CashFlowRE
Sign in Sign up
2507 E Northern Pkwy
C Composite 59.67
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.1/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.0/10.0
  • DSCR +6.7/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$193,000

2507 E Northern Pkwy · Baltimore, MD 21214
4 bd · 3.5 ba · 1,888 sqft · SingleFamily public records · 11 Days on market
Built 1958 6,246 sqft lot $102/sqft · 31% below area Est $278k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

Key facts

  • Front covered porch
  • Leveled corner lot
  • Breakfast bar

Tags

LEVELED CORNER LOTWALKING DISTANCE TO BUS STOPWALKING DISTANCE TO SCHOOLFRONT COVERED PORCHOPENED KITCHENBREAKFAST BAR

Property features AI

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public septic; Hot water: Natural gas; Electric cooling
  • Home design: Detached property; Located within city limits (Baltimore City)
  • Construction: Brick construction; Permanent foundation; Year built source: Assessor
  • Exterior features: Not in tidal water area; Above-grade and below-grade other structures noted

Interior

  • Bedrooms: Two bedrooms on the main level; Two bedrooms on the first upper level
  • Bathrooms: Three full bathrooms total (one on main level, one on first upper level, one on lower level)
  • Heating & cooling: Forced air heating; Natural gas heating; Central air conditioning (electric)
  • Interior features: Full, fully finished basement; Living area source: Assessor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.5-bath single-family listed at $193k.

Deal economics

  • At list price, monthly cash flow is $277 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $193k).
  • Cap rate 8.0% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 96 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 15 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 2.8% of price; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $193,000

Questions for the listing agent

  1. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
8.02%
Cash-on-cash
6.15%
DSCR
1.27
GRM
7.0

CMA / ARV

ARV (median comp)
$277,716
List price
$193,000
Delta
-30.50%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2911 Pinewood Ave 0.47mi 4/3.5 2,054 (+9%) 2mo $428,000 $208 62
2515 Creighton Ave 0.54mi 3/2.0 (-1) 1,882 (-0%) 2mo $225,000 $120 62
2405 E Northern Pkwy 0.16mi 4/2.5 2,150 (+14%) 5mo $350,000 $163 61
5602 Fair Oaks Ave 0.65mi 5/3.0 (+1) 1,872 (-1%) 5mo $350,000 $187 57
6113 Tramore Rd 0.49mi 3/1.5 (-1) 2,000 (+6%) 3mo $308,000 $154 52
6211 Catalpha Rd 0.46mi 4/2.0 1,674 (-11%) 2mo $205,000 $122 52
2800 Christopher Ave 0.43mi 4/2.0 1,669 (-12%) 4mo $290,000 $174 51
6230 Laurelton Ave 0.34mi 3/2.0 (-1) 1,653 (-12%) 5mo $265,000 $160 48
2905 Westfield Ave 0.46mi 3/2.5 (-1) 1,648 (-13%) 0mo $350,000 $212 48
5607 Fair Oaks Ave 0.63mi 4/2.5 1,685 (-11%) 2mo $310,000 $184 47
2619 Canterbury Rd 0.69mi 3/1.5 (-1) 1,768 (-6%) 2mo $315,000 $178 42
2824 Inglewood Ave 0.58mi 3/3.0 (-1) 2,128 (+13%) 3mo $365,000 $172 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.7%
Equity multiple
0.75×
Total profit
$-13,454
Equity at exit
$28,777
10-year hold
IRR
3.0%
Equity multiple
1.22×
Total profit
$11,694
Equity at exit
$16,687

Cash invested: $54,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21214

Active inventory
96
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$2,311 high interval (Pro) →
Mortgage (P&I)
$1,012
Tax from tax record
$456 /mo · $5,475/yr
Insurance
$80
HOA
$0
Vacancy / Maint / Mgmt
$485
Net cashflow
$277

