110 Truman Pl · Jackson, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.1/30.0
- Appreciation +10.0/10.0
- DSCR +6.0/10.0
- 1% rule +5.1/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Schools +1.1/10.0
- ARV discount +0.0/15.0
$119,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
What a great opportunity to own this 4 bedroom and 2.5 bath home. Situated in one of Jackson's well-known neighborhoods. The home features a rare Primary Suite with an executive -level layout, complete with an oversized soaking tub, a dedicated ensuite bathroom, and a massive walk-in closet . The property is fully wired with AT&T Fiber , making it an ideal move-in ready space for remote professionals,or high-bandwidth households. Call your Agent and schedule a showing!
Key facts
- Back yard
- Fenced
- 8,712 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $120k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $127 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 9.9% in Jackson — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, amenities F, employment F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 81 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
- At $1,209/mo this rent would consume 49% of the median local household income ($30k/yr) (locally 1138% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $13k of equity ($829 loan paydown + $12k appreciation (10.0% local appreciation)).
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 138 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.56%
- Cash-on-cash
- 4.53%
- DSCR
- 1.20
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $95,615
- List price
- $119,900
- Delta
- 25.40%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3725 Thomas Jefferson Rd | 0.19mi | 3/1.0 (-1) | 1,296 (-5%) | 1mo | $103,000 | $79 | 71 |
| 6734 Harry S Truman Dr | 0.06mi | 3/1.5 (-1) | 1,424 (+4%) | 12mo | $110,000 | $77 | 71 |
| 6857 Harry S Truman Dr | 0.08mi | 3/2.0 (-1) | 1,294 (-5%) | 17mo | $103,000 | $80 | 67 |
| 3530 N Flag Chapel Rd | 0.64mi | 4/1.5 | 1,321 (-3%) | 8mo | $115,000 | $87 | 55 |
| 6827 Franklin D Roosevelt Dr | 0.17mi | 3/2.0 (-1) | 1,480 (+9%) | 20mo | $135,000 | $91 | 54 |
| 138 James Monroe Pl | 0.52mi | 3/1.5 (-1) | 1,240 (-9%) | 10mo | $66,136 | $53 | 43 |
| 316 William Mckinley Cir | 0.60mi | 3/1.0 (-1) | 1,213 (-11%) | 2mo | $59,900 | $49 | 41 |
| 138 William Mckinley Cir | 0.59mi | 3/1.5 (-1) | 1,232 (-10%) | 8mo | $145,000 | $118 | 41 |
| 345 William Mckinley Cir | 0.67mi | 3/1.5 (-1) | 1,166 (-14%) | 1mo | $72,000 | $62 | 35 |
| 6618 Franklin D Roosevelt | 0.50mi | 3/2.0 (-1) | 1,564 (+15%) | 14mo | $139,900 | $89 | 33 |
| 127 Lincoln Place Pl | 0.71mi | 3/2.0 (-1) | 1,264 (-7%) | 21mo | $83,000 | $66 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 27.6%
- Equity multiple
- 3.19×
- Total profit
- $73,389
- Equity at exit
- $108,015
- IRR
- 24.1%
- Equity multiple
- 7.25×
- Total profit
- $209,809
- Equity at exit
- $232,939
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39213
- Home prices YoY
- 7.0%
- Active inventory
- 81
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,209 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax est. 1.5%
- −$150 /mo · $1,798/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$254
- Net cashflow
- $127
Break-even live
Sensitivity live
| Price | -10% $210 | -5% $168 | +0% $127 | +5% $85 | +10% $44 |
|---|---|---|---|---|---|
| Rent | -10% $31 | -5% $79 | +0% $127 | +5% $174 | +10% $222 |
| Rate | -1.0pp $187 | -0.5pp $157 | base $127 | +0.5pp $96 | +1.0pp $64 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6605 George Washington Dr Jackson, MS | 3.0 | 2.0 | 1247 | $950 | $0.76 | 15d | 1 | 0.23mi |
| 6521 Lyndon B Johnson Dr Jackson, MS | 3.0 | 1.0 | 1180 | $1,150 | $0.97 | 24d | 1 | 0.36mi |
| 6521 Lyndon B Johnson Dr Jackson, MS | 3.0 | 1.0 | 1180 | $1,100 | $0.93 | 15d | 1 | 0.36mi |
| 6731 George Washington Dr Jackson, MS | 3.0 | 2.0 | 1134 | $1,300 | $1.15 | 24d | 1 | 0.47mi |
| 6731 George Washington Dr Jackson, MS | 3.0 | 2.0 | 1134 | $1,200 | $1.06 | 15d | 1 | 0.47mi |
| 6513 Abraham Lincoln Dr Jackson, MS | 3.0 | 1.5 | 1330 | $950 | $0.71 | 15d | 1 | 0.53mi |
Listing history 11 events
-
2026-06-08days on market $119,900 Active 138 DOM
-
2026-06-07days on market $119,900 Active 137 DOM
-
2026-06-05days on market $119,900 Active 134 DOM
-
2026-06-03days on market $119,900 Active 133 DOM
-
2026-06-02days on market $119,900 Active 132 DOM
-
2026-06-01days on market $119,900 Active 131 DOM
-
2026-05-31days on market $119,900 Active 130 DOM
-
2026-05-30days on market $119,900 Active 129 DOM
-
2026-04-01status Active 478-char remark
Show marketing remark (478 chars)
What a great opportunity to own this 4 bedroom and 2.5 bath home. Situated in one of Jackson's well-known neighborhoods. The home features a rare Primary Suite with an executive -level layout, complete with an oversized soaking tub, a dedicated ensuite bathroom, and a massive walk-in closet . The property is fully wired with AT&T Fiber , making it an ideal move-in ready space for remote professionals,or high-bandwidth households. Call your Agent and schedule a showing!
