1921 5th Ave · Altoona, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- ARV discount +3.9/15.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great starter or investment property! 4 Bed rooms, off street parking in rear. Hardwood floors, boiler, hot water tank and electric all look good. Home could be part of a package deal with purchase of home next door.
Key facts
- Boiler
- Hot water tank
- Off street parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $486 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.6% vs local median 5.8% in Altoona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
- Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 151 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 152 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $7k; list at $80k implies a 1041% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 152 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.56% ✓
- Cap rate
- 13.59%
- Cash-on-cash
- 26.07%
- DSCR
- 2.16
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $74,032
- List price
- $79,900
- Delta
- 7.93%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2013 4th Ave | 0.09mi | 3/1.5 (-1) | 2,118 (-5%) | 4mo | $80,000 | $38 | 77 |
| 1818 Bell Ave | 0.33mi | 3/1.5 (-1) | 2,308 (+3%) | 1mo | $209,000 | $91 | 71 |
| 1716 First Ave | 0.23mi | 3/1.0 (-1) | 2,402 (+8%) | 3mo | $140,000 | $58 | 69 |
| 2013 7th Ave | 0.12mi | 4/1.0 | 1,959 (-12%) | 8mo | $70,000 | $36 | 67 |
| 1500 3rd Ave | 0.32mi | 4/1.5 | 2,005 (-10%) | 1mo | $66,500 | $33 | 65 |
| 2522 Dysart Ave | 0.43mi | 4/1.5 | 2,052 (-8%) | 5mo | $174,900 | $85 | 60 |
| 1921 Grant Ave | 0.47mi | 3/2.0 (-1) | 2,088 (-6%) | 1mo | $228,000 | $109 | 58 |
| 1619 Crawford Ave | 0.32mi | 3/1.5 (-1) | 2,518 (+13%) | 3mo | $78,000 | $31 | 54 |
| 507 S 22nd St | 0.53mi | 4/2.0 | 2,014 (-10%) | 7mo | $189,900 | $94 | 49 |
| 917 6th Ave | 0.74mi | 3/1.5 (-1) | 1,980 (-11%) | 3mo | $77,000 | $39 | 37 |
| 2807 Edgewood Dr | 0.71mi | 4/1.5 | 1,904 (-15%) | 8mo | $290,000 | $152 | 34 |
| 1108 6th Ave | 0.62mi | 3/2.5 (-1) | 2,539 (+14%) | 9mo | $123,900 | $49 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.8%
- Equity multiple
- 1.80×
- Total profit
- $17,996
- Equity at exit
- $11,913
- IRR
- 28.0%
- Equity multiple
- 3.48×
- Total profit
- $55,473
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16602
- Home prices YoY
- -30.3%
- Active inventory
- 151
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,245 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$45 /mo · $541/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$261
- Net cashflow
- $486
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2015 12th Ave Altoona, PA | 3.0 | 1.0 | 1600 | $1,200 | $0.75 | 43d | 1 | 0.68mi |
| 1326 14th Ave Altoona, PA | 3.0 | 1.0 | 1600 | $1,150 | $0.72 | 43d | 1 | 0.83mi |
| 1102 17th Ave Altoona, PA | 3.0 | 1.0 | 1430 | $899 | $0.63 | 43d | 1 | 1.09mi |
| 3925 Burgoon Rd Altoona, PA | 3.0 | 1.0 | 1500 | $895 | $0.60 | 43d | 1 | 1.40mi |
Listing history 7 events
-
2026-06-19days on market $79,900 Active 152 DOM
-
2026-06-18days on market $79,900 Active 151 DOM
-
2026-06-17status $79,900 Active 150 DOM
-
2026-05-07status Pending 216-char remark
Show marketing remark (216 chars)
Great starter or investment property! 4 Bed rooms, off street parking in rear. Hardwood floors, boiler, hot water tank and electric all look good. Home could be part of a package deal with purchase of home next door.
-
2026-03-19price $79,900 216-char remark
Show marketing remark (216 chars)
Great starter or investment property! 4 Bed rooms, off street parking in rear. Hardwood floors, boiler, hot water tank and electric all look good. Home could be part of a package deal with purchase of home next door.
-
2025-12-08$89,500 Active 216-char remark
Show marketing remark (216 chars)
Great starter or investment property! 4 Bed rooms, off street parking in rear. Hardwood floors, boiler, hot water tank and electric all look good. Home could be part of a package deal with purchase of home next door.
-
1971-05-01soldstatus $7,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $541 · $45/mo
- Projected year-2 tax
- $901 · $75/mo
- Expected delta
- +$361/yr (+$30/mo · 66.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,938
- − Mortgage interest
- −$4,476
- − Property taxes
- −$541
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,195
- − Management
- −$1,195
- − Depreciation
- −$2,324
- Taxable income
- $4,808
- Est. tax owed @ 24.0%
- −$1,154
- After-tax cash flow
- $4,679/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Altoona Area SD
- NCES district ID
- 4202340
- Math proficiency
- 30% ▼ -15.00%
- Reading proficiency
- 44% ▼ -15.00%
- Median HH income
- $38,465
- Composite
- 30.85/100
- National rank
- #6130
- State rank
- #406 of 539 in PA
Livability — Altoona
- Score
- 79/100
- State rank
- #237
- US rank
- #2060
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Altoona, PA
- County
- Blair County · 59,867 people
- City population
- 59,867
- Metro
- Altoona, PA
- Population (ZIP)
- 26,352
- Household income
- $55,046
- Rent vs Own
- Severe rent burden
- 740.0
Population outlook (Blair County) Hauer SSP2
- Today (2025)
- 121,571 people
- By 2030
- 117,966 · -3.0%
- By 2040
- 109,174 · -10.2%
- By 2050
- 99,542 · -18.1%
- By 2075
- 76,775 · -36.8%
- By 2100
- 54,326 · -55.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Black 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 4% Lithuanian 1% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1%
Political lean MEDSL · Blair
- 2024 margin
- Solid R (+43.5) · D 27.9% · R 71.4%
- 2008→2024 swing
- -19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
- All cycles
- 2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -92.37%
- Current HPI
- 212.2268
- Rent YoY
- —
- Metro
- Altoona, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+1041.4% since first listed4 events — show timeline
- 2026-05-07 Pending — AHARMLS
- 2026-03-19 Price Changed $79,900 AHARMLS
- 2025-12-08 Listed $89,500 AHARMLS
- 1971-05-01 Sold (Public Records) $7,000 Public Records
Property tax history
-12.6%/yrLatest (2025): $541 · +13.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…