Break-even live

Break-even rent $1,960
Max offer price $193,000
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,250
Closing costs
$5,790
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2804 Christopher Ave Baltimore, MD 3.0 2.5 1280 $2,200 $1.72 23d 1 0.42mi
2518 Moore Ave Parkville, MD 4.0 1.5 1896 $2,700 $1.42 43d 1 0.45mi
2518 Linwood Rd Parkville, MD 3.0 1.5 1946 $2,200 $1.13 16d 1 0.64mi
7202 Sindall Rd Unit 7202 Parkville, MD 3.0 1.0 1350 $1,850 $1.37 43d 1 0.65mi
2805 Hamilton Ave Baltimore, MD 4.0 2.0 1416 $2,300 $1.62 43d 1 0.84mi
5781 Edgepark Rd Baltimore, MD 3.0 2.0 1568 $1,975 $1.26 16d 1 0.91mi
3158 Woodring Ave Parkville, MD 3.0 1.5 1500 $1,950 $1.30 23d 1 0.93mi
2912 Hillcrest Ave Parkville, MD 5.0 2.0 1648 $2,900 $1.76 43d 1 0.99mi
1376 Halstead Rd Parkville, MD 3.0 1.0 1440 $2,400 $1.67 23d 1 1.02mi
1127 Deanwood Rd Parkville, MD 3.0 2.0 1730 $2,350 $1.36 43d 1 1.03mi
1646 Wadsworth Way Baltimore, MD 3.0 1.0 1520 $2,100 $1.38 10d 1 1.05mi
1908 E Belvedere Ave Baltimore, MD 4.0 2.0 1425 $1,950 $1.37 20d 1 1.13mi
3412 Fleetwood Ave Baltimore, MD 3.0 2.5 1620 $2,195 $1.35 43d 1 1.14mi
6518 Loch Hill Ct Loch Hill, MD 3.0 1.5 1580 $2,050 $1.30 23d 1 1.21mi
2028 Hillenwood Rd Baltimore, MD 4.0 2.0 1820 $2,100 $1.15 21d 1 1.25mi
3017 Lavender Ave Parkville, MD 3.0 3.0 2325 $2,699 $1.16 10d 1 1.25mi
1444 Meridene Dr Baltimore, MD 3.0 1.5 1520 $1,950 $1.28 43d 1 1.26mi
2900 Ailsa Ave Apt 2 Baltimore, MD 3.0 1.0 1300 $1,750 $1.35 4d 1 1.28mi
1915 Hillenwood Rd Baltimore, MD 5.0 2.0 2199 $3,200 $1.46 4d 1 1.30mi
6405 Loch Crest Rd Idlewylde, MD 3.0 2.5 1440 $2,257 $1.57 43d 1 1.31mi
1508 Gleneagle Rd Baltimore, MD 3.0 2.0 1824 $2,180 $1.20 4d 1 1.32mi
3510 Hamilton Ave Baltimore, MD 3.0 2.5 2100 $2,300 $1.10 23d 1 1.35mi
2911 Shirey Ave Baltimore, MD 4.0 2.0 1680 $2,500 $1.49 20d 1 1.36mi
1929 Edgewood Rd Unit 1929 Towson, MD 3.0 2.0 1700 $2,350 $1.38 10d 1 1.37mi
1804 Winford Rd Baltimore, MD 3.0 1.5 1600 $2,100 $1.31 23d 1 1.44mi
1809 Glen Ridge Rd Towson, MD 3.0 1.5 1640 $2,100 $1.28 43d 1 1.48mi

Listing history 49 events

  1. 2026-05-15
    listed $193,000 Active 919-char remark
  2. 2025-08-29
    historical
  3. 2025-07-30
    price $289,225
  4. 2025-07-18
    price $289,925
  5. 2025-07-09
    price $289,950
  6. 2025-06-24
    status Active
  7. 2025-04-08
    status Pending
  8. 2025-04-03
    price $289,999
  9. 2025-04-02
    listed $259,999 Active
  10. 2021-03-15
    soldstatus $235,000
  11. 2020-11-25
    soldstatus $235,000 Closed
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  12. 2020-09-18
    status Pending
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  13. 2020-09-18
    price $235,000
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  14. 2020-09-11
    status Active
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  15. 2020-06-29
    status Pending
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  16. 2020-06-24
    status Active
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  17. 2020-06-17
    status Pending
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  18. 2020-06-17
    price $209,000
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  19. 2020-05-30
    status Active
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  20. 2020-05-07
    status Pending
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  21. 2020-05-01
    status Active
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  22. 2020-04-16
    status Pending
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  23. 2020-04-03
    price $199,900
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  24. 2020-02-14
    status Active
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  25. 2020-01-31
    status Pending
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  26. 2019-12-09
    price $219,900
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  27. 2019-10-23
    listed $229,900 Active
    Show marketing remark (552 chars)

    BEAUTIFULLY DESIGNED RENOVATED CAPE COD WITH 3 FINISHED LEVELS & LARGE FENCED YARD! Hardwood floors throughout the main level, inviting living room, separate dining area, Chef's kitchen w/ granite counters & breakfast bar (appliances to be installed prior to settlement), 2 main level bedrooms w/ 1 full bath, upper level w/ 2 additional bedrooms & full bath, finished basement w/ expansive family room, 3rd full bath, and large storage area, and a large fenced yard that's perfect for entertaining! Pack your bags and move right in!

