new dishwasher, granite countertops & lots of storage. The primary bedroom features a walk-in closet, a nice size master bath & a walk out patio to the backyard & pool area.
-
2023-07-18historical Take Backups 542-char remark
Show marketing remark (542 chars)
Don't miss this unique home, enter through a gated entry into your own private oasis in a park like setting on 4+ acres!!! Schedule your showing today to see this amazing home in the Pleasant Meadows II subdivision in Lonoke! This home features 3 bedrooms, 2 full baths, a large open den with tall ceilings, an open kitchen with a new GAS stove/oven, new dishwasher, granite countertops & lots of storage. The primary bedroom features a walk-in closet, a nice size master bath & a walk out patio to the backyard & pool area.
-
2023-06-21$275,000 New Listing 542-char remark
Show marketing remark (542 chars)
Don't miss this unique home, enter through a gated entry into your own private oasis in a park like setting on 4+ acres!!! Schedule your showing today to see this amazing home in the Pleasant Meadows II subdivision in Lonoke! This home features 3 bedrooms, 2 full baths, a large open den with tall ceilings, an open kitchen with a new GAS stove/oven, new dishwasher, granite countertops & lots of storage. The primary bedroom features a walk-in closet, a nice size master bath & a walk out patio to the backyard & pool area.
-
1996-07-11soldstatus $21,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $1,843 · $154/mo
- Projected year-2 tax
- $1,843 · $154/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 12% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,917
- − Mortgage interest
- −$12,323
- − Property taxes
- −$1,843
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,513
- − Management
- −$1,513
- − Depreciation
- −$6,400
- Taxable loss
- −$5,776
- Est. tax savings @ 24.0%
- +$1,386
- After-tax cash flow
- $-457/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lonoke School District
- NCES district ID
- 0509060
- Math proficiency
- 30% ▼ -10.00%
- Reading proficiency
- 31% ▼ -2.00%
- Median HH income
- $46,440
- Composite
- 26.28/100
- National rank
- #7247
- State rank
- #146 of 238 in AR
Livability — Jacksonville
- Score
- 61/100
- State rank
- #231
- US rank
- #17378
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 38,437
- Population (ZIP)
- 12,250
Population outlook (Lonoke County) Hauer SSP2
- Today (2025)
- 78,072 people
- By 2030
- 80,673 · +3.3%
- By 2040
- 84,977 · +8.8%
- By 2050
- 87,778 · +12.4%
- By 2075
- 91,398 · +17.1%
- By 2100
- 87,858 · +12.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Black 10% Hispanic / Latino 6% Two or more races 5%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Lithuanian 1% Portuguese 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 5% Other Asian/Pacific 1%
Political lean MEDSL · Lonoke
- 2024 margin
- Solid R (+53.7) · D 22.2% · R 75.8% · Other 2.0%
- 2008→2024 swing
- -6.2pp toward R · 2008: -47.5pp · 2024: -53.7pp
- All cycles
- 2024: R+53.7 2020: R+52.8 2016: R+53.3 2012: R+50.9 2008: R+47.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -44.46%
- Current HPI
- 197.6009
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+947.6% since first listed8 events — show timeline
- 2026-05-27 Price Changed $220,000 CARMLS
- 2026-05-09 Price Changed $235,000 CARMLS
- 2026-04-24 Listed $249,000 CARMLS
- 2023-09-18 Sold (Public Records) $220,000 Public Records
- 2023-09-12 Sold (MLS) $220,000 CARMLS
- 2023-07-18 Contingent — CARMLS
- 2023-06-21 Listed $275,000 CARMLS
- 1996-07-11 Sold (Public Records) $21,000 Public Records
Property tax history
+4.0%/yrLatest (2025): $1,843 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…