7361 Huntsmen Cir Unit 17F · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +8.1/10.0
- ARV discount +7.6/15.0
- Cash flow +6.9/30.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- 1% rule +3.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.1/10.0
$232,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Ideal starter condo in South Anchorage-ready to personalize! Brand new carpet and fresh interior paint. This 2BR, 2BA unit includes a full-size washer & dryer, fireplace, private balcony, and a designated parking space in the shared heated garage. Private storage room, too! Designed to maximize space and efficiency. Enjoy quick access to Campbell Creek Trail system and southside conveniences.
Key facts
- $350 HOA
- Garage
- Built 1983
Property features AI
Finance
- HOA & community: HOA membership required (Foxwood 83 HOA); HOA fee $350 monthly; HOA covers sewer, water, snow removal, and insurance
Exterior
- Parking: 1-car garage; No carport
- Utilities: Public sewer; Paved road access
- Home design: Condominium (attached); Entry on second floor (unit is on second floor); Built in 1983
- Construction: Wood-frame construction; Poured concrete foundation; Shingle/asphalt roof
- Exterior features: Covenants/restrictions; DSL/cable available; Located in city limits; Fire service area; Road service area; On a trailside location; On-site storage
Interior
- Bedrooms: 2 bedrooms
- Flooring: Carpet
- Bathrooms: 2 total bathrooms (1 full bath, 1 three-quarter bath)
- Interior features: BR/BA on main level; Primary bedroom and bathroom on main level; Electric service; Fireplace; Smoke detectors; Laminate countertops
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $232k.
Deal economics
- At list price, monthly cash flow is $-348 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $171k (26.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $200k (13.6% below list).
- Recommended offer: $171k (26.5% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Taku Elementary (math 22% / reading 27%, grade F, #122 of 156 statewide, top 81%, 286 students, 72% FRL); Romig Middle School (math 24% / reading 44%, grade F, #22 of 36 statewide, top 63%, 720 students, 37% FRL); West High School (math 32% / reading 27%, grade F, #39 of 61 statewide, top 65%, 1,763 students, 40% FRL).
- Market conditions: 51 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
Forward outlook
- In year one you build about $16k of equity ($2k loan paydown + $14k appreciation (6.2% local appreciation)).
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 3, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 19y ago; this cycle's ask is 3% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 4.50%
- Cash-on-cash
- -6.42%
- DSCR
- 0.71
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $232,638
- List price
- $232,000
- Delta
- -0.27%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
6.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.7%
- Equity multiple
- 1.74×
- Total profit
- $47,774
- Equity at exit
- $148,708
- IRR
- 11.8%
- Equity multiple
- 3.43×
- Total profit
- $157,628
- Equity at exit
- $272,180
Cash invested: $64,960 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99518
- Home prices YoY
- 2.1%
- Active inventory
- 51
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $2,005 medium interval (Pro) →
- Mortgage (P&I)
- −$1,217
- Tax from tax record
- −$268 /mo · $3,215/yr
- Insurance
- −$97
- HOA
- −$350
- Vacancy / Maint / Mgmt
- −$421
- Net cashflow
- $-348
Break-even live
Sensitivity live
| Price | -10% $-216 | -5% $-282 | +0% $-348 | +5% $-413 | +10% $-479 |
|---|---|---|---|---|---|
| Rent | -10% $-506 | -5% $-427 | +0% $-348 | +5% $-268 | +10% $-189 |
| Rate | -1.0pp $-231 | -0.5pp $-288 | base $-348 | +0.5pp $-408 | +1.0pp $-469 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,000
- Closing costs
- $6,960
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7371 Huntsmen Cir Unit 16A Anchorage, AK | 2.0 | 2.0 | 741 | $1,995 | $2.69 | 45d | 1 | 0.04mi |
| 7538 Foxridge Way Unit 8H8H Anchorage, AK | 2.0 | 2.0 | 741 | $2,500 | $3.37 | 16d | 1 | 0.12mi |
| 1011 W 76th Ave Unit 12 Anchorage, AK | 1.0 | 1.0 | 600 | $1,150 | $1.92 | 45d | 1 | 0.52mi |
| 2001 W 80th Ave Anchorage, AK | 2.0 | 1.0 | 730 | $1,690 | $2.32 | 16d | 5 | 1.19mi |
HOA detail condo
- Monthly dues
- $350 · $4,200/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 9 events
-
2026-06-10status $232,000 Pending 5 DOM
-
2026-06-09days on market $232,000 Active 5 DOM
-
2026-06-08days on market $232,000 Active 4 DOM
-
2026-06-07pricestatusdays on market $232,000 Active 3 DOM
-
2026-05-03status Pending 404-char remark
-
2026-04-30$225,000 Active 404-char remark
-
2008-03-28soldstatus
-
2007-12-20$129,000
-
1996-04-03soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $3,215 · $268/mo
- Projected year-2 tax
- $3,215 · $268/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,056
- − Mortgage interest
- −$12,996
- − Property taxes
- −$3,215
- − Insurance
- −$1,160
- − Repairs & maintenance
- −$1,924
- − Management
- −$1,924
- − HOA
- −$4,200
- − Depreciation
- −$6,749
- Taxable loss
- −$8,112
- Est. tax savings @ 24.0%
- +$1,947
- After-tax cash flow
- $-2,223/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 9,764
- Household income
- $93,995
- Rent vs Own
- Severe rent burden
- 385.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 56% Two or more races 17% Hispanic / Latino 12% Black 7% Native American 5% Asian 4%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 1%
- Common ancestry
- Portuguese 4% Lithuanian 2% Romanian 2%
- Foreign-born
- 6% · Canada, South Korea, China
- Languages at home
- 91% English-only · Spanish 5% Tagalog/Filipino 2% Korean 1%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.20%
- Current HPI
- 294.8217
- Rent YoY
- —
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+79.8% since first listed8 events — show timeline
- 2026-06-09 Pending — AKMLS
- 2026-06-07 Relisted — AKMLS
- 2026-06-07 Price Changed $232,000 AKMLS
- 2026-05-03 Pending — AKMLS
- 2026-04-30 Listed $225,000 AKMLS
- 2008-03-28 Sold (Public Records) — Public Records
- 2007-12-20 Listed $129,000 AKMLS
- 1996-04-03 Sold (Public Records) — Public Records
Property tax history
+5.0%/yrLatest (2025): $3,215 · +13.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…