CashFlowRE
Sign in Sign up
720 W Santa Maria Space 14
B+ Composite 76.18
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.9/10.0
  • Livability +3.3/5.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$189,000

720 W Santa Maria Space 14 · Santa Paula, CA 93060
2 bd · 1.5 ba · 1,049 sqft · Manufactured · 89 Days on market
Built 1980 2,704 sqft lot $180/sqft · 28% below area Est $263k · 28% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming and well-maintained mobile home nestled in the highly desirable city of Santa Paula, surrounded by beautiful mountain views. This inviting and affordable senior living opportunity offers 2 bedrooms and 1.5 bathrooms, with fresh interior paint and newer flooring throughout—creating a bright, clean, and truly move-in-ready space. An additional enclosed bonus area adds versatility to the home, making it perfect for a home office, hobby room, or a cozy retreat to relax and unwind. For added convenience, the home includes an in-unit washer and dryer. Located within a welcoming 55+ senior living community, residents enjoy access to a variety of amenities, including a clubhouse with a billiard table, a refreshing pool, on-site laundry facilities, and a designated dog area. Ample guest and resident parking is also available throughout the park. Combining comfort, convenience, and affordability, this home is an ideal opportunity to enjoy relaxed senior living in a peaceful neighborhood with scenic mountain views.

Key facts

  • 2,704 sq ft lot
  • Garage
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath manufactured listed at $189k.

Deal economics

  • At list price, monthly cash flow is $921 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $189k).
  • Recommended offer: $178k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 1.9% in Santa Paula — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#331 in CA) — a middle-class / working-renter tenant base. Strengths: health & safety A-, commute B+; Watch: schools D, amenities F, cost of living F.
  • Santa Paula Unified (town): math 26% / reading 35% proficiency, ranked #1,004 of 1,400 in CA (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 130 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,759 units permitted in Ventura County in 2024 (1,196 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Ventura County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $53k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 89 days — a 6% lower offer ($178k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $177,660 (6.0% below list)

Questions for the listing agent

  1. It's been on market 89 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.49%
Cap rate
12.14%
Cash-on-cash
20.88%
DSCR
1.93
GRM
5.6

CMA / ARV

ARV (median comp)
$263,000
List price
$189,000
Delta
-28.14%
Verdict
UNDERPRICED
Comps
9 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
720 W Santa Maria St #73 0.00mi 2/2.0 1,040 (-1%) 20mo $237,000 $228 80
720 W Santa Maria St #80 0.09mi 2/2.0 960 (-8%) 0mo $229,000 $239 79
720 W Santa Maria St #53 0.09mi 3/2.0 (+1) 1,056 (+1%) 12mo $222,222 $210 78
720 W Santa Maria St #33 0.00mi 2/2.0 1,200 (+14%) 21mo $197,000 $164 57
152 S Gibbs St #152 0.54mi 2/2.0 1,040 (-1%) 19mo $208,000 $200 55
500 W Santa Maria St #85 0.24mi 2/2.0 1,152 (+10%) 19mo $250,000 $217 55
33 Outer Dr #33 0.67mi 3/2.0 (+1) 960 (-8%) 4mo $290,000 $302 44
975 W Telegraph Rd #24 0.75mi 2/2.0 1,152 (+10%) 9mo $430,000 $373 39
975 W Telegraph Rd #50 0.75mi 2/2.0 1,152 (+10%) 14mo $420,000 $365 35
975 W Telegraph Rd #103 0.75mi 2/2.0 1,152 (+10%) 20mo $415,000 $360 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
13.3%
Equity multiple
1.53×
Total profit
$28,070
Equity at exit
$28,181
10-year hold
IRR
22.2%
Equity multiple
2.89×
Total profit
$100,142
Equity at exit
$16,341

Cash invested: $52,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93060

Active inventory
130
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$2,819 high interval (Pro) →
Mortgage (P&I)
$991
Tax est. 1.5%
$236 /mo · $2,835/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$592
Net cashflow
$921

