Triplex
4702 Mercado Dr · Avon Park, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.8/30.0
- ARV discount +7.5/15.0
- DSCR +7.3/10.0
- 1% rule +6.0/10.0
- Condition / age +3.8/5.0
- Schools +3.6/10.0
- Livability +3.6/5.0
- Rent growth +2.9/5.0
- Appreciation +0.0/10.0
$614,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks MLS
Discover a golden opportunity in the coveted Sun 'n Lake community of Sebring. This impressive triplex beckons smart investors with its potential for strong returns. Renovated units, impact-resistant windows, a whole-home generator, and a strategic location combine to create an unmissable income-generating property: Versatility Defined: The triplex offers a mix of accommodations, including a spacious 4-bedroom unit with 2 bathrooms, an inviting 2-bedroom unit with 2 bathrooms, and an additional cozy 2-bedroom unit with 1 bathroom. This versatility appeals to a range of tenants, maximizing your rental prospects. Modern Comfort: All units underwent renovations in 2017 or later, ensuring a contemporary living experience for occupants. Weather Any Storm: Impact-resistant windows and hurricane shutters adorn all units, guaranteeing safety and security during inclement weather. Whole-Home Generator: Unit 2 is equipped with a whole-home generator, providing uninterrupted power supply and peace of mind. Enhanced Value: The roof replacement in 2022 not only ensures durability but also enhances the property's overall value. Location Advantage: Positioned within Sun 'n Lake, the triplex enjoys proximity to essential amenities, making it an enticing choice for tenants seeking convenience and comfort. Invest with foresight and secure your slice of the dynamic Sebring market. This triplex promises a solid foundation for your investment goals. Reach out today to arrange a personalized viewing!
Key facts
- Hurricane shutters
- Whole home generator
- Prime location
Tags
Property features AI
Finance
- Financial info: Annual tax amount listed
Exterior
- Utilities: Public water; Public sewer
- Home design: Residential income property; One level
- Construction: Block and concrete construction; Shingle roof
- Exterior features: Paved road frontage; Frontage length approximately 78 feet; Lot zoned R3NC
Interior
- Bedrooms: One unit with 4 bedrooms; One unit with 2 bedrooms; One unit with 2 bedrooms
- Flooring: Tile
- Bathrooms: Five full bathrooms (total); One unit with 2 bathrooms; One unit with 1 bathroom; One unit with 2 bathrooms
- Heating & cooling: Central electric heating; Central electric cooling
- Interior features: Tile flooring; Central electric heating and cooling
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 3-bed/1.7-bath units multifamily listed at $615k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $357/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($7k rent vs $615k).
- Recommended offer: $596k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 3.8% in Avon Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#407 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, schools F, amenities F.
- Highlands (other): math 45% / reading 43% proficiency, ranked #54 of 73 in FL (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.6%/yr); 703 active listings in the ZIP; 980 units permitted in Highlands County in 2024 (80 in 5+ unit buildings).
- At $6,735/mo this rent would consume 116% of the median local household income ($70k/yr) (locally 222% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $18k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($596k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.38%
- Cash-on-cash
- 7.47%
- DSCR
- 1.33
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4715 Leucadendra Dr | 0.09mi | 8/8.0 (-1) | 1,904 | 7mo | $250,000 | $131 | 61 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.65% rent growth · sell at horizon
- IRR
- -6.4%
- Equity multiple
- 0.77×
- Total profit
- $-40,340
- Equity at exit
- $91,684
- IRR
- 1.5%
- Equity multiple
- 1.10×
- Total profit
- $17,088
- Equity at exit
- $53,165
Cash invested: $172,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33872
- Home prices YoY
- -25.8%
- Rents YoY
- 1.6%
- Active inventory
- 703
- Price-to-rent
- 22.8×
Monthly cashflow live
- Estimated rent
- $6,735 medium interval (Pro) →
- Mortgage (P&I)
- −$3,225
- Tax est. 1.5%
- −$769 /mo · $9,224/yr
- Insurance
- −$256
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,414
- Net cashflow
- $1,071
Break-even live
Sensitivity live
| Price | -10% $1,496 | -5% $1,284 | +0% $1,071 | +5% $859 | +10% $646 |
|---|---|---|---|---|---|
| Rent | -10% $539 | -5% $805 | +0% $1,071 | +5% $1,337 | +10% $1,603 |
| Rate | -1.0pp $1,381 | -0.5pp $1,228 | base $1,071 | +0.5pp $912 | +1.0pp $750 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | 1.7 | $6,735 |
| #1 | 3 | 1.7 | $2,245 |
| #2 | 3 | 1.7 | $2,245 |
| #3 | 3 | 1.7 | $2,245 |
| Total (3 units) | $6,735 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $153,725
- Closing costs
- $18,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-21days on market $614,900 Active 57 DOM
-
2026-06-19days on market $614,900 Active 55 DOM
-
2026-06-18days on market $614,900 Active 54 DOM
-
2026-06-17days on market $614,900 Active 53 DOM
-
2026-06-16days on market $614,900 Active 52 DOM
-
