CashFlowRE
Sign in Sign up
3414 Lindsey St
C- Composite 52.72
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.4/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.8/10.0
  • 1% rule +4.9/10.0
  • Schools +4.2/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$350,000

3414 Lindsey St · Dover, FL 33527
4 bd · 1.0 ba · 1,584 sqft · SingleFamily public records · 149 Days on market
Built 1960 0.46 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

Key facts

  • Brand new appliances
  • Fully renovated home
  • Modern upgrades

Tags

FULLY RENOVATED HOMEMODERN UPGRADESOPEN AND BRIGHT FLOOR PLANGORGEOUS MODERN KITCHENBRAND NEW APPLIANCESSHAKER CABINETS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $350k.

Deal economics

  • At list price, monthly cash flow is $518 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $347k (0.9% below list).
  • Recommended offer: $308k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 59/100 on livability (#823 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A; Watch: schools F, amenities F, commute F.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 68 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
  • At $3,468/mo this rent would consume 52% of the median local household income ($80k/yr) (locally 433% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 149 days — a 12% lower offer ($308k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 3y ago; this cycle's ask has dropped $29k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $180k; list at $350k implies a 95% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $308,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 149 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
8.07%
Cash-on-cash
6.34%
DSCR
1.28
GRM
8.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.6%
Equity multiple
0.76×
Total profit
$-23,820
Equity at exit
$52,186
10-year hold
IRR
3.0%
Equity multiple
1.22×
Total profit
$21,426
Equity at exit
$30,262

Cash invested: $98,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33527

Home prices YoY
-17.6%
Active inventory
68
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$3,468 medium interval (Pro) →
Mortgage (P&I)
$1,835
Tax from tax record
$241 /mo · $2,894/yr
Insurance
$146
HOA
$0
Vacancy / Maint / Mgmt
$728
Net cashflow
$518

Break-even live

Break-even rent $2,813
Max offer price $350,000
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,500
Closing costs
$10,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13810 Walden Sheffield Rd Dover, FL 3.0 3.0 1961 $2,825 $1.44 3d 1 1.44mi
13340 Lewis Gallagher Rd Dover, FL 4.0 2.0 1936 $2,250 $1.16 24d 1 1.45mi

Listing history 26 events

  1. 2026-05-11
    price $350,000 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  2. 2026-04-06
    status Active 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  3. 2026-04-01
    status Pending 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  4. 2026-03-31
    historical 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  5. 2026-03-25
    status Active 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  6. 2026-03-14
    status Pending 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  7. 2026-03-11
    price $359,000 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  8. 2026-02-18
    price $369,000 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  9. 2026-02-11
    price $379,000 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  10. 2026-01-12
    price $384,000 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  11. 2026-01-12
    status Active 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  12. 2025-09-24
    status Pending 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  13. 2025-08-18
    listed $379,000 Active 1710-char remark
    Show marketing remark (1710 chars)

    One or more photo(s) has been virtually staged. One or more photos have been virtually staged. Back on the market—buyer had a change of plans! Priced to sell and listed below appraised value. Move-In Ready, Fully Renovated, and NO HOA / NO CDD! Skip the wait for new construction—this home delivers modern upgrades, major system replacements, and immediate availability. Plus, it qualifies for $0 down financing, and our preferred lender is offering a 1/1 buydown to help reduce your interest rate. Inside, you’ll love: Bright, open living spaces with fresh paint and abundant natural light A designer kitchen featuring new shaker cabinets, quartz countertops, breakfast bar, stylish backsplash, LED lighting, and stainless steel appliances A spacious primary suite with an oversized bedroom and walk-in closet Beautifully updated bathrooms with dual vanities, a walk-in shower, soaking tub, and floor-to-ceiling tile Exterior & upgrades include: New roof, soffits, fascia, paint, driveway, fencing, and landscaping Waterproof flooring, modern fixtures, new doors, trim, and baseboards Major systems replaced: HVAC (with warranty), ductwork, plumbing, electrical, water heater, water softener, and well Energy-efficient LED lighting and ceiling fans throughout Bonus: Enjoy peaceful sunset views overlooking the strawberry fields behind the home. Location perks: Nestled in a quiet neighborhood with convenient access to I-4, Tampa, Lakeland, and Orlando. With every major system updated and high-end finishes throughout, this home offers the feel of new construction—without the wait, HOA restrictions, or CDD fees. Home comes with a clean 4 point inspection.

  14. 2025-08-17
    historical
  15. 2025-08-11
    price $379,900
  16. 2025-06-17
    price $389,900
  17. 2025-04-16
    price $399,900
  18. 2024-12-31
    price $414,900
  19. 2024-11-16
    listed $424,900 Active
  20. 2023-09-20
    soldstatus $179,900
  21. 2023-09-13
    soldstatus $179,900 Closed
  22. 2023-09-02
    status Pending
  23. 2023-09-02
    price $179,900
  24. 2023-08-24
    listed $169,900 Active
  25. 2023-08-08
    soldstatus $129,000
  26. 2007-11-01
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,894 · $241/mo
Projected year-2 tax
$2,905 · $242/mo
Expected delta
+$11/yr (+$1/mo · 0.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$41,620
− Mortgage interest
−$19,605
− Property taxes
−$2,894
− Insurance
−$1,750
− Repairs & maintenance
−$3,330
− Management
−$3,330
− Depreciation
−$10,182
Taxable income
$530
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$127
After-tax cash flow
$6,084/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL

Livability — Dover

Score
59/100
State rank
#823
US rank
#20141

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing B- Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dover, FL
County
Hillsborough County · 1,540,968 people
City population
17,364
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
17,364
Household income
$80,464
Rent vs Own
23.2% rent · 76.8% own
Severe rent burden
433.0

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 55% Hispanic / Latino 34% Two or more races 12% Black 6% Asian 2%
Hispanic origin (detail)
Mexican 26% Puerto Rican 3% Cuban 1%
Common ancestry
Slovak 3% Lithuanian 2% Italian 1%
Foreign-born
18% · Canada
Languages at home
70% English-only · Spanish 26% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -69.50%
Current HPI
324.2363
Rent YoY
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+483.3% since first listed
26 events — show timeline
  • 2026-05-11 Price Changed $350,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-06 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-01 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-03-25 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-11 Price Changed $359,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-18 Price Changed $369,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-11 Price Changed $379,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-12 Price Changed $384,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-12 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-09-24 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-08-18 Listed $379,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-08-11 Price Changed $379,900 Stellar MLS as Distributed by MLS Grid
  • 2025-06-17 Price Changed $389,900 Stellar MLS as Distributed by MLS Grid
  • 2025-04-16 Price Changed $399,900 Stellar MLS as Distributed by MLS Grid
  • 2024-12-31 Price Changed $414,900 Stellar MLS as Distributed by MLS Grid
  • 2024-11-16 Listed $424,900 Stellar MLS as Distributed by MLS Grid
  • 2023-09-20 Sold (Public Records) $179,900 Public Records
  • 2023-09-13 Sold (MLS) $179,900 Stellar MLS as Distributed by MLS Grid
  • 2023-09-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-09-02 Price Changed $179,900 Stellar MLS as Distributed by MLS Grid
  • 2023-08-24 Listed $169,900 Stellar MLS as Distributed by MLS Grid
  • 2023-08-08 Sold (Public Records) $129,000 Public Records
  • 2007-11-01 Sold (Public Records) $60,000 Public Records

Property tax history

+7.7%/yr

Latest (2025): $2,894 · +6.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…