-
2026-03-15status Pending 478-char remark
Show marketing remark (478 chars)
What a great opportunity to own this 4 bedroom and 2.5 bath home. Situated in one of Jackson's well-known neighborhoods. The home features a rare Primary Suite with an executive -level layout, complete with an oversized soaking tub, a dedicated ensuite bathroom, and a massive walk-in closet . The property is fully wired with AT&T Fiber , making it an ideal move-in ready space for remote professionals,or high-bandwidth households. Call your Agent and schedule a showing!
-
2026-01-05$120,000 Active 478-char remark
Show marketing remark (478 chars)
What a great opportunity to own this 4 bedroom and 2.5 bath home. Situated in one of Jackson's well-known neighborhoods. The home features a rare Primary Suite with an executive -level layout, complete with an oversized soaking tub, a dedicated ensuite bathroom, and a massive walk-in closet . The property is fully wired with AT&T Fiber , making it an ideal move-in ready space for remote professionals,or high-bandwidth households. Call your Agent and schedule a showing!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 7/10 Severe 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,511
- − Mortgage interest
- −$6,716
- − Property taxes
- −$1,798
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,161
- − Management
- −$1,161
- − Depreciation
- −$3,488
- Taxable loss
- −$413
- Est. tax savings @ 24.0%
- +$99
- After-tax cash flow
- $1,620/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This home offers a good opportunity for moderate renovations, with potential for significant value increase through updates to paint, flooring, windows, and landscaping.
Repairs flagged
- Minor Paint — Paint appears faded in some areas.
- Minor Flooring — Hardwood flooring may need refinishing.
- Minor Windows — Windows may need cleaning or replacement.
- Minor Landscaping — Landscaping is basic and could be updated for curb appeal.
Value-add opportunities
- Both Paint job — Fresh paint can improve the home's appearance and value.
- Both Floor refinishing — Refinished hardwood flooring can enhance the home's appeal and value.
- Both Window replacement — New windows can improve energy efficiency and curb appeal.
- Both Landscaping upgrade — A well-maintained landscape can significantly boost curb appeal and property value.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Paint · Paint appears faded in some areas. | Minor | $500–3,000 |
| Flooring · Hardwood flooring may need refinishing. | Minor | $500–3,000 |
| Windows · Windows may need cleaning or replacement. | Minor | $500–3,000 |
| Landscaping · Landscaping is basic and could be updated for curb appeal. | Minor | $500–3,000 |
| Total estimated repair cost · 4 items | $2,000–12,000 |
Value-add ROI direction
- Both Paint job — Fresh paint can improve the home's appearance and value. ↑
- Both Floor refinishing — Refinished hardwood flooring can enhance the home's appeal and value. ↑
- Both Window replacement — New windows can improve energy efficiency and curb appeal. ↑
- Both Landscaping upgrade — A well-maintained landscape can significantly boost curb appeal and property value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 18,691
- Household income
- $29,541
- Rent vs Own
- Severe rent burden
- 1138.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (95%)
- Race & ethnicity
- Black 95% White 2% Two or more races 1% Hispanic / Latino 1%
- Foreign-born
- 0% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 21.42%
- Current HPI
- 329.1844
- Rent YoY
- —
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
3 events — show timeline
- 2026-04-01 Relisted — MLSU
- 2026-03-15 Pending — MLSU
- 2026-01-05 Listed $120,000 MLSU
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…