CashFlowRE
Sign in Sign up
153 Maximus Dr
D+ Composite 47.74
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.5/15.0
  • Cash flow +12.8/30.0
  • Schools +4.2/10.0
  • Livability +4.0/5.0
  • DSCR +3.8/10.0
  • 1% rule +2.9/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$235,000

153 Maximus Dr · Greer, SC 29651
3 bd · 2.0 ba · 1,326 sqft · SingleFamily public records · 3 Days on market
Built 2005 6,969 sqft lot Est $278k · 16% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to beautiful Country Club Crossing! This charming Southern-style ranch home is truly move-in ready, offering 3 bedrooms and 2 full baths in a highly desirable location. Relax on the inviting covered front porch, the perfect spot for rocking chairs and welcoming guests. Inside, you'll love the open-concept layout featuring cathedral ceilings in the spacious great room, creating a bright and airy feel throughout the home. Beautiful bamboo flooring flows throughout the house, adding warmth, durability, and timeless style to the interior. The stunning kitchen offers abundant cabinet and counter space for cooking and gathering! The stunning kitchