CashFlowRE
Sign in Sign up
1160 W Newbury St 🏗️ New Construction
F Composite 33.42
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.4/30.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • 1% rule +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • Appreciation +0.1/10.0

$268,990

1160 W Newbury St · Citrus Springs, FL 34434
4 bd · 2.0 ba · 1,811 sqft · Land · 131 Days on market
Built 2026 0.32 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

Key facts

  • Open design
  • Chef's dream kitchen
  • Private bath

Tags

OPEN DESIGNCHEF'S DREAM KITCHENSOPHISTICATED CABINETRYELEGANT GRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESPRIVATE BATH

Property features AI

Finance

  • Other: Total living area 1811 square feet (builder provided); Lot approximately 0.32 acres (1/4 to less than 1/2 acre), paved public road; Permit number BLD202506146; Zoning: PDR

Exterior

  • Parking: Attached 2-car garage with 19x20 dimensions; Driveway; Garage door opener
  • Security: Smoke detector(s)
  • Utilities: Public water; Septic tank; Electricity connected; Water connected; Sewer connected
  • Home design: Single family residence; One story; Under construction (projected completion Mar 30, 2026); Faces southwest
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; New construction; Builder: Century Complete (model BRASELTON-B6)
  • Exterior features: Corner lot; Lighting; Sidewalk; Sliding doors

Interior

  • Kitchen: Range; Microwave; Dishwasher; Electric water heater
  • Bedrooms: 4 bedrooms
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Open floorplan; Stone counters; Thermostat; Walk-in closets; Double pane / insulated / thermal windows
  • Laundry & utility: Inside laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath land listed at $269k.

Deal economics

  • At list price, monthly cash flow is $-243 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $234k (13.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $205k (24.0% below list).
  • Recommended offer: $205k (24.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 68/100 on livability (#521 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, employment D+, amenities F.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Central Ridge Elementary School (math 41% / reading 44%, grade F, #1,383 of 2,144 statewide, top 65%, 723 students, 64% FRL); Citrus Springs Middle School (math 55% / reading 54%, grade B-, #183 of 571 statewide, top 34%, 821 students, 59% FRL); Lecanto High School (math 46% / reading 53%, grade D, #179 of 667 statewide, top 29%, 1,630 students, 46% FRL) — zoned schools at 56% FRL track the district average.
  • Market conditions: 1247 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 131 days — a 12% lower offer ($237k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $204,533 (24.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 131 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
5.21%
Cash-on-cash
-3.87%
DSCR
0.83
GRM
11.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-22.8%
Equity multiple
0.22×
Total profit
$-59,041
Equity at exit
$40,107
10-year hold
IRR
-17.1%
Equity multiple
0.05×
Total profit
$-71,225
Equity at exit
$23,257

Cash invested: $75,317 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34434

Home prices YoY
-2.9%
Active inventory
1247
Price-to-rent
11.0×

Monthly cashflow live

Estimated rent
$2,045 high interval (Pro) →
Mortgage (P&I)
$1,411
Tax est. 1.5%
$336 /mo · $4,035/yr
Insurance
$112
HOA
$0
Vacancy / Maint / Mgmt
$430
Net cashflow
$-243

Break-even live

Break-even rent $2,353
Max offer price $233,810
Occupancy floor

Sensitivity live

Price -10% $-57 -5% $-150 +0% $-243 +5% $-336 +10% $-429
Rent -10% $-405 -5% $-324 +0% $-243 +5% $-162 +10% $-82
Rate -1.0pp $-108 -0.5pp $-175 base $-243 +0.5pp $-313 +1.0pp $-384

