2999 Twin Ponds Dr · Sanibel, FL
Flood risk 10/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$1,090,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
-At the end of a private shell laden drive you will find a very special residence bordered by preserve on the north and east along a beautiful pond to the west. As you approach you are greeted with a tumbled marble drive and multiple mature plantings which lead you to the front entry comprised of newer Azek decking. Upon entering you will find vaulted ceilings and an open living area which live beautifully with the kitchen and Florida room overlooking the water. The master enjoys a remodeled bath and private sitting area. The guest-rooms are separated and private. Another wonderful and unique attribute to this property is the guesthouse which was built in 2001. This features a cabana and large covered patio overlooking the pool and pond. Just steps to the beautiful beaches on the gold coast of Sanibel. Plenty of storage here too!
Key facts
- Deeded beach access
- Guest house
- Heated pool
Tags
Property features AI
Finance
- Financial info: Pets allowed
- HOA & community: Association provides cable TV, internet, sewer and water; Association amenities include beach rights and beach access; Non-gated community
Exterior
- Parking: Attached 2-car garage with garage door opener; Attached carport with 2 spaces; Driveway parking; Paved parking; Four covered parking spaces (total)
- Security: Smoke detectors
- Utilities: Public water; Public sewer; Cable available; High-speed internet available
- Home design: Single-story; Resale property; Faces west; Pillar/post/pier foundation
- Construction: Concrete and wood frame construction; Shingle roof; Built with pier/pillar foundation
- Exterior features: Balcony; Glass-enclosed area; Lanai; Open porch; Screened porch; Screen enclosure around pool; Pond on lot; Cul-de-sac location; Dead-end street; Lake waterfront; East exposure; Has view
Interior
- Kitchen: Dishwasher; Disposal; Icemaker; Microwave; Range; Refrigerator; Refrigerator with ice maker; Tankless water heater
- Bedrooms: Split bedroom layout
- Flooring: Tile
- Bathrooms: 3 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fans; Whole house fan; Zoned cooling
- Interior features: Furnished; Breakfast bar; Bathtub; Dual sinks; Fireplace; Living/dining room; Separate shower; Home office; Instant hot water; Split bedroom floor plan; Casement windows with impact glass
- Laundry & utility: Washer included; Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $1.09M.
Deal economics
- At list price, monthly cash flow is $6k ($66k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($17k rent vs $1.09M).
- Recommended offer: $959k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.8% vs local median 3.8% in Sanibel — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#541 in FL) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: housing D+, amenities F, commute F.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 526 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $8k of loan paydown is wiped out by about $33k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $305k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 240 days — a 12% lower offer ($959k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago; this cycle's ask has dropped $110k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $810k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 240 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 12.83%
- Cash-on-cash
- 23.35%
- DSCR
- 2.04
- GRM
- 5.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.3%
- Equity multiple
- 1.57×
- Total profit
- $174,810
- Equity at exit
- $162,523
- IRR
- 23.1%
- Equity multiple
- 2.99×
- Total profit
- $605,943
- Equity at exit
- $94,243
Cash invested: $305,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33957
- Home prices YoY
- -15.7%
- Active inventory
- 526
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $16,871 medium interval (Pro) →
- Mortgage (P&I)
- −$5,716
- Tax from tax record
- −$1,220 /mo · $14,641/yr
- Insurance
- −$454
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$3,543
- Net cashflow
- $5,511
Break-even live
Sensitivity live
| Price | -10% $6,128 | -5% $5,820 | +0% $5,511 | +5% $5,203 | +10% $4,894 |
|---|---|---|---|---|---|
| Rent | -10% $4,178 | -5% $4,845 | +0% $5,511 | +5% $6,178 | +10% $6,844 |
| Rate | -1.0pp $6,060 | -0.5pp $5,788 | base $5,511 | +0.5pp $5,229 | +1.0pp $4,941 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $272,500
- Closing costs
- $32,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2445 W Gulf Dr Unit 47B Sanibel, FL | 2.0 | 2.0 | 1243 | $20,000 | $16.09 | 25d | 1 | 1.07mi |
| 2445 W Gulf Dr Unit 32E Sanibel, FL | 2.0 | 2.0 | 1243 | $18,000 | $14.48 | 25d | 1 | 1.14mi |
| 707 Durion Ct Sanibel, FL | 3.0 | 2.5 | 1306 | $12,000 | $9.19 | 25d | 1 | 1.31mi |
| 548 Boulder Dr Sanibel, FL | 3.0 | 3.0 | 1969 | $6,500 | $3.30 | 25d | 1 | 1.33mi |
Listing history 26 events
-
2026-06-17days on market $1,090,000 Active 240 DOM
-
2026-06-16days on market $1,090,000 Active 239 DOM
-
2026-06-16pricedays on market $1,090,000 Active 238 DOM
-
2026-06-13days on market $1,100,000 Active 236 DOM
-
2026-06-09days on market $1,100,000 Active 232 DOM
-
2026-06-07days on market $1,100,000 Active 230 DOM
-
2026-06-02days on market $1,100,000 Active 225 DOM
-
2026-06-01days on market $1,100,000 Active 224 DOM
-
2026-06-01days on market $1,100,000 Active 223 DOM
-
2026-03-06price $1,100,000
-
2026-01-30price $1,150,000
-
2025-10-20$1,200,000 Active
-
2025-09-15historical
-
2025-06-05price $1,200,000
-
2025-03-17price $1,329,400
-
2025-02-10$1,349,400 Active
-
2015-09-25soldstatus $810,000
-
2015-09-21price $810,000 841-char remark
Show marketing remark (841 chars)
-At the end of a private shell laden drive you will find a very special residence bordered by preserve on the north and east along a beautiful pond to the west. As you approach you are greeted with a tumbled marble drive and multiple mature plantings which lead you to the front entry comprised of newer Azek decking. Upon entering you will find vaulted ceilings and an open living area which live beautifully with the kitchen and Florida room overlooking the water. The master enjoys a remodeled bath and private sitting area. The guest-rooms are separated and private. Another wonderful and unique attribute to this property is the guesthouse which was built in 2001. This features a cabana and large covered patio overlooking the pool and pond. Just steps to the beautiful beaches on the gold coast of Sanibel. Plenty of storage here too!
