Triplex
2219 Fletcher St · Anderson, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.6/30.0
- ARV discount +7.5/15.0
- DSCR +6.2/10.0
- Rent growth +4.5/5.0
- 1% rule +3.9/10.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$240,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks
Welcome to this fully remodeled Triplex in Anderson. Each unit has 1 bed, 1 bath, featuring brand new paint, flooring, bathrooms and kitchens. Two Units are located on the main floor, the third and largest unit has stair access from the front of the home. All big ticket items have also been taken care of, Newer roof, new windows, Updated mechanicals, electric, and plumbing. This could be a opportunity to own your next rental or house-hack. Parking is available in the front, and in the rear of the home. All Units currently rented, on a month-to-month basis. All units are legally separated and individually metered. Two 50 gallon water heaters, running on a RUBS system. Seller Financing may be
Key facts
- Fully remodeled
- Newer roof
- Updated mechanicals
Tags
Property features AI
Finance
- Other: Unit utilities listed per unit as wall cooling, forced heat, and electric hot water
- Financial info: Total of 3 units; Gross annual income reported as $28,800; Reported expenses: $0; Typical monthly rents reported: one unit at $700/month and one unit at $1,000/month (rent frequencies monthly)
Exterior
- Parking: On-street parking; Unpaved parking available
- Utilities: Solid waste service: No
- Home design: Residential income property; Duplex/Triplex structure (listed as Triplex and Duplex/Residential Income); Two levels
- Construction: Vinyl siding exterior
- Exterior features: Property currently used as residential; Road access listed as not applicable
Interior
- Kitchen: Kitchen areas in units (approx. 150 and 140 — unit kitchens present)
- Bedrooms: One 1-bedroom unit; One 2-bedroom unit; One 1-bedroom unit (unit count consolidated below)
- Heating & cooling: Forced-air heat in units; Wall cooling units in units
- Interior features: Has basement
- Laundry & utility: Units have individual utilities including wall cooling units, forced heat, and electric hot water
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 1-bed/1-bath units multifamily listed at $240k.
Deal economics
- At list price, monthly cash flow is $276 ($3k/yr) — positive. Per door: $92/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (11.5% below list).
- Recommended offer: $212k (11.5% below list) — sets the bar for 1% rule.
- Cap rate 7.7% vs local median 6.1% in Anderson — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D-, amenities F, commute F.
- Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Valley Grove Elementary School (math 22% / reading 12%, grade F, #837 of 994 statewide, top 86%, 372 students, 86% FRL); Highland Middle School (math 9% / reading 22%, grade F, #293 of 330 statewide, top 90%, 914 students, 81% FRL); Anderson High School (math 21% / reading 51%, grade F, #261 of 369 statewide, top 71%, 1,790 students, 76% FRL).
- Market conditions: Rents rising fast (+7.9%/yr); 188 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
- At $2,124/mo this rent would consume 71% of the median local household income ($36k/yr) (locally 1193% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $67k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.67%
- Cash-on-cash
- 4.93%
- DSCR
- 1.22
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $118,493
- List price
- $240,000
- Delta
- 102.54%
- Verdict
- OVERPRICED
- Comps
- 17 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1820 Central Ave | 0.27mi | 3/2.0 (-1) | 1,762 (-8%) | 3mo | $85,000 | $48 | 62 |
| 1609 Brown St | 0.57mi | 5/2.0 (+1) | 1,934 (+1%) | 10mo | $135,000 | $70 | 54 |
| 1215 E 28th St | 0.73mi | 5/3.5 (+1) | 2,200 (+15%) | 13mo | $45,000 | $20 | 16 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.88% rent growth · sell at horizon
- IRR
- -4.0%
- Equity multiple
- 0.84×
- Total profit
- $-10,504
- Equity at exit
- $35,785
- IRR
- 10.1%
- Equity multiple
- 1.93×
- Total profit
- $62,644
- Equity at exit
- $20,751
Cash invested: $67,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46016
- Home prices YoY
- -3.5%
- Rents YoY
- 7.9%
- Active inventory
- 188
- Price-to-rent
- 28.3×
Monthly cashflow live
- Estimated rent
- $2,124 high interval (Pro) →
- Mortgage (P&I)
- −$1,259
- Tax from tax record
- −$44 /mo · $522/yr
- Insurance
- −$100
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$446