2026-06-15days on market $614,900 Active 51 DOM
-
2026-06-14days on market $614,900 Active 49 DOM
-
2026-06-10days on market $614,900 Active 46 DOM
-
2026-06-09days on market $614,900 Active 45 DOM
-
2026-06-08days on market $614,900 Active 44 DOM
-
2026-06-07days on market $614,900 Active 43 DOM
-
2026-06-02days on market $614,900 Active 38 DOM
-
2026-06-01days on market $614,900 Active 37 DOM
-
2026-05-31days on market $614,900 Active 36 DOM
-
2026-05-30days on market $614,900 Active 35 DOM
-
2026-04-24$614,900 Active
-
2026-04-04price $614,990
-
2024-07-01soldstatus $550,000 Closed 1503-char remark
Show marketing remark (1503 chars)
Discover a golden opportunity in the coveted Sun 'n Lake community of Sebring. This impressive triplex beckons smart investors with its potential for strong returns. Renovated units, impact-resistant windows, a whole-home generator, and a strategic location combine to create an unmissable income-generating property: Versatility Defined: The triplex offers a mix of accommodations, including a spacious 4-bedroom unit with 2 bathrooms, an inviting 2-bedroom unit with 2 bathrooms, and an additional cozy 2-bedroom unit with 1 bathroom. This versatility appeals to a range of tenants, maximizing your rental prospects. Modern Comfort: All units underwent renovations in 2017 or later, ensuring a contemporary living experience for occupants. Weather Any Storm: Impact-resistant windows and hurricane shutters adorn all units, guaranteeing safety and security during inclement weather. Whole-Home Generator: Unit 2 is equipped with a whole-home generator, providing uninterrupted power supply and peace of mind. Enhanced Value: The roof replacement in 2022 not only ensures durability but also enhances the property's overall value. Location Advantage: Positioned within Sun 'n Lake, the triplex enjoys proximity to essential amenities, making it an enticing choice for tenants seeking convenience and comfort. Invest with foresight and secure your slice of the dynamic Sebring market. This triplex promises a solid foundation for your investment goals. Reach out today to arrange a personalized viewing!
-
2024-05-03historical Active Under Contract 1503-char remark
Show marketing remark (1503 chars)
Discover a golden opportunity in the coveted Sun 'n Lake community of Sebring. This impressive triplex beckons smart investors with its potential for strong returns. Renovated units, impact-resistant windows, a whole-home generator, and a strategic location combine to create an unmissable income-generating property: Versatility Defined: The triplex offers a mix of accommodations, including a spacious 4-bedroom unit with 2 bathrooms, an inviting 2-bedroom unit with 2 bathrooms, and an additional cozy 2-bedroom unit with 1 bathroom. This versatility appeals to a range of tenants, maximizing your rental prospects. Modern Comfort: All units underwent renovations in 2017 or later, ensuring a contemporary living experience for occupants. Weather Any Storm: Impact-resistant windows and hurricane shutters adorn all units, guaranteeing safety and security during inclement weather. Whole-Home Generator: Unit 2 is equipped with a whole-home generator, providing uninterrupted power supply and peace of mind. Enhanced Value: The roof replacement in 2022 not only ensures durability but also enhances the property's overall value. Location Advantage: Positioned within Sun 'n Lake, the triplex enjoys proximity to essential amenities, making it an enticing choice for tenants seeking convenience and comfort. Invest with foresight and secure your slice of the dynamic Sebring market. This triplex promises a solid foundation for your investment goals. Reach out today to arrange a personalized viewing!
-
2024-04-06price $624,900 1503-char remark
Show marketing remark (1503 chars)
Discover a golden opportunity in the coveted Sun 'n Lake community of Sebring. This impressive triplex beckons smart investors with its potential for strong returns. Renovated units, impact-resistant windows, a whole-home generator, and a strategic location combine to create an unmissable income-generating property: Versatility Defined: The triplex offers a mix of accommodations, including a spacious 4-bedroom unit with 2 bathrooms, an inviting 2-bedroom unit with 2 bathrooms, and an additional cozy 2-bedroom unit with 1 bathroom. This versatility appeals to a range of tenants, maximizing your rental prospects. Modern Comfort: All units underwent renovations in 2017 or later, ensuring a contemporary living experience for occupants. Weather Any Storm: Impact-resistant windows and hurricane shutters adorn all units, guaranteeing safety and security during inclement weather. Whole-Home Generator: Unit 2 is equipped with a whole-home generator, providing uninterrupted power supply and peace of mind. Enhanced Value: The roof replacement in 2022 not only ensures durability but also enhances the property's overall value. Location Advantage: Positioned within Sun 'n Lake, the triplex enjoys proximity to essential amenities, making it an enticing choice for tenants seeking convenience and comfort. Invest with foresight and secure your slice of the dynamic Sebring market. This triplex promises a solid foundation for your investment goals. Reach out today to arrange a personalized viewing!
