CashFlowRE
Sign in Sign up
6540 W Mill Rd #6542 Duplex
C Composite 57.58
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • DSCR +8.3/10.0
  • 1% rule +6.6/10.0
  • ARV discount +6.3/15.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.2/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$249,800

6540 W Mill Rd #6542 · Milwaukee, WI 53218
6 bd · 3.0 ba · 2,318 sqft · MultiFamily · 7 Days on market
Built 1980 Fair condition 6,534 sqft lot Est $243k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Add this Milwaukee townhouse-style duplex to your investment portfolio! Each spacious unit offers 3 bedrooms and 1.5 baths, with a functional layout featuring a large living room, generous kitchen, and main-level half bath. Upstairs, you'll find three sizable bedrooms and a full bath in each unit. Separate basements provide additional storage and utility space for tenants. A detached 3-car garage plus additional slab parking offer plenty of off-street parking. The exterior could use some TLC, presenting an opportunity to add value over time. Long-term tenants of 20+ years currently occupy both units and would love to stay, making this a great opportunity for investors seeking immediate rent

Key facts

  • 6,534 sq ft lot
  • 3 garage spots
  • Built 1980

Property features AI

Finance

  • Other: Owner excludes appliances and tenants' personal property
  • Financial info: Two-unit income property

Exterior

  • Parking: Attached 3-car garage; Additional 1 parking space
  • Utilities: Municipal water; Municipal sewer; 2 electric meters; 2 gas meters
  • Home design: Multi-family property (2-unit building); Estimated living area range: 1,001–1,250 sq ft per unit
  • Construction: Aluminum and brick/stone exterior materials; Basement: full, block construction
  • Exterior features: Aluminum/steel siding; Brick/stone accents; Property zoned residential; Lot smaller than 1/2 acre (approx. 0.15 acre)

Interior

  • Kitchen: Unit 2: Kitchen on main level
  • Bedrooms: Unit 1: 3 bedrooms; Unit 2: 3 bedrooms (master and additional bedrooms on upper level)
  • Bathrooms: Unit 1: 1 full bath, 1 half bath; Unit 2: 1 full bath, 1 half bath
  • Interior features: Full block basement
  • Laundry & utility: Separate electric meters for each unit; Separate gas meters for each unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3.0-bed/1.5-bath units multifamily listed at $250k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $557 ($7k/yr) — positive. Per door: $278/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $250k).
  • Cap rate 9.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.3%/yr); 153 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,890/mo this rent would consume 76% of the median local household income ($46k/yr) (locally 2421% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.3% rent growth), your $70k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
Recommended offer $249,800

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.16%
Cap rate
8.97%
Cash-on-cash
9.55%
DSCR
1.43
GRM
7.2

CMA / ARV

ARV (on-the-fly)
$243,390
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6602 W Mill Rd #6604 0.02mi 6/2.0 2,318 (0%) 2mo $275,000 $119 93
6548 W Mill Rd 0.01mi 6/3.0 2,318 (0%) 10mo $250,000 $108 91
6578 N 73rd St #6580 0.47mi 6/2.0 2,256 (-3%) 8mo $245,000 $109 62
7030 W Acacia St #7032 0.45mi 6/3.0 2,323 (+0%) 21mo $200,000 $86 61
6541 N 73rd St 0.50mi 6/3.0 2,469 (+6%) 8mo $251,000 $102 60
6507 N 54th St #6509 0.68mi 5/3.0 (-1) 2,364 (+2%) 5mo $215,000 $91 56
6928 W Mill Rd #6930 0.23mi 6/3.0 2,587 (+12%) 21mo $250,000 $97 52
6491 N 53rd St #6493 0.74mi 6/3.0 2,499 (+8%) 10mo $266,000 $106 44
6725 N 55th St #6727 0.73mi 6/3.0 2,537 (+9%) 11mo $266,000 $105 41
6717 N 55th St #6719 0.73mi 6/3.0 2,537 (+9%) 12mo $260,000 $102 40
6505 N 53rd St #6503 0.75mi 6/2.0 2,024 (-13%) 2mo $215,000 $106 39
6052 N 61st St #6056 0.54mi 6/2.0 2,088 (-10%) 22mo $175,000 $84 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.29% rent growth · sell at horizon