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,248
Closing costs
$8,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
788 W Glenhaven Dr Citrus Springs, FL 4.0 2.0 1621 $1,800 $1.11 23d 1 0.42mi
1301 N Galgano St Dunnellon, FL 4.0 3.0 2381 $2,800 $1.18 23d 1 0.54mi
7708 N Paris Dr Dunnellon, FL 3.0 2.0 1415 $1,800 $1.27 23d 1 0.68mi
669 W Homeway Loop Citrus Springs, FL 4.0 2.0 1580 $1,895 $1.20 23d 1 0.75mi
7908 N Galena Ave Citrus Springs, FL 4.0 2.5 1551 $1,850 $1.19 23d 1 0.82mi
7175 N Varsity Ave Citrus Springs, FL 3.0 2.0 1428 $1,795 $1.26 23d 1 0.86mi
6251 W Whispering Dr Citrus Springs, FL 4.0 2.0 1617 $1,815 $1.12 23d 1 0.90mi
1482 W Manchester Dr Dunnellon, FL 3.0 2.0 1540 $1,695 $1.10 23d 1 0.90mi
8030 N Galena Ave Citrus Springs, FL 4.0 2.0 1833 $2,150 $1.17 23d 1 0.94mi
1912 W Quaker Ln Citrus Springs, FL 4.0 2.0 1636 $1,895 $1.16 23d 1 0.97mi
8180 N Wakefield Dr Dunnellon, FL 3.0 2.0 1502 $1,695 $1.13 23d 1 1.18mi
8190 N Wakefield Dr Dunnellon, FL 4.0 2.0 1772 $1,750 $0.99 23d 1 1.19mi
8267 N Santos Dr Citrus Springs, FL 3.0 2.0 1453 $1,800 $1.24 23d 1 1.25mi
2117 W Swanson Dr Citrus Springs, FL 4.0 2.0 1580 $1,850 $1.17 23d 1 1.27mi
696 W Hallam Dr Citrus Springs, FL 4.0 2.0 1797 $1,900 $1.06 23d 1 1.39mi
8398 N Jay Dr Dunnellon, FL 3.0 2.0 1541 $1,700 $1.10 23d 1 1.39mi
8450 N Travis Dr Citrus Springs, FL 4.0 2.0 1787 $1,900 $1.06 23d 1 1.45mi

Listing history 35 events

  1. 2026-06-02
    status $268,990 Pending 131 DOM
  2. 2026-06-01
    days on market $268,990 Active 131 DOM
  3. 2026-05-31
    days on market $268,990 Active 130 DOM
  4. 2026-05-30
    days on market $268,990 Active 129 DOM
  5. 2026-05-21
    status Active 651-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  6. 2026-05-13
    historical 651-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  7. 2026-04-24
    price $283,990 651-char remark
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  8. 2026-04-24
    price $283,990 745-char remark
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  9. 2026-04-24
    price $283,990
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  10. 2026-04-21
    status Active 651-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  11. 2026-04-12
    historical 651-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  12. 2026-04-08
    price $279,990 651-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  13. 2026-04-07
    price $279,990 745-char remark
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  14. 2026-04-07
    price $279,990
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  15. 2026-03-31
    price $285,990 651-char remark
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  16. 2026-03-31
    price $285,990 745-char remark
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  17. 2026-03-31
    price $285,990
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  18. 2026-03-09
    price $268,990 745-char remark
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  19. 2026-03-09
    price $268,990
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  20. 2026-03-08
    price $268,990 651-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  21. 2026-02-27
    status Active 651-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  22. 2026-02-21
    historical 651-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  23. 2026-02-12
    price $265,990 745-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  24. 2026-02-12
    price $265,990
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  25. 2026-02-12
    price $265,990 651-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  26. 2026-01-28
    price $266,990 651-char remark
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  27. 2026-01-28
    listed $266,990 Active 745-char remark
    Show marketing remark (745 chars)

    Under Construction. Discover Your Dream Home in the Citrus Springs Community! Discover modern living with the Braselton Plan a charming single-story home. The open design seamlessly connects the Living, Dining, and Kitchen areas. The chef’s dream kitchen features sophisticated cabinetry, elegant quartz countertops, and stainless steel appliances, including a smooth-top range, microwave hood, and dishwasher. The expansive primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. With three additional bedrooms, a whole secondary bath, and a two-car garage, this home is perfect. . Energy-efficient Low-E insulated dual-pane vinyl windows and a one-year limited warranty ensure comfort and peace of mind.