-
2015-09-17soldstatus $810,000 Sold 841-char remark
Show marketing remark (841 chars)
-At the end of a private shell laden drive you will find a very special residence bordered by preserve on the north and east along a beautiful pond to the west. As you approach you are greeted with a tumbled marble drive and multiple mature plantings which lead you to the front entry comprised of newer Azek decking. Upon entering you will find vaulted ceilings and an open living area which live beautifully with the kitchen and Florida room overlooking the water. The master enjoys a remodeled bath and private sitting area. The guest-rooms are separated and private. Another wonderful and unique attribute to this property is the guesthouse which was built in 2001. This features a cabana and large covered patio overlooking the pool and pond. Just steps to the beautiful beaches on the gold coast of Sanibel. Plenty of storage here too!
-
2015-09-15price $865,000 841-char remark
Show marketing remark (841 chars)
-At the end of a private shell laden drive you will find a very special residence bordered by preserve on the north and east along a beautiful pond to the west. As you approach you are greeted with a tumbled marble drive and multiple mature plantings which lead you to the front entry comprised of newer Azek decking. Upon entering you will find vaulted ceilings and an open living area which live beautifully with the kitchen and Florida room overlooking the water. The master enjoys a remodeled bath and private sitting area. The guest-rooms are separated and private. Another wonderful and unique attribute to this property is the guesthouse which was built in 2001. This features a cabana and large covered patio overlooking the pool and pond. Just steps to the beautiful beaches on the gold coast of Sanibel. Plenty of storage here too!
-
2015-06-11status Pending With Contingencies 841-char remark
Show marketing remark (841 chars)
-At the end of a private shell laden drive you will find a very special residence bordered by preserve on the north and east along a beautiful pond to the west. As you approach you are greeted with a tumbled marble drive and multiple mature plantings which lead you to the front entry comprised of newer Azek decking. Upon entering you will find vaulted ceilings and an open living area which live beautifully with the kitchen and Florida room overlooking the water. The master enjoys a remodeled bath and private sitting area. The guest-rooms are separated and private. Another wonderful and unique attribute to this property is the guesthouse which was built in 2001. This features a cabana and large covered patio overlooking the pool and pond. Just steps to the beautiful beaches on the gold coast of Sanibel. Plenty of storage here too!
-
2015-03-10$865,000 Active 841-char remark
Show marketing remark (841 chars)
-At the end of a private shell laden drive you will find a very special residence bordered by preserve on the north and east along a beautiful pond to the west. As you approach you are greeted with a tumbled marble drive and multiple mature plantings which lead you to the front entry comprised of newer Azek decking. Upon entering you will find vaulted ceilings and an open living area which live beautifully with the kitchen and Florida room overlooking the water. The master enjoys a remodeled bath and private sitting area. The guest-rooms are separated and private. Another wonderful and unique attribute to this property is the guesthouse which was built in 2001. This features a cabana and large covered patio overlooking the pool and pond. Just steps to the beautiful beaches on the gold coast of Sanibel. Plenty of storage here too!
-
2002-04-23soldstatus $535,000
-
2002-04-17soldstatus $535,000
-
2002-03-06price $550,000
-
1995-09-01soldstatus $207,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $14,641 · $1,220/mo
- Projected year-2 tax
- $14,641 · $1,220/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥112°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $202,450
- − Mortgage interest
- −$61,057
- − Property taxes
- −$14,641
- − Insurance
- −$10,568
- − Repairs & maintenance
- −$16,196
- − Management
- −$16,196
- − Depreciation
- −$31,709
- Taxable income
- $52,083
- Est. tax owed @ 24.0%
- −$12,500
- After-tax cash flow
- $53,634/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Sanibel
- Score
- 67/100
- State rank
- #541
- US rank
- #10166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sanibel, FL
- City population
- 6,402
- Population (ZIP)
- 6,402
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Asian 1%
- Common ancestry
- Italian 4% Romanian 4% Slovak 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 96% English-only · German/W. Germanic 1% Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -93.08%
- Current HPI
- 501.0
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+430.1% since first listed17 events — show timeline
- 2026-03-06 Price Changed $1,100,000 FORTMLS
- 2026-01-30 Price Changed $1,150,000 FORTMLS
- 2025-10-20 Listed $1,200,000 FORTMLS
- 2025-09-15 Listing Removed — FORTMLS
- 2025-06-05 Price Changed $1,200,000 FORTMLS
- 2025-03-17 Price Changed $1,329,400 FORTMLS
- 2025-02-10 Listed $1,349,400 FORTMLS
- 2015-09-25 Sold (Public Records) $810,000 Public Records
- 2015-09-21 Price Changed $810,000 FORTMLS
- 2015-09-17 Sold (MLS) $810,000 FORTMLS
- 2015-09-15 Price Changed $865,000 FORTMLS
- 2015-06-11 Pending — FORTMLS
- 2015-03-10 Listed $865,000 FORTMLS
- 2002-04-23 Sold (Public Records) $535,000 Public Records
- 2002-04-17 Sold (MLS) $535,000 FORTMLS
- 2002-03-06 Price Changed $550,000 FORTMLS
- 1995-09-01 Sold (Public Records) $207,500 Public Records
Property tax history
+5.6%/yrLatest (2025): $14,641 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…