🏗️ New Construction
Allegro II Plan · Houston, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.9/30.0
- ARV discount +7.5/15.0
- Condition / age +4.8/5.0
- Livability +3.7/5.0
- 1% rule +3.0/10.0
- Schools +2.9/10.0
- DSCR +2.8/10.0
- Rent growth +2.1/5.0
- Appreciation +0.0/10.0
$259,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
Key facts
- Open-concept home
- Ample storage space
- front porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $259k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-176 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $256k (1.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $224k (13.4% below list).
- Recommended offer: $224k (13.4% below list) — sets the bar for 1% rule.
- Cap rate 5.5% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
- Waller ISD (rural): math 30% / reading 35% proficiency, ranked #532 of 826 in TX (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Evelyn Turlington El (math 46% / reading 45%, grade D-, #1,112 of 4,322 statewide, top 26%, 1,084 students, 69% FRL); Schultz J H (math 31% / reading 37%, grade F, #892 of 1,662 statewide, top 55%, 1,120 students, 65% FRL); Waller H S (math 25% / reading 40%, grade F, #1,029 of 1,632 statewide, top 64%, 2,639 students, 62% FRL).
- Market conditions: Rents soft (-1.6%/yr); 1791 active listings in the ZIP; 2 comparable units currently listed for rent nearby; high-income renter base; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 531 days — a 12% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 531 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 5.54%
- Cash-on-cash
- -2.68%
- DSCR
- 0.88
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $281,752
- List price
- $259,000
- Delta
- -8.08%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 21834 Red Lantana Trl | 0.04mi | 3/2.0 | 1,479 (+1%) | 4mo | $259,000 | $175 | 93 |
| 18018 Lasso Mills Dr | 0.20mi | 3/2.0 | 1,444 (-1%) | 3mo | $249,890 | $173 | 86 |
| 18046 Lasso Mills Dr | 0.23mi | 3/2.0 | 1,444 (-1%) | 2mo | $274,090 | $190 | 85 |
| 21835 Red Lantana Trl | 0.33mi | 3/2.0 | 1,460 (0%) | 1mo | $259,000 | $177 | 84 |
| 21903 Red Lantana Trl | 0.22mi | 3/2.0 | 1,479 (+1%) | 6mo | $279,255 | $189 | 83 |
| 21915 Red Lantana Trl | 0.33mi | 3/2.0 | 1,460 (0%) | 6mo | $265,000 | $182 | 80 |
| 18038 Lasso Mills Dr | 0.23mi | 3/2.0 | 1,555 (+6%) | 1mo | $279,190 | $180 | 78 |
| 18010 Lasso Mills Dr | 0.25mi | 3/2.0 | 1,555 (+6%) | 5mo | $269,000 | $173 | 74 |
| 22107 Frontier Hollow Ln | 0.20mi | 4/2.0 (+1) | 1,675 (+15%) | 0mo | $301,990 | $180 | 61 |
| 18023 Lasso Mills Dr | 0.22mi | 4/2.0 (+1) | 1,675 (+15%) | 0mo | $289,840 | $173 | 60 |
| 18026 Lasso Mills Dr | 0.21mi | 4/2.0 (+1) | 1,675 (+15%) | 5mo | $274,090 | $164 | 57 |
| 18014 Lasso Mills Dr | 0.35mi | 4/2.0 (+1) | 1,675 (+15%) | 3mo | $274,090 | $164 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -24.2%
- Equity multiple
- 0.20×
- Total profit
- $-63,412
- Equity at exit
- $42,010
- IRR
- -31.1%
- Equity multiple
- -0.20×
- Total profit
- $-94,918
- Equity at exit
- $24,361
Cash invested: $78,891 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77447
- Home prices YoY
- -31.1%
- Rents YoY
- -1.6%
- Active inventory
- 1791
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $2,242 medium interval (Pro) →
- Mortgage (P&I)
- −$1,478
- Tax est. 1.5%
- −$352 /mo · $4,226/yr
- Insurance
- −$117
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$471
- Net cashflow
- $-176
Break-even live
Sensitivity live
| Price | -10% $19 | -5% $-79 | +0% $-176 | +5% $-274 | +10% $-371 |
|---|---|---|---|---|---|
| Rent | -10% $-353 | -5% $-265 | +0% $-176 | +5% $-88 | +10% $1 |
| Rate | -1.0pp $-34 | -0.5pp $-105 | base $-176 | +0.5pp $-249 | +1.0pp $-323 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $70,438
- Closing costs
- $8,453
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 17811 Pumpkin Vine Dr Hockley, TX | 3.0 | 2.0 | 1197 | $1,890 | $1.58 | 19d | 1 | 1.24mi |
| 17858 Plow Horse Ln Hockley, TX | 4.0 | 2.5 | 1619 | $2,000 | $1.24 | 26d | 1 | 1.36mi |
Listing history 34 events
-
2026-05-16price $259,000 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2026-05-02price $299,000 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2026-04-25status Active 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2026-04-25price $305,630 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2026-03-27historical 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2026-02-28status Active 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2026-02-28price $264,000 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-11-19historical 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-11-01price $265,000 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-10-11price $269,080 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-10-07price $280,000 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-10-04price $274,480 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-09-27price $269,480 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-08-30price $274,480 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-08-15price $284,480 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-08-14status Active 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-08-14price $293,480 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-08-04historical 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-07-27price $284,510 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-07-12price $279,000 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-07-04price $288,080 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-06-24price $287,080 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-05-10price $269,000 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-04-28price $275,000 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-03-22price $265,000 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-03-01price $270,680 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2025-02-21price $268,730 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2024-09-21price $275,380 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2024-08-23price $278,380 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2024-08-17price $277,380 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2024-08-10price $276,380 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2024-07-25status Active 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2024-07-19historical 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
-
2024-07-17$269,990 Active 581-char remark
Show marketing remark (581 chars)
The single-story Allegro floor plan is an open-concept, airy, and bright home inspired by the happy moments in life. The inviting gathering room flows effortlessly into the dining room and chef-inspired kitchen. Perfectly placed windows allow gorgeous natural light to glow over your home. Next, make your way to the 3 bedrooms and 2 baths, where the primary suite features an en-suite bath and a wall of windows. Hello, storage! The laundry room and 2-car garage have plenty of space for extra items. Then, spend your sunrises and sunsets in your backyard, front porch, and patio.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,901
- − Mortgage interest
- −$15,782
- − Property taxes
- −$4,226
- − Insurance
- −$1,409
- − Repairs & maintenance
- −$2,152
- − Management
- −$2,152
- − Depreciation
- −$8,196
- Taxable loss
- −$7,018
- Est. tax savings @ 24.0%
- +$1,684
- After-tax cash flow
- $-430/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This single-story Allegro II home is in excellent condition with modern finishes and a well-maintained exterior. It offers a great opportunity for a potential buyer or tenant looking for a move-in-ready home with potential for further value enhancement.