  28. 2026-01-27
    price $266,990
  29. 2026-01-21
    listed $290,990 Active
  30. 2026-01-16
    listed $290,990 Active 651-char remark
    Show marketing remark (651 chars)

    4 bed | 2 bath | 2-bay | 1811 sqft * Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans® | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www. nmlsconsumeraccess.org . ©02/2025 Century Communities, Inc.

  31. 2024-03-07
    soldstatus $416,000
  32. 2024-02-20
    soldstatus $16,000 Closed
  33. 2023-11-20
    historical Active Under Contract
  34. 2023-10-13
    price $13,500
  35. 2023-06-14
    listed $14,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,544
− Mortgage interest
−$15,068
− Property taxes
−$4,035
− Insurance
−$1,345
− Repairs & maintenance
−$1,964
− Management
−$1,964
− Depreciation
−$7,825
Taxable loss
−$7,656
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,837
After-tax cash flow
$-1,080/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Citrus Springs

Score
68/100
State rank
#521
US rank
#9598

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment D+ Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Citrus Springs, FL
County
Citrus County · 111,314 people
City population
10,730
Metro
Homosassa Springs, FL
Population (ZIP)
11,074
Household income
$68,939
Rent vs Own
12.4% rent · 87.6% own
Severe rent burden
171.0

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Two or more races 11% Hispanic / Latino 9% Black 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 4%
Common ancestry
Iranian 3% Romanian 2% Slovak 2%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 5% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -9.70%
Current HPI
328.2164
Rent YoY
Metro
Homosassa Springs, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1806.0% since first listed
31 events — show timeline
  • 2026-05-21 Relisted Zillow
  • 2026-05-13 Delisted Zillow
  • 2026-04-24 Price Changed $283,990 Zillow
  • 2026-04-24 Price Changed $283,990 RACC
  • 2026-04-24 Price Changed $283,990 Stellar MLS as Distributed by MLS Grid
  • 2026-04-21 Relisted Zillow
  • 2026-04-12 Delisted Zillow
  • 2026-04-08 Price Changed $279,990 Zillow
  • 2026-04-07 Price Changed $279,990 RACC
  • 2026-04-07 Price Changed $279,990 Stellar MLS as Distributed by MLS Grid
  • 2026-03-31 Price Changed $285,990 Zillow
  • 2026-03-31 Price Changed $285,990 RACC
  • 2026-03-31 Price Changed $285,990 Stellar MLS as Distributed by MLS Grid
  • 2026-03-09 Price Changed $268,990 RACC
  • 2026-03-09 Price Changed $268,990 Stellar MLS as Distributed by MLS Grid
  • 2026-03-08 Price Changed $268,990 Zillow
  • 2026-02-27 Relisted Zillow
  • 2026-02-21 Delisted Zillow
  • 2026-02-12 Price Changed $265,990 RACC
  • 2026-02-12 Price Changed $265,990 Stellar MLS as Distributed by MLS Grid
  • 2026-02-12 Price Changed $265,990 Zillow
  • 2026-01-28 Price Changed $266,990 Zillow
  • 2026-01-28 Listed $266,990 RACC
  • 2026-01-27 Price Changed $266,990 Stellar MLS as Distributed by MLS Grid
  • 2026-01-21 Listed $290,990 Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Listed $290,990 Zillow
  • 2024-03-07 Sold (Public Records) $416,000 Public Records
  • 2024-02-20 Sold (MLS) $16,000 Beaches MLS
  • 2023-11-20 Contingent Beaches MLS
  • 2023-10-13 Price Changed $13,500 Beaches MLS
  • 2023-06-14 Listed $14,900 Beaches MLS

Property tax history

+3.0%/yr

Latest (2025): $324 · +111.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…