5-year hold
IRR
0.7%
Equity multiple
1.03×
Total profit
$1,838
Equity at exit
$37,246
10-year hold
IRR
12.5%
Equity multiple
2.10×
Total profit
$76,732
Equity at exit
$21,598

Cash invested: $69,944 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53218

Home prices YoY
-19.0%
Rents YoY
5.3%
Active inventory
153
Price-to-rent
14.4×

Monthly cashflow live

Estimated rent
$2,890 high interval (Pro) →
Mortgage (P&I)
$1,310
Tax est. 1.5%
$312 /mo · $3,747/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$607
Net cashflow
$557

Break-even live

Break-even rent $2,185
Max offer price $249,800
Occupancy floor 76%

Sensitivity live

Price -10% $729 -5% $643 +0% $557 +5% $470 +10% $384
Rent -10% $328 -5% $443 +0% $557 +5% $671 +10% $785
Rate -1.0pp $683 -0.5pp $620 base $557 +0.5pp $492 +1.0pp $426

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,890

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,450
Closing costs
$7,494
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5268 N 64th St Milwaukee, WI 5.0 1.0 1672 $1,850 $1.11 11d 1 1.41mi

Listing history 7 events

  1. 2026-06-18
    days on market $249,800 Active 7 DOM
  2. 2026-06-17
    pricedays on market $249,800 Active 6 DOM
  3. 2026-06-16
    days on market $249,900 Active 5 DOM
  4. 2026-06-15
    days on market $249,900 Active 4 DOM
  5. 2026-06-13
    days on market $249,900 Active 2 DOM
  6. 2026-06-13
    remarks 699-char remark
  7. 2026-06-13
    listed $249,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,680
− Mortgage interest
−$13,993
− Property taxes
−$3,747
− Insurance
−$1,249
− Repairs & maintenance
−$2,774
− Management
−$2,774
− Depreciation
−$7,267
Taxable income
$2,876
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$690
After-tax cash flow
$5,991/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This townhouse-style duplex presents an opportunity for moderate renovations to improve its curb appeal and increase its value. The exterior siding and landscaping require significant attention, while interior updates to the kitchen and bathrooms would significantly enhance the living experience.

Repairs flagged

  • Major Exterior siding — Weathered and needs repainting.
  • Minor Interior walls — Some discoloration and touch-up needed.
  • Minor Carpeted flooring — Worn and could be replaced or cleaned.
  • Moderate Kitchen cabinets — Dated and could be updated with new cabinets.
  • Moderate Bathroom fixtures — Dated and could be replaced with modern fixtures.
  • Minor Windows — Discolored and could be cleaned or replaced.
  • Major Landscaping — Overgrown and needs trimming and maintenance.

Value-add opportunities

  • Both Paint exterior siding — Improves curb appeal and value
  • Both Update kitchen cabinets — Modernizes the space and increases value
  • Both Replace bathroom fixtures — Modernizes the space and increases value
  • Both Replace carpeted flooring — Modernizes the space and increases value
  • Both Trim and maintain landscaping — Improves curb appeal and value

Renovation cost estimate screening

Repair itemSeverityEst. cost
Exterior siding · Weathered and needs repainting. Major $15,000–50,000
Interior walls · Some discoloration and touch-up needed. Minor $500–3,000
Carpeted flooring · Worn and could be replaced or cleaned. Minor $500–3,000
Kitchen cabinets · Dated and could be updated with new cabinets. Moderate $3,000–15,000
Bathroom fixtures · Dated and could be replaced with modern fixtures. Moderate $3,000–15,000
Windows · Discolored and could be cleaned or replaced. Minor $500–3,000
Landscaping · Overgrown and needs trimming and maintenance. Major $15,000–50,000
Total estimated repair cost · 7 items $37,500–139,000

Value-add ROI direction

  • Both Paint exterior siding — Improves curb appeal and value
  • Both Update kitchen cabinets — Modernizes the space and increases value
  • Both Replace bathroom fixtures — Modernizes the space and increases value
  • Both Replace carpeted flooring — Modernizes the space and increases value
  • Both Trim and maintain landscaping — Improves curb appeal and value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
41,196
Household income
$45,642
Rent vs Own
57.1% rent · 42.9% own
Severe rent burden
2421.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
6% · Philippines, Canada
Languages at home
89% English-only · Other Asian/Pacific 7% Spanish 3%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.44%
Current HPI
325.1975
Rent YoY
▲ 5.29%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-11 Listed $249,900 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…