CashFlowRE
Sign in Sign up
3317 N 23rd St
B+ Composite 75.07
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.3/5.0
  • Condition / age +2.2/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$79,997

3317 N 23rd St · Waco, TX 76708
2 bd · 1.0 ba · 848 sqft · SingleFamily public records · 49 Days on market
Built 1947 Fair condition 7,318 sqft lot $94/sqft · 37% below area Est $127k · 37% under ↓ 25% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

North Waco Investor Special — Solid Structural Frame Ready for Finish-Out. Lock down an ultra-affordable entry price in an active submarket with this high-margin contractor canvas. Featuring a functional footprint on a manageable city lot, this asset provides an incredible investment for an aggressive fix-and-flip or a high-yield BRRRR portfolio addition. The clean interior layout is primed for immediate cosmetic and mechanical modernizations, allowing builders to manufacture massive forced equity on day one. Highly strategic location with convenient access to the North 25th St retail corridor, local schools, and downtown Waco transit.

Key facts

  • Cameron park trails
  • Recreation areas
  • Riverfront

Tags

CAMERON PARK TRAILSRECREATION AREASRIVERFRONTLOCAL UNIVERSITY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $80k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $325 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $80k).
  • Recommended offer: $78k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.2% vs local median 3.9% in Waco — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#166 in TX, #4,378 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D, commute F, employment D-.
  • Waco ISD (urban): math 20% / reading 24% proficiency, ranked #773 of 826 in TX (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Cedar Ridge El (math 16% / reading 21%, grade F, #3,759 of 4,322 statewide, top 88%, 447 students, 96% FRL); G W Carver Middle (math 9% / reading 13%, grade F, #1,634 of 1,662 statewide, top 99%, 393 students, 96% FRL, charter); Waco H S (math 26% / reading 24%, grade F, #1,250 of 1,632 statewide, top 77%, 2,011 students, 88% FRL).
  • Market conditions: Rents soft (-0.8%/yr); 474 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,014 units permitted in McLennan County in 2024 (200 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • McLennan County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $22k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $5k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.1% of price; built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 60% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $77,597 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.56%
Cap rate
11.17%
Cash-on-cash
17.43%
DSCR
1.78
GRM
5.3

CMA / ARV

ARV (median comp)
$127,116
List price
$79,997
Delta
-33.53%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3209 N 23rd St 0.07mi 2/1.0 818 (-4%) 6mo $149,000 $182 86
3613 N 25th St 0.24mi 2/1.0 834 (-2%) 1mo $164,000 $197 85
3525 N 25th St 0.20mi 2/1.0 819 (-3%) 6mo $110,000 $134 80
3528 N 25th St 0.23mi 2/1.0 924 (+9%) 3mo $150,000 $162 72
3125 N 27th St 0.34mi 2/1.0 806 (-5%) 12mo $75,000 $93 66
2904 Summer Ave 0.56mi 2/1.0 864 (+2%) 12mo $115,000 $133 60
2605 Mitchell Ave 0.61mi 2/1.5 807 (-5%) 3mo $164,000 $203 59
3645 N 25th St 0.32mi 3/2.0 (+1) 962 (+13%) 4mo $175,000 $182 50
2915 Summer Ave 0.57mi 2/1.0 924 (+9%) 11mo $115,000 $124 49
2724 Mckenzie Ave 0.59mi 2/1.0 950 (+12%) 4mo $105,000 $111 49
1617 Blackmon St 0.52mi 2/1.0 720 (-15%) 5mo $210,000 $292 46
2816 Alexander St 0.71mi 2/1.0 910 (+7%) 12mo $180,000 $198 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
5.0%
Equity multiple
1.19×
Total profit
$4,186
Equity at exit
$11,928
10-year hold
IRR
11.1%
Equity multiple
1.74×
Total profit
$16,548
Equity at exit
$6,917

Cash invested: $22,399 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
15 active · 11 under contract
Months of supply
8.2 mo (12%/mo absorbed)
Median asking
$149,900 ($169/sqft)
Median days on market
51 d
This list price
lowest-priced of the active set
ARV vs active asking
-11.2% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 76708

Home prices YoY
-26.5%
Rents YoY
-0.8%
Active inventory
474
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$1,246 high interval (Pro) →
Mortgage (P&I)
$420
Tax from tax record
$207 /mo · $2,479/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$262
Net cashflow
$325