- Net cashflow
- $276
Break-even live
Sensitivity live
| Price | -10% $412 | -5% $344 | +0% $276 | +5% $208 | +10% $-146 |
|---|---|---|---|---|---|
| Rent | -10% $108 | -5% $192 | +0% $276 | +5% $360 | +10% $444 |
| Rate | -1.0pp $397 | -0.5pp $337 | base $276 | +0.5pp $214 | +1.0pp $150 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 1 | 1 | $2,124 |
| #1 | 1 | 1 | $708 |
| #2 | 1 | 1 | $708 |
| #3 | 1 | 1 | $708 |
| Total (3 units) | $2,124 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $60,000
- Closing costs
- $7,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1728 Walnut St Anderson, IN | 3.0 | 2.0 | 2484 | $1,295 | $0.52 | 25d | 1 | 0.36mi |
| 228 E 29th St Anderson, IN | 3.0 | 2.0 | 1440 | $1,295 | $0.90 | 6d | 1 | 0.45mi |
| 2233 Fairview St Anderson, IN | 3.0 | 1.5 | 1452 | $1,195 | $0.82 | 25d | 1 | 0.61mi |
| 1318 E 28th St Anderson, IN | 3.0 | 1.0 | 1280 | $1,300 | $1.02 | 13d | 1 | 0.81mi |
| 120 W 10th St Anderson, IN | 1.0–3.0 | 1.0 | 1066 | $1,150 | $1.08 | 0d | 1 | 0.91mi |
| 921 W 9th St Anderson, IN | 3.0 | 2.0 | 1611 | $1,375 | $0.85 | 25d | 1 | 1.19mi |
| 1222 Nichol Ave Unit 1 Anderson, IN | 5.0 | 1.0 | 1350 | $1,195 | $0.89 | 0d | 1 | 1.23mi |
| 1222 Nichol Ave Unit 1 Anderson, IN | 5.0 | 1.0 | 1350 | $1,195 | $0.89 | 18d | 1 | 1.23mi |
| 510 W 5th St Anderson, IN | 3.0 | 1.5 | 1617 | $995 | $0.62 | 45d | 1 | 1.30mi |
| 1121 Victory Ct Anderson, IN | 3.0 | 1.0 | 2053 | $1,195 | $0.58 | 0d | 1 | 1.35mi |
| 706 University Blvd Anderson, IN | 3.0 | 2.0 | 1250 | $1,050 | $0.84 | 0d | 1 | 1.38mi |
Listing history 16 events
-
2026-06-21days on market $240,000 Active 45 DOM
-
2026-06-18days on market $240,000 Active 42 DOM
-
2026-06-17days on market $240,000 Active 41 DOM
-
2026-06-16days on market $240,000 Active 40 DOM
-
2026-06-15days on market $240,000 Active 39 DOM
-
2026-06-13days on market $240,000 Active 37 DOM
-
2026-06-09days on market $240,000 Active 33 DOM
-
2026-06-08days on market $240,000 Active 32 DOM
-
2026-06-08remarks 699-char remark
-
2026-06-07days on market $240,000 Active 31 DOM
-
2026-06-05days on market $240,000 Active 28 DOM
-
2026-06-03days on market $240,000 Active 27 DOM
-
2026-06-02days on market $240,000 Active 26 DOM
-
2026-06-01days on market $240,000 Active 25 DOM
-
2026-05-31days on market $240,000 Active 24 DOM
-
2026-05-07$240,000 Active 679-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $522 · $44/mo
- Projected year-2 tax
- $1,281 · $107/mo
- Expected delta
- +$759/yr (+$63/mo · 145.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,488
- − Mortgage interest
- −$13,444
- − Property taxes
- −$522
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$2,039
- − Management
- −$2,039
- − Depreciation
- −$6,982
- Taxable loss
- −$738
- Est. tax savings @ 24.0%
- +$177
- After-tax cash flow
- $3,487/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson Community School Corporation
- NCES district ID
- 1800150
- Math proficiency
- 15% ▼ -14.00%
- Reading proficiency
- 23% ▼ -7.00%
- Median HH income
- $38,208
- Composite
- 15.93/100
- National rank
- #9250
- State rank
- #280 of 301 in IN
Livability — Anderson
- Score
- 60/100
- State rank
- #521
- US rank
- #18709
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anderson, IN
- County
- Madison County · 69,445 people
- City population
- 57,762
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 17,834
- Household income
- $36,029
- Rent vs Own
- Severe rent burden
- 1193.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 125,800 people
- By 2030
- 122,640 · -2.5%
- By 2040
- 115,420 · -8.3%
- By 2050
- 108,148 · -14.0%
- By 2075
- 91,838 · -27.0%
- By 2100
- 75,670 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 61% Black 18% Hispanic / Latino 13% Two or more races 11% Native American 1%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 1%
- Common ancestry
- Italian 2% Slovak 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 86% English-only · Spanish 12%
Political lean MEDSL · Madison
- 2024 margin
- Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
- 2008→2024 swing
- -33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
- All cycles
- 2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.12%
- Current HPI
- 302.7437
- Rent YoY
- ▲ 7.88%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
1 event — show timeline
- 2026-05-07 Listed $240,000 MIBOR as Distributed by MLS Grid
Property tax history
-3.5%/yrLatest (2024): $522 · +8.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…