Break-even live

Break-even rent $1,653
Max offer price $189,000
Occupancy floor 62%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,250
Closing costs
$5,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
325 Princeton St Santa Paula, CA 3.0 2.0 1197 $3,600 $3.01 2d 1 0.36mi
325 Princeton St Santa Paula, CA 3.0 2.0 1197 $3,600 $3.01 44d 1 0.36mi
129 Santa Anna St Unit B Santa Paula, CA 2.0 1.0 840 $2,250 $2.68 15d 1 0.81mi
200 W Main St Apt 7 Santa Paula, CA 2.0 1.0 900 $2,175 $2.42 19d 1 0.84mi
126 E Ventura St Unit F Santa Paula, CA 2.0 1.0 890 $2,350 $2.64 2d 1 0.88mi
180 Pleasant St Unit D Santa Paula, CA 2.0 1.0 980 $2,100 $2.14 44d 1 1.25mi
225 Brett Way Santa Paula, CA 2.0 1.0 800 $2,450 $3.06 2d 1 1.44mi

Listing history 20 events

  1. 2026-06-18
    days on market $189,000 Active 89 DOM
  2. 2026-06-17
    days on market $189,000 Active 88 DOM
  3. 2026-06-16
    days on market $189,000 Active 87 DOM
  4. 2026-06-15
    days on market $189,000 Active 86 DOM
  5. 2026-06-13
    days on market $189,000 Active 84 DOM
  6. 2026-06-13
    days on market $189,000 Active 83 DOM
  7. 2026-06-10
    days on market $189,000 Active 81 DOM
  8. 2026-06-09
    days on market $189,000 Active 80 DOM
  9. 2026-06-08
    days on market $189,000 Active 79 DOM
  10. 2026-06-07
    days on market $189,000 Active 78 DOM
  11. 2026-06-05
    pricedays on market $189,000 Active 75 DOM
  12. 2026-06-03
    days on market $215,000 Active 74 DOM
  13. 2026-06-02
    days on market $215,000 Active 73 DOM
  14. 2026-06-01
    days on market $215,000 Active 72 DOM
  15. 2026-05-31
    days on market $215,000 Active 71 DOM
  16. 2026-04-01
    status Active 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this charming and well-maintained mobile home nestled in the highly desirable city of Santa Paula, surrounded by beautiful mountain views. This inviting and affordable senior living opportunity offers 2 bedrooms and 1.5 bathrooms, with fresh interior paint and newer flooring throughout—creating a bright, clean, and truly move-in-ready space. An additional enclosed bonus area adds versatility to the home, making it perfect for a home office, hobby room, or a cozy retreat to relax and unwind. For added convenience, the home includes an in-unit washer and dryer. Located within a welcoming 55+ senior living community, residents enjoy access to a variety of amenities, including a clubhouse with a billiard table, a refreshing pool, on-site laundry facilities, and a designated dog area. Ample guest and resident parking is also available throughout the park. Combining comfort, convenience, and affordability, this home is an ideal opportunity to enjoy relaxed senior living in a peaceful neighborhood with scenic mountain views.

  17. 2026-02-24
    status Pending Sale 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this charming and well-maintained mobile home nestled in the highly desirable city of Santa Paula, surrounded by beautiful mountain views. This inviting and affordable senior living opportunity offers 2 bedrooms and 1.5 bathrooms, with fresh interior paint and newer flooring throughout—creating a bright, clean, and truly move-in-ready space. An additional enclosed bonus area adds versatility to the home, making it perfect for a home office, hobby room, or a cozy retreat to relax and unwind. For added convenience, the home includes an in-unit washer and dryer. Located within a welcoming 55+ senior living community, residents enjoy access to a variety of amenities, including a clubhouse with a billiard table, a refreshing pool, on-site laundry facilities, and a designated dog area. Ample guest and resident parking is also available throughout the park. Combining comfort, convenience, and affordability, this home is an ideal opportunity to enjoy relaxed senior living in a peaceful neighborhood with scenic mountain views.

  18. 2026-02-21
    price $215,000 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this charming and well-maintained mobile home nestled in the highly desirable city of Santa Paula, surrounded by beautiful mountain views. This inviting and affordable senior living opportunity offers 2 bedrooms and 1.5 bathrooms, with fresh interior paint and newer flooring throughout—creating a bright, clean, and truly move-in-ready space. An additional enclosed bonus area adds versatility to the home, making it perfect for a home office, hobby room, or a cozy retreat to relax and unwind. For added convenience, the home includes an in-unit washer and dryer. Located within a welcoming 55+ senior living community, residents enjoy access to a variety of amenities, including a clubhouse with a billiard table, a refreshing pool, on-site laundry facilities, and a designated dog area. Ample guest and resident parking is also available throughout the park. Combining comfort, convenience, and affordability, this home is an ideal opportunity to enjoy relaxed senior living in a peaceful neighborhood with scenic mountain views.