Break-even live

Break-even rent $835
Max offer price $79,997
Occupancy floor 69%

Sensitivity live

Price -10% $371 -5% $348 +0% $325 +5% $303 +10% $280
Rent -10% $227 -5% $276 +0% $325 +5% $375 +10% $424
Rate -1.0pp $366 -0.5pp $346 base $325 +0.5pp $305 +1.0pp $283

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,999
Closing costs
$2,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2612 Alice Ave Waco, TX 2.0 1.0 964 $1,250 $1.30 70d 1 0.39mi
2408 McKenzie Ave Unit A Waco, TX 3.0 2.0 872 $1,350 $1.55 70d 1 0.45mi
2600 McKenzie Ave Waco, TX 3.0 1.0 1096 $1,395 $1.27 70d 1 0.49mi
1611 Bryan Ave Unit B Waco, TX 3.0 1.0 838 $985 $1.18 62d 1 0.53mi
1614 Bryan Ave Unit B Waco, TX 3.0 1.0 838 $925 $1.10 62d 1 0.54mi
2313 Mitchell Ave Waco, TX 2.0 1.0 804 $1,150 $1.43 70d 1 0.57mi
2121 Lyle Ave Waco, TX 2.0 1.0 1080 $1,000 $0.93 62d 1 0.66mi
2712 Mitchell Ave Waco, TX 3.0 1.0 1120 $1,300 $1.16 70d 1 0.68mi
2805 Mitchell Ave Waco, TX 2.0 1.0 1024 $1,145 $1.12 62d 1 0.68mi
2504 Lyle Ave Waco, TX 3.0 2.0 1028 $1,475 $1.43 70d 1 0.69mi
2712 Lyle Ave Waco, TX 3.0 1.0 1100 $1,500 $1.36 92d 1 0.75mi
2712 Lyle Ave Waco, TX 3.0 1.0 1100 $1,500 $1.36 70d 1 0.75mi
2601 Herring Ave Unit 1 Waco, TX 3.0 1.0 989 $1,295 $1.31 92d 1 0.76mi
2404 Proctor Ave Unit 2 Waco, TX 1.0 1.0 837 $950 $1.14 62d 1 0.83mi
2402 Proctor Ave Waco, TX 1.0 1.0 1000 $950 $0.95 62d 1 0.84mi
2404 Proctor Ave Waco, TX 1.0 1.0 837 $1,000 $1.19 70d 1 0.84mi
1827 Proctor Ave Waco, TX 2.0 1.0 600 $1,000 $1.67 62d 1 0.87mi
1827 Proctor Ave Unit A Waco, TX 2.0 1.0 600 $1,000 $1.67 70d 1 0.87mi
2225 Windsor Ave Waco, TX 2.0 1.0 840 $1,100 $1.31 92d 1 1.03mi
2621 Windsor Ave Waco, TX 2.0 1.0 1108 $1,175 $1.06 70d 1 1.06mi
2736 Lake Shore Dr Waco, TX 1.0–2.0 1.0–2.0 1034 $1,774 $1.71 62d 1 1.06mi
2714 Windsor Ave Waco, TX 2.0 1.0 979 $1,300 $1.33 92d 1 1.12mi
2224 Cumberland Ave Waco, TX 2.0 1.0 768 $1,075 $1.40 92d 1 1.14mi
1905 N 19th St Waco, TX 1.0 1.0 816 $875 $1.07 70d 1 1.15mi
2225 Trice Ave Waco, TX 2.0 1.0 803 $1,300 $1.62 62d 1 1.27mi
2225 Trice Ave Waco, TX 2.0 1.0 803 $1,300 $1.62 92d 1 1.27mi
4372 Lake Shore Dr Waco, TX 1.0–3.0 1.0–2.0 1027 $1,238 $1.20 62d 1 1.35mi
1500 Lake Shore Dr Waco, TX 2.0 1.0 876 $1,150 $1.31 62d 1 1.36mi
1500 Lake Shore Dr Apt 201 Waco, TX 2.0 1.0 876 $1,050 $1.20 62d 1 1.36mi
1600 Lake Shore Dr Waco, TX 1.0–3.0 1.0–2.0 829 $1,150 $1.39 62d 1 1.37mi
4502 Lake Shore Dr Waco, TX 1.0–2.0 1.0–2.0 820 $2,595 $3.16 62d 10 1.46mi
3532 Windsor Ave Waco, TX 3.0 2.0 1100 $1,475 $1.34 62d 1 1.48mi
1821 Algonquin St Waco, TX 2.0 1.0 930 $1,150 $1.24 92d 1 1.50mi

