150 Tiger Dr · St. Gabriel, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.2/30.0
- ARV discount +15.0/15.0
- DSCR +7.5/10.0
- 1% rule +5.8/10.0
- Appreciation +5.8/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
$332,800
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this spacious 2,093 sq. ft. home located in the desirable University Club area of St. Gabriel. Inside, you'll find a generous primary bedroom with an en-suite bath, a comfortable family room with a wood-burning fireplace, and a separate keeping room that adds flexibility for everyday living. The home also features a large kitchen, dedicated dining room, and a convenient study--perfect for work or hobbies. With a double front-load garage and a mix of wood, carpet, and ceramic flooring, this property offers both function and charm. Its location near University Club South provides a sought-after blend of community amenities and easy access to Baton Rouge and surrounding areas.
Key facts
- Large kitchen
- Convenient study
- 8,276 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $333k.
Deal economics
- At list price, monthly cash flow is $603 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $333k).
- Recommended offer: $313k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 4.0% in St. Gabriel — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Iberville Parish (rural): math 23% / reading 34% proficiency, ranked #45 of 98 in LA (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 41 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 117 units permitted in Iberville Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $8k of equity ($2k loan paydown + $5k appreciation (1.6% local appreciation)).
- Iberville County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (1.6% appreciation + 3.0% rent growth), your $93k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($313k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.47%
- Cash-on-cash
- 7.77%
- DSCR
- 1.35
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $418,657
- List price
- $332,800
- Delta
- -20.51%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 155 Tiger Dr | 0.04mi | 3/3.0 | 2,117 (+1%) | 13mo | $399,999 | $189 | 86 |
| 220 Fieldhouse Ave | 0.07mi | 3/2.5 | 2,117 (+1%) | 9mo | $385,000 | $182 | 85 |
| 410 Clock Tower Dr | 0.26mi | 3/3.0 | 2,150 (+3%) | 7mo | $379,000 | $176 | 78 |
| 3135 Veranda Lakes Dr | 0.24mi | 3/2.5 | 2,021 (-3%) | 5mo | $550,000 | $272 | 76 |
| 130 Tiger Dr | 0.02mi | 3/2.5 | 1,958 (-6%) | 17mo | $417,000 | $213 | 72 |
| 365 S Club Ave | 0.19mi | 3/2.0 | 1,884 (-10%) | 3mo | $359,000 | $191 | 68 |
| 270 S Club Ave | 0.05mi | 4/3.0 (+1) | 2,304 (+10%) | 14mo | $420,000 | $182 | 64 |
| 3027 Lac D'or Ave | 0.32mi | 3/2.5 | 1,933 (-8%) | 9mo | $500,000 | $259 | 63 |
| 270 Fieldhouse Ave | 0.09mi | 4/3.0 (+1) | 2,334 (+12%) | 12mo | $410,000 | $176 | 62 |
| 510 South Club Ave | 0.36mi | 4/3.0 (+1) | 2,226 (+6%) | 9mo | $412,000 | $185 | 60 |
| 100 S Club Ave | 0.14mi | 3/2.0 | 1,846 (-12%) | 20mo | $345,000 | $187 | 53 |
| 3132 Veranda View Ave | 0.42mi | 3/2.5 | 2,310 (+10%) | 11mo | $565,000 | $245 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.6% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.1%
- Equity multiple
- 1.58×
- Total profit
- $54,479
- Equity at exit
- $124,048
- IRR
- 14.3%
- Equity multiple
- 2.84×
- Total profit
- $171,867
- Equity at exit
- $173,245
Cash invested: $93,184 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70776
- Home prices YoY
- 1.1%
- Active inventory
- 41
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $3,595 medium interval (Pro) →
- Mortgage (P&I)
- −$1,745
- Tax from tax record
- −$313 /mo · $3,751/yr
- Insurance
- −$139
- HOA
- −$40
- Vacancy / Maint / Mgmt
- −$755
- Net cashflow
- $603
Break-even live
Sensitivity live
| Price | -10% $792 | -5% $698 | +0% $603 | +5% $509 | +10% $415 |
|---|---|---|---|---|---|
| Rent | -10% $319 | -5% $461 | +0% $603 | +5% $745 | +10% $887 |
| Rate | -1.0pp $771 | -0.5pp $688 | base $603 | +0.5pp $517 | +1.0pp $429 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,200
- Closing costs
- $9,984
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2904 Rue Dauphine Baton Rouge, LA | 4.0 | 3.0 | 2622 | $3,700 | $1.41 | 44d | 1 | 0.32mi |
| 3429 C. Cooper Ct Baton Rouge, LA | 3.0 | 2.0 | 1463 | $2,600 | $1.78 | 15d | 1 | 1.25mi |
| 13837 Golden Holly Ln Baton Rouge, LA | 3.0 | 2.5 | 2446 | $4,100 | $1.68 | 24d | 1 | 1.48mi |
HOA detail
- Monthly dues
- $40 · $480/yr
Listing history 27 events
-
2026-06-21days on market $332,800 Active 85 DOM
-
2026-06-18days on market $332,800 Active 82 DOM
-
2026-06-17days on market $332,800 Active 81 DOM
-
2026-06-16days on market $332,800 Active 80 DOM
-
2026-06-15days on market $332,800 Active 79 DOM
-
2026-06-14days on market $332,800 Active 77 DOM
-
2026-06-13days on market $332,800 Active 76 DOM
-
2026-06-10days on market $332,800 Active 74 DOM
-
2026-06-09days on market $332,800 Active 73 DOM
-
2026-06-08days on market $332,800 Active 72 DOM
-
2026-06-07days on market $332,800 Active 71 DOM
-
2026-06-03days on market $332,800 Active 67 DOM
-
2026-06-02days on market $332,800 Active 66 DOM
-
2026-06-01days on market $332,800 Active 65 DOM
-
2026-05-31days on market $332,800 Active 64 DOM
-
2026-05-31days on market $332,800 Active 63 DOM
-
2026-03-27$332,800 Active 693-char remark
Show marketing remark (704 chars)
Welcome to this spacious 2,093 sq. ft. home located in the desirable University Club area of St. Gabriel. Inside, you’ll find a generous primary bedroom with an en-suite bath, a comfortable family room with a wood-burning fireplace, and a separate keeping room that adds flexibility for everyday living. The home also features a large kitchen, dedicated dining room, and a convenient study—perfect for work or hobbies. With a double front-load garage and a mix of wood, carpet, and ceramic flooring, this property offers both function and charm. Its location near University Club South provides a sought-after blend of community amenities and easy access to Baton Rouge and surrounding areas.
