56 Lynam Rd · Sumter, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.3/30.0
- ARV discount +7.5/15.0
- DSCR +6.5/10.0
- 1% rule +4.5/10.0
- Rent growth +3.5/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor special!! Or if someone needs a small place to reside, then this might be it. House needs a little TLC, but can be a lovely bungalow with a little love. Property is over . 5 acres and also has a large garage/workshop. Includes all appliances including washer and dryer. As a bonus, the contents in the workshop are included in the sale. Bring all offers!!
Key facts
- Tin roof
- Gazebo
- Spacious shop
Tags
Property features AI
Exterior
- Utilities: Public water; Septic tank sewer
- Home design: Single-family house; One story
- Construction: Shingle roof; Crawl space foundation
- Exterior features: Rear porch; Gazebo; Shed(s); Other exterior features; Shingle roof
Interior
- Kitchen: Cooktop; Microwave
- Flooring: Ceramic tile
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air conditioning; Electric heating; Other heating
- Interior features: Cooktop; Microwave; Ceramic tile flooring; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $193 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $143k (4.5% below list).
- Recommended offer: $143k (4.5% below list) — sets the bar for 1% rule.
- Cap rate 7.8% vs local median 3.4% in Sumter — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#235 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, health & safety A+, housing A-; Watch: crime F, amenities F, commute F.
- Sumter 01 (urban): math 18% / reading 28% proficiency, ranked #64 of 80 in SC (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Millwood Elementary (math 41% / reading 41%, grade F, #276 of 597 statewide, top 48%, 682 students, 100% FRL); Bates Middle (math 9% / reading 21%, grade F, #202 of 229 statewide, top 89%, 569 students, 100% FRL); Sumter High School (math 22% / reading 67%, grade F, #166 of 196 statewide, top 87%, 2,289 students, 100% FRL) — zoned schools average 100% FRL vs 64% district-wide (36 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.2%/yr); 229 active listings in the ZIP; 386 units permitted in Sumter County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Sumter County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $19k; list at $150k implies a 689% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.84%
- Cash-on-cash
- 5.53%
- DSCR
- 1.25
- GRM
- 8.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.19% rent growth · sell at horizon
- IRR
- -6.5%
- Equity multiple
- 0.76×
- Total profit
- $-10,289
- Equity at exit
- $22,365
- IRR
- 4.4%
- Equity multiple
- 1.33×
- Total profit
- $14,040
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29154
- Home prices YoY
- -32.7%
- Rents YoY
- 4.2%
- Active inventory
- 229
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,432 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$89 /mo · $1,063/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $193
Break-even live
Sensitivity live
| Price | -10% $278 | -5% $236 | +0% $193 | +5% $151 | +10% $109 |
|---|---|---|---|---|---|
| Rent | -10% $80 | -5% $137 | +0% $193 | +5% $250 | +10% $307 |
| Rate | -1.0pp $269 | -0.5pp $232 | base $193 | +0.5pp $155 | +1.0pp $115 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-19days on market $150,000 Active 29 DOM
-
2026-06-18days on market $150,000 Active 28 DOM
-
2026-06-17days on market $150,000 Active 27 DOM
-
2026-06-16days on market $150,000 Active 26 DOM
-
2026-06-15days on market $150,000 Active 25 DOM
-
2026-06-14days on market $150,000 Active 23 DOM
-
2026-06-13days on market $150,000 Active 22 DOM
-
2026-06-10days on market $150,000 Active 20 DOM
-
2026-06-09days on market $150,000 Active 19 DOM
-
2026-06-08days on market $150,000 Active 18 DOM
-
2026-06-07days on market $150,000 Active 17 DOM
-
2026-06-02days on market $150,000 Active 12 DOM
-
2026-06-01days on market $150,000 Active 11 DOM
-
2026-05-31days on market $150,000 Active 10 DOM
-
2026-05-30days on market $150,000 Active 9 DOM
-
2026-05-21$150,000 Active
-
2015-01-29soldstatus $19,000 364-char remark
Show marketing remark (364 chars)
Investor special!! Or if someone needs a small place to reside, then this might be it. House needs a little TLC, but can be a lovely bungalow with a little love. Property is over . 5 acres and also has a large garage/workshop. Includes all appliances including washer and dryer. As a bonus, the contents in the workshop are included in the sale. Bring all offers!!
-
2014-12-15$25,000 364-char remark
Show marketing remark (364 chars)
Investor special!! Or if someone needs a small place to reside, then this might be it. House needs a little TLC, but can be a lovely bungalow with a little love. Property is over . 5 acres and also has a large garage/workshop. Includes all appliances including washer and dryer. As a bonus, the contents in the workshop are included in the sale. Bring all offers!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $1,063 · $89/mo
- Projected year-2 tax
- $1,063 · $89/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,183
- − Mortgage interest
- −$8,402
- − Property taxes
- −$1,063
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,375
- − Management
- −$1,375
- − Depreciation
- −$4,364
- Taxable loss
- −$146
- Est. tax savings @ 24.0%
- +$35
- After-tax cash flow
- $2,357/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sumter 01
- NCES district ID
- 4503902
- Math proficiency
- 18% ▼ -13.00%
- Reading proficiency
- 28% ▼ -6.00%
- Median HH income
- $40,423
- Composite
- 19.45/100
- National rank
- #8775
- State rank
- #64 of 80 in SC
Livability — Sumter
- Score
- 59/100
- State rank
- #235
- US rank
- #19754
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Sumter County · 76,912 people
- City population
- 67,992
- Metro
- Sumter, SC
- Population (ZIP)
- 29,454
- Household income
- $62,772
- Rent vs Own
- Severe rent burden
- 338.0
Population outlook (Sumter County) Hauer SSP2
- Today (2025)
- 104,585 people
- By 2030
- 102,282 · -2.2%
- By 2040
- 96,258 · -8.0%
- By 2050
- 89,592 · -14.3%
- By 2075
- 74,715 · -28.6%
- By 2100
- 60,235 · -42.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 53% Black 36% Two or more races 8% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Italian 2% Serbian 2% Slovak 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2% Tagalog/Filipino 1%
Political lean MEDSL · Sumter
- 2024 margin
- Toss-up / Even · D 51.9% · R 47.0% · Other 1.2%
- 2008→2024 swing
- -10.6pp toward R · 2008: 15.4pp · 2024: 4.9pp
- All cycles
- 2024: D+4.9 2020: D+13.0 2016: D+12.0 2012: D+17.5 2008: D+15.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.65%
- Current HPI
- 157.8545
- Rent YoY
- ▲ 4.19%
- Metro
- Sumter, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+500.0% since first listed3 events — show timeline
- 2026-05-21 Listed $150,000 SBOR
- 2015-01-29 Sold (MLS) $19,000 SBOR
- 2014-12-15 Listed $25,000 SBOR
Property tax history
-0.1%/yrLatest (2025): $1,063 · +1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…