Property features AI

Finance

Other
Possession at closing/fundingListing status: Active
Financial info
Listing terms: Cash, owner will carry, other
HOA & community
No association

Exterior

Parking
No covered or carport spacesNo designated parking features listed
Utilities
City sewerCity waterElectricity availableNo municipal utility district
Home design
Single-family residenceOne storyResidential property
Construction
Built in 1947Frame and wood construction
Exterior features
Lot approximately 0.168 acres (55 x 133)Subdivision: Melbourne Heights

Interior

Kitchen
No appliances included
Bedrooms
2 bedrooms (both on the main level)
Flooring
CarpetLaminateWood
Bathrooms
1 full bathroom
Interior features
3 total rooms1 living area1 dining areaOther interior features
Laundry & utility
No laundry appliances listed

Listing history 50 events

  1. 2026-08-08
    days on market $79,997 Active 49 DOM
  2. 2026-08-07
    days on market $79,997 Active 48 DOM
  3. 2026-08-06
    days on market $79,997 Active 47 DOM
  4. 2026-08-05
    days on market $79,997 Active 46 DOM
  5. 2026-08-04
    days on market $79,997 Active 45 DOM
  6. 2026-08-03
    days on market $79,997 Active 44 DOM
  7. 2026-07-31
    days on market $79,997 Active 41 DOM
  8. 2026-07-30
    days on market $79,997 Active 40 DOM
  9. 2026-07-29
    days on market $79,997 Active 39 DOM
  10. 2026-07-27
    days on market $79,997 Active 37 DOM
  11. 2026-07-25
    days on market $79,997 Active 35 DOM
  12. 2026-07-24
    days on market $79,997 Active 34 DOM
  13. 2026-07-23
    days on market $79,997 Active 33 DOM
  14. 2026-07-22
    days on market $79,997 Active 32 DOM
  15. 2026-07-21
    days on market $79,997 Active 31 DOM
  16. 2026-07-18
    days on market $79,997 Active 28 DOM
  17. 2026-07-16
    days on market $79,997 Active 26 DOM
  18. 2026-07-16
    days on market $79,997 Active 25 DOM
  19. 2026-07-14
    days on market $79,997 Active 24 DOM
  20. 2026-07-13
    days on market $79,997 Active 23 DOM
  21. 2026-07-12
    days on market $79,997 Active 22 DOM
  22. 2026-07-11
    days on market $79,997 Active 21 DOM
  23. 2026-07-10
    days on market $79,997 Active 20 DOM
  24. 2026-07-09
    days on market $79,997 Active 19 DOM
  25. 2026-07-08
    days on market $79,997 Active 18 DOM
  26. 2026-07-07
    days on market $79,997 Active 17 DOM
  27. 2026-07-06
    days on market $79,997 Active 16 DOM
  28. 2026-07-05
    days on market $79,997 Active 15 DOM
  29. 2026-07-04
    days on market $79,997 Active 14 DOM
  30. 2026-07-03
    days on market $79,997 Active 13 DOM
  31. 2026-07-02
    days on market $79,997 Active 12 DOM
  32. 2026-07-01
    days on market $79,997 Active 11 DOM
  33. 2026-06-30
    days on market $79,997 Active 10 DOM
  34. 2026-06-29
    days on market $79,997 Active 9 DOM
  35. 2026-06-28
    days on market $79,997 Active 8 DOM
  36. 2026-06-28
    days on market $79,997 Active 7 DOM
  37. 2026-06-27
    days on market $79,997 Active 6 DOM
  38. 2026-06-25
    days on market $79,997 Active 4 DOM
  39. 2026-06-23
    remarks 693-char remark
  40. 2026-06-23
    pricedays on market $79,997 Active 2 DOM
  41. 2026-06-21
    days on marketlisting id $84,500 Active 1 DOM
  42. 2026-06-14
    days on market $84,500 Active 181 DOM
  43. 2026-06-13
    days on market $84,500 Active 180 DOM
  44. 2026-06-10
    days on market $84,500 Active 178 DOM
  45. 2026-06-09
    days on market $84,500 Active 177 DOM
  46. 2026-06-08
    days on market $84,500 Active 176 DOM
  47. 2026-06-07
    days on market $84,500 Active 175 DOM
  48. 2026-06-05
    pricedays on market $84,500 Active 172 DOM
  49. 2026-06-03
    days on market $91,000 Active 171 DOM
  50. 2026-06-02
    days on market $91,000 Active 170 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$2,479 · $207/mo
Projected year-2 tax
$2,479 · $207/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 60% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,958
− Mortgage interest
−$4,481
− Property taxes
−$2,479
− Insurance
−$400
− Repairs & maintenance
−$1,197
− Management
−$1,197
− Depreciation
−$2,327
Taxable income
$2,877
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$691
After-tax cash flow
$3,213/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Fair 45/100 Moderate rehab Est. rehab $21,200–$38,160 screening