-
2026-03-27$332,800 Active 704-char remark
Show marketing remark (704 chars)
Welcome to this spacious 2,093 sq. ft. home located in the desirable University Club area of St. Gabriel. Inside, you’ll find a generous primary bedroom with an en-suite bath, a comfortable family room with a wood-burning fireplace, and a separate keeping room that adds flexibility for everyday living. The home also features a large kitchen, dedicated dining room, and a convenient study—perfect for work or hobbies. With a double front-load garage and a mix of wood, carpet, and ceramic flooring, this property offers both function and charm. Its location near University Club South provides a sought-after blend of community amenities and easy access to Baton Rouge and surrounding areas.
-
2007-09-06soldstatus $298,000
-
2007-09-05soldstatus
-
2007-09-05soldstatus $298,000
-
2007-07-23$299,900
-
2007-07-23$299,900
-
2007-07-23$299,900
-
2007-07-23$299,900
-
2006-10-11$309,900
-
2006-10-11$309,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $3,751 · $313/mo
- Projected year-2 tax
- $3,751 · $313/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $43,137
- − Mortgage interest
- −$18,642
- − Property taxes
- −$3,751
- − Insurance
- −$1,664
- − Repairs & maintenance
- −$3,451
- − Management
- −$3,451
- − HOA
- −$480
- − Depreciation
- −$9,681
- Taxable income
- $2,017
- Est. tax owed @ 24.0%
- −$484
- After-tax cash flow
- $6,757/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iberville Parish
- NCES district ID
- 2200750
- Math proficiency
- 23% ▼ -43.00%
- Reading proficiency
- 34% ▼ -35.00%
- Median HH income
- $44,386
- Composite
- 24.38/100
- National rank
- #7690
- State rank
- #45 of 98 in LA
Livability — St. Gabriel
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Gabriel, LA
- City population
- 6,672
- Population (ZIP)
- 6,304
Population outlook (Iberville County) Hauer SSP2
- Today (2025)
- 33,056 people
- By 2030
- 32,819 · -0.7%
- By 2040
- 32,043 · -3.1%
- By 2050
- 30,956 · -6.4%
- By 2075
- 28,314 · -14.3%
- By 2100
- 23,559 · -28.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Black 48% White 39% Hispanic / Latino 10% Two or more races 8%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 1%
- Common ancestry
- Lithuanian 7% Serbian 1% Italian 1%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 85% English-only · Spanish 12% French/Haitian/Cajun 2%
Political lean MEDSL · Iberville
- 2024 margin
- Toss-up / Even · D 48.9% · R 49.6% · Other 1.5%
- 2008→2024 swing
- -11.9pp toward R · 2008: 11.2pp · 2024: -0.7pp
- All cycles
- 2024: R+0.7 2020: D+3.7 2016: D+6.3 2012: D+13.4 2008: D+11.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.60%
- Current HPI
- 149.6923
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+7.4% since first listed11 events — show timeline
- 2026-03-27 Listed $332,800 GBRMLS
- 2026-03-27 Listed $332,800 AcadianaMLS
- 2007-09-06 Sold (Public Records) $298,000 Public Records
- 2007-09-05 Sold (MLS) $298,000 GSREIN
- 2007-09-05 Sold (MLS) — GBRMLS
- 2007-07-23 Listed $299,900 AcadianaMLS
- 2007-07-23 Listed $299,900 GSREIN
- 2007-07-23 Listed $299,900 GBRMLS
- 2007-07-23 Listed $299,900 AcadianaMLS
- 2006-10-11 Listed $309,900 AcadianaMLS
- 2006-10-11 Listed $309,900 GBRMLS
Property tax history
+1.6%/yrLatest (2024): $3,751 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…