Value-add opportunities
- Both Painting the exterior and interior — Fresh paint can enhance curb appeal and interior aesthetics.
- Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract more potential buyers/tenants.
- Both Add smart home features — Smart home features can increase the home's appeal and market value.
- Both Upgrade appliances — Upgrading appliances can make the home more appealing to potential buyers/tenants.
- Both Add a smart thermostat — A smart thermostat can improve energy efficiency and comfort, making the home more attractive to potential buyers/tenants.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior — Fresh paint can enhance curb appeal and interior aesthetics. ↑
- Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract more potential buyers/tenants. ↑
- Both Add smart home features — Smart home features can increase the home's appeal and market value. ↑
- Both Upgrade appliances — Upgrading appliances can make the home more appealing to potential buyers/tenants. ↑
- Both Add a smart thermostat — A smart thermostat can improve energy efficiency and comfort, making the home more attractive to potential buyers/tenants. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Waller ISD
- NCES district ID
- 4844430
- Math proficiency
- 30% ▼ -23.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $58,911
- Composite
- 29.12/100
- National rank
- #6593
- State rank
- #532 of 826 in TX
Livability — Houston
- Score
- 74/100
- State rank
- #184
- US rank
- #4771
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Harris County · 4,702,590 people
- City population
- 3,226,434
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 25,231
- Household income
- $116,925
- Rent vs Own
- Severe rent burden
- 265.0
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 44% Hispanic / Latino 41% Two or more races 16% Black 9% Asian 1%
- Hispanic origin (detail)
- Mexican 27%
- Common ancestry
- Lithuanian 3% Slovak 1% Romanian 1%
- Foreign-born
- 15% · Canada, Jamaica, Dominican Republic
- Languages at home
- 69% English-only · Spanish 28% Other Indo-European 1% Vietnamese 1%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.73%
- Current HPI
- 249.6969
- Rent YoY
- ▼ -1.58%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-4.1% since first listed34 events — show timeline
- 2026-05-16 Price Changed $259,000 Zillow
- 2026-05-02 Price Changed $299,000 Zillow
- 2026-04-25 Price Changed $305,630 Zillow
- 2026-04-25 Relisted — Zillow
- 2026-03-27 Delisted — Zillow
- 2026-02-28 Relisted — Zillow
- 2026-02-28 Price Changed $264,000 Zillow
- 2025-11-19 Delisted — Zillow
- 2025-11-01 Price Changed $265,000 Zillow
- 2025-10-11 Price Changed $269,080 Zillow
- 2025-10-07 Price Changed $280,000 Zillow
- 2025-10-04 Price Changed $274,480 Zillow
- 2025-09-27 Price Changed $269,480 Zillow
- 2025-08-30 Price Changed $274,480 Zillow
- 2025-08-15 Price Changed $284,480 Zillow
- 2025-08-14 Price Changed $293,480 Zillow
- 2025-08-14 Relisted — Zillow
- 2025-08-04 Delisted — Zillow
- 2025-07-27 Price Changed $284,510 Zillow
- 2025-07-12 Price Changed $279,000 Zillow
- 2025-07-04 Price Changed $288,080 Zillow
- 2025-06-24 Price Changed $287,080 Zillow
- 2025-05-10 Price Changed $269,000 Zillow
- 2025-04-28 Price Changed $275,000 Zillow
- 2025-03-22 Price Changed $265,000 Zillow
- 2025-03-01 Price Changed $270,680 Zillow
- 2025-02-21 Price Changed $268,730 Zillow
- 2024-09-21 Price Changed $275,380 Zillow
- 2024-08-23 Price Changed $278,380 Zillow
- 2024-08-17 Price Changed $277,380 Zillow
- 2024-08-10 Price Changed $276,380 Zillow
- 2024-07-25 Relisted — Zillow
- 2024-07-19 Delisted — Zillow
- 2024-07-17 Listed $269,990 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…