-
2024-01-04$649,900 Active 1503-char remark
Show marketing remark (1503 chars)
Discover a golden opportunity in the coveted Sun 'n Lake community of Sebring. This impressive triplex beckons smart investors with its potential for strong returns. Renovated units, impact-resistant windows, a whole-home generator, and a strategic location combine to create an unmissable income-generating property: Versatility Defined: The triplex offers a mix of accommodations, including a spacious 4-bedroom unit with 2 bathrooms, an inviting 2-bedroom unit with 2 bathrooms, and an additional cozy 2-bedroom unit with 1 bathroom. This versatility appeals to a range of tenants, maximizing your rental prospects. Modern Comfort: All units underwent renovations in 2017 or later, ensuring a contemporary living experience for occupants. Weather Any Storm: Impact-resistant windows and hurricane shutters adorn all units, guaranteeing safety and security during inclement weather. Whole-Home Generator: Unit 2 is equipped with a whole-home generator, providing uninterrupted power supply and peace of mind. Enhanced Value: The roof replacement in 2022 not only ensures durability but also enhances the property's overall value. Location Advantage: Positioned within Sun 'n Lake, the triplex enjoys proximity to essential amenities, making it an enticing choice for tenants seeking convenience and comfort. Invest with foresight and secure your slice of the dynamic Sebring market. This triplex promises a solid foundation for your investment goals. Reach out today to arrange a personalized viewing!
-
2015-06-30soldstatus $103,754
-
2015-04-14$98,580
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 26 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $80,820
- − Mortgage interest
- −$34,444
- − Property taxes
- −$9,224
- − Insurance
- −$3,074
- − Repairs & maintenance
- −$6,466
- − Management
- −$6,466
- − Depreciation
- −$17,888
- Taxable income
- $3,259
- Est. tax owed @ 24.0%
- −$782
- After-tax cash flow
- $12,072/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This fully renovated triplex in the Sun 'n Lake community is move-in ready and offers a good investment opportunity with steady occupancy and income flexibility.
Value-add opportunities
- Both Painting the exterior — Enhances curb appeal and can increase both resale and rental value.
- Both Landscaping improvements — Enhances curb appeal and can increase both resale and rental value.
- Resale Updating the kitchen appliances — Modernizes the kitchen and can increase resale value.
- Resale Updating the bathrooms with modern fixtures — Modernizes the bathrooms and can increase resale value.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior — Enhances curb appeal and can increase both resale and rental value. ↑
- Both Landscaping improvements — Enhances curb appeal and can increase both resale and rental value. ↑
- Resale Updating the kitchen appliances — Modernizes the kitchen and can increase resale value. ↑
- Resale Updating the bathrooms with modern fixtures — Modernizes the bathrooms and can increase resale value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Highlands
- NCES district ID
- 1200840
- Math proficiency
- 45% ▼ -7.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $35,276
- Composite
- 36.42/100
- National rank
- #4672
- State rank
- #54 of 73 in FL
Livability — Avon Park
- Score
- 71/100
- State rank
- #407
- US rank
- #7205
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Highlands County · 98,898 people
- City population
- 50,797
- Metro
- Sebring-Avon Park, FL
- Population (ZIP)
- 13,746
- Household income
- $69,578
- Rent vs Own
- Severe rent burden
- 222.0
Population outlook (Highlands County) Hauer SSP2
- Today (2025)
- 99,674 people
- By 2030
- 99,615 · -0.1%
- By 2040
- 99,342 · -0.3%
- By 2050
- 98,242 · -1.4%
- By 2075
- 93,291 · -6.4%
- By 2100
- 79,894 · -19.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 22% Two or more races 11% Black 5% Asian 4% Native American 1%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 9% Cuban 3%
- Common ancestry
- Romanian 2% Russian 2% Slovak 2%
- Foreign-born
- 12% · Canada, Jamaica
- Languages at home
- 79% English-only · Spanish 16% Other Asian/Pacific 2% Other Indo-European 1%
Political lean MEDSL · Highlands
- 2024 margin
- Solid R (+40.8) · D 29.3% · R 70.1%
- 2008→2024 swing
- -22.7pp toward R · 2008: -18.1pp · 2024: -40.8pp
- All cycles
- 2024: R+40.8 2020: R+34.4 2016: R+32.0 2012: R+23.0 2008: R+18.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.20%
- Current HPI
- 225.3761
- Rent YoY
- ▲ 1.65%
- Metro
- Sebring-Avon Park, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+523.8% since first listed8 events — show timeline
- 2026-04-24 Listed $614,900 HAOR as distributed by MLS GRID
- 2026-04-04 Price Changed $614,990 HAOR as distributed by MLS GRID
- 2024-07-01 Sold (MLS) $550,000 HAOR as distributed by MLS GRID
- 2024-05-03 Contingent — HAOR as distributed by MLS GRID
- 2024-04-06 Price Changed $624,900 HAOR as distributed by MLS GRID
- 2024-01-04 Listed $649,900 HAOR as distributed by MLS GRID
- 2015-06-30 Sold (MLS) $103,754 Stellar MLS as Distributed by MLS Grid
- 2015-04-14 Listed $98,580 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…