  28. 2018-10-03
    price $109,900
  29. 2018-07-30
    soldstatus $109,900
  30. 2018-07-20
    soldstatus $109,900 Closed
  31. 2018-07-20
    soldstatus $109,900 Sold
  32. 2018-07-02
    status Pending
  33. 2018-07-02
    status Contract
  34. 2018-06-22
    price $109,900
  35. 2018-06-22
    price $109,900
  36. 2018-06-21
    listed $79,900 Active
  37. 2018-06-21
    listed $79,900 Active
  38. 2017-12-29
    historical Temporarily Off-Market
  39. 2017-11-22
    status Active
  40. 2017-11-20
    price
  41. 2017-11-20
    status Active
  42. 2017-11-19
    historical Expired
  43. 2017-08-17
    status Contract
  44. 2017-07-10
    price
  45. 2017-06-14
    listed Active
  46. 2006-07-15
    historical
  47. 2006-04-01
    listed
  48. 1995-06-07
    soldstatus $92,000
  49. 1979-08-29
    soldstatus $53,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$5,475 · $456/mo
Projected year-2 tax
$5,475 · $456/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,736
− Mortgage interest
−$10,811
− Property taxes
−$5,475
− Insurance
−$965
− Repairs & maintenance
−$2,219
− Management
−$2,219
− Depreciation
−$5,615
Taxable income
$433
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$104
After-tax cash flow
$3,222/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
21,092
Household income
$86,366
Rent vs Own
21.4% rent · 78.6% own
Severe rent burden
432.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Black 58% White 33% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 3% Italian 1% Lithuanian 1%
Foreign-born
7% · Canada
Languages at home
93% English-only · Spanish 3% French/Haitian/Cajun 1%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.52%
Current HPI
310.5637
Rent YoY
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+260.7% since first listed
50 events — show timeline
  • 2026-05-26 Pending BRIGHT MLS
  • 2026-05-15 Listed $193,000 BRIGHT MLS
  • 2025-08-29 Listing Removed BRIGHT MLS
  • 2025-07-30 Price Changed $289,225 BRIGHT MLS
  • 2025-07-18 Price Changed $289,925 BRIGHT MLS
  • 2025-07-09 Price Changed $289,950 BRIGHT MLS
  • 2025-06-24 Relisted BRIGHT MLS
  • 2025-04-08 Pending BRIGHT MLS
  • 2025-04-03 Price Changed $289,999 BRIGHT MLS
  • 2025-04-02 Listed $259,999 BRIGHT MLS
  • 2021-03-15 Sold (Public Records) $235,000 Public Records
  • 2020-11-25 Sold (MLS) $235,000 BRIGHT MLS
  • 2020-09-18 Pending BRIGHT MLS
  • 2020-09-18 Price Changed $235,000 BRIGHT MLS
  • 2020-09-11 Relisted BRIGHT MLS
  • 2020-06-29 Pending BRIGHT MLS
  • 2020-06-24 Relisted BRIGHT MLS
  • 2020-06-17 Pending BRIGHT MLS
  • 2020-06-17 Price Changed $209,000 BRIGHT MLS
  • 2020-05-30 Relisted BRIGHT MLS
  • 2020-05-07 Pending BRIGHT MLS
  • 2020-05-01 Relisted BRIGHT MLS
  • 2020-04-16 Pending BRIGHT MLS
  • 2020-04-03 Price Changed $199,900 BRIGHT MLS
  • 2020-02-14 Relisted BRIGHT MLS
  • 2020-01-31 Pending BRIGHT MLS
  • 2019-12-09 Price Changed $219,900 BRIGHT MLS
  • 2019-10-23 Listed $229,900 BRIGHT MLS
  • 2018-10-03 Price Changed $109,900 BRIGHT MLS
  • 2018-07-30 Sold (Public Records) $109,900 Public Records
  • 2018-07-20 Sold (MLS) $109,900 BRIGHT MLS
  • 2018-07-20 Sold (MLS) $109,900 MRIS
  • 2018-07-02 Pending BRIGHT MLS
  • 2018-07-02 Pending MRIS
  • 2018-06-22 Price Changed $109,900 BRIGHT MLS
  • 2018-06-22 Price Changed $109,900 MRIS
  • 2018-06-21 Listed $79,900 BRIGHT MLS
  • 2018-06-21 Listed $79,900 MRIS
  • 2017-12-29 Delisted MRIS
  • 2017-11-22 Relisted MRIS
  • 2017-11-20 Price Changed MRIS
  • 2017-11-20 Relisted MRIS
  • 2017-11-19 Delisted MRIS
  • 2017-08-17 Pending MRIS
  • 2017-07-10 Price Changed MRIS
  • 2017-06-14 Listed MRIS
  • 2006-07-15 Delisted MRIS
  • 2006-04-01 Listed MRIS
  • 1995-06-07 Sold (Public Records) $92,000 Public Records
  • 1979-08-29 Sold (Public Records) $53,500 Public Records

Property tax history

+2.9%/yr

Latest (2025): $5,475 · +4.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…