  19. 2026-02-10
    listed $199,000 Active 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this charming and well-maintained mobile home nestled in the highly desirable city of Santa Paula, surrounded by beautiful mountain views. This inviting and affordable senior living opportunity offers 2 bedrooms and 1.5 bathrooms, with fresh interior paint and newer flooring throughout—creating a bright, clean, and truly move-in-ready space. An additional enclosed bonus area adds versatility to the home, making it perfect for a home office, hobby room, or a cozy retreat to relax and unwind. For added convenience, the home includes an in-unit washer and dryer. Located within a welcoming 55+ senior living community, residents enjoy access to a variety of amenities, including a clubhouse with a billiard table, a refreshing pool, on-site laundry facilities, and a designated dog area. Ample guest and resident parking is also available throughout the park. Combining comfort, convenience, and affordability, this home is an ideal opportunity to enjoy relaxed senior living in a peaceful neighborhood with scenic mountain views.

  20. 2026-02-05
    historical $199,000 1050-char remark
    Show marketing remark (1050 chars)

    Welcome to this charming and well-maintained mobile home nestled in the highly desirable city of Santa Paula, surrounded by beautiful mountain views. This inviting and affordable senior living opportunity offers 2 bedrooms and 1.5 bathrooms, with fresh interior paint and newer flooring throughout—creating a bright, clean, and truly move-in-ready space. An additional enclosed bonus area adds versatility to the home, making it perfect for a home office, hobby room, or a cozy retreat to relax and unwind. For added convenience, the home includes an in-unit washer and dryer. Located within a welcoming 55+ senior living community, residents enjoy access to a variety of amenities, including a clubhouse with a billiard table, a refreshing pool, on-site laundry facilities, and a designated dog area. Ample guest and resident parking is also available throughout the park. Combining comfort, convenience, and affordability, this home is an ideal opportunity to enjoy relaxed senior living in a peaceful neighborhood with scenic mountain views.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 12 unhealthy d/yr today · 12 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,829
− Mortgage interest
−$10,587
− Property taxes
−$2,835
− Insurance
−$945
− Repairs & maintenance
−$2,706
− Management
−$2,706
− Depreciation
−$5,498
Taxable income
$8,551
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,052
After-tax cash flow
$8,999/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Santa Paula Unified
NCES district ID
0601421
Math proficiency
26% ▲ 2.00%
Reading proficiency
35% ▲ 4.00%
Median HH income
$51,933
Composite
29.6/100
National rank
#11750
State rank
#1004 of 1400 in CA

Livability — Santa Paula

Score
66/100
State rank
#331
US rank
#11320

Category grades

Amenities F Commute B+ Cost of living F Crime B- Employment B- Housing B- Health & safety A- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Santa Paula, CA
County
Ventura County · 829,955 people
City population
34,501
Metro
Oxnard-Thousand Oaks-Ventura, CA
Population (ZIP)
34,501
Household income
$80,979
Rent vs Own
44.0% rent · 56.0% own
Severe rent burden
1317.0

Population outlook (Ventura County) Hauer SSP2

Today (2025)
895,754 people
By 2030
912,134 · +1.8%
By 2040
931,454 · +4.0%
By 2050
934,609 · +4.3%
By 2075
924,899 · +3.3%
By 2100
864,712 · -3.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (77%)
Race & ethnicity
Hispanic / Latino 77% White 18% Two or more races 18% Black 1% Native American 1% Asian 1%
Hispanic origin (detail)
Mexican 75%
Common ancestry
Lithuanian 1% Portuguese 1% Slovak 1%
Foreign-born
31% · Canada
Languages at home
37% English-only · Spanish 61%

Political lean MEDSL · Ventura

2024 margin
D (+15.1) · D 56.1% · R 41.0% · Other 2.9%
2008→2024 swing
+2.8pp toward D · 2008: 12.3pp · 2024: 15.1pp
All cycles
2024: D+15.1 2020: D+21.1 2016: D+16.8 2012: D+5.3 2008: D+12.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -942.94%
Current HPI
333.9105
Rent YoY
Metro
Oxnard-Thousand Oaks-Ventura, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+8.0% since first listed
5 events — show timeline
  • 2026-04-01 Relisted CRMLS
  • 2026-02-24 Pending CRMLS
  • 2026-02-21 Price Changed $215,000 CRMLS
  • 2026-02-10 Listed $199,000 CRMLS
  • 2026-02-05 Coming Soon $199,000 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…