This single-family home requires moderate renovations, including exterior painting and landscaping, to improve its curb appeal and value.

Deferred maintenance Est. $40,000–$120,000 screening

  • Major Roof (roof) — The roof appears to be in poor condition with visible damage and missing shingles.
  • Major Windows (windows) — The windows are old and appear to be in poor condition, with some showing signs of rot or damage.
  • Major Electrical (electrical) — The electrical panel appears to be old and may need to be replaced or upgraded.
  • Major Plumbing (plumbing) — The exterior of the house shows signs of water damage, which could indicate issues with the plumbing system.

Repairs flagged

  • Major exterior siding — Severe weathering and peeling
  • Major exterior paint — Significant peeling and discoloration
  • Major landscaping — Overgrown and unkempt

Value-add opportunities

  • Both paint exterior — Fresh paint enhances curb appeal and value
  • Both landscaping — Well-maintained landscaping improves curb appeal and rental value

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 18/100

Zoned Schools

Elementary Cedar Ridge El F TX #3,759/4,322 Nat'l #34,688/41,679 Middle G W Carver Middle F TX #1,634/1,662 Nat'l #13,233/14,009 High Waco H S F TX #1,250/1,632 Nat'l #12,347/17,239

Schools (NCES district)

District
Waco ISD
NCES district ID
4844280
Math proficiency
20% ▼ -14.00%
Reading proficiency
24% ▼ -6.00%
Median HH income
$29,208
Composite
17.57/100
National rank
#9043
State rank
#773 of 826 in TX
B Composite livability gradescore 74/100

Livability — Waco

Score
74/100
State rank
#166
US rank
#4378

Category grades

Amenities C Commute F Cost of living A+ Crime D Employment D- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Waco, TX
County
McLennan County · 264,191 people
City population
125,319
Metro
Waco, TX
Population (ZIP)
27,790
Household income
$68,856
Rent vs Own
30.1% rent · 69.9% own
Severe rent burden
15% of renters

Population outlook (McLennan County) Hauer SSP2

Today (2025)
264,191 people
By 2030
273,578 · +3.6%
By 2040
291,506 · +10.3%
By 2050
308,044 · +16.6%
By 2075
349,648 · +32.3%
By 2100
364,779 · +38.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 50% Hispanic / Latino 31% Two or more races 20% Black 13% Asian 2%
Hispanic origin (detail)
Mexican 28%
Common ancestry
Slovak 2% Lithuanian 1% Italian 1%
Foreign-born
11% · Canada, Vietnam
Languages at home
76% English-only · Spanish 21% Other Asian/Pacific 1%

Political lean MEDSL · McLennan

2024 margin
Solid R (+30.9) · D 34.0% · R 64.9% · Other 1.0%
2008→2024 swing
-7.0pp toward R · 2008: -23.9pp · 2024: -30.9pp
All cycles
2024: R+30.9 2020: R+23.4 2016: R+27.1 2012: R+29.8 2008: R+23.9

Not yet ingested

Civics

Price history

-25.0% since first listed
7 events — show timeline
  • 2026-06-23 Price Changed $79,997 NTREIS
  • 2026-06-20 Listed $84,500 NTREIS
  • 2026-06-14 Listing Removed NTREIS
  • 2026-06-04 Price Changed $84,500 NTREIS
  • 2026-05-21 Price Changed $91,000 NTREIS
  • 2026-03-26 Price Changed $97,700 NTREIS
  • 2025-12-14 Listed $106,700 NTREIS

Property tax history

+9.2%/yr

Latest (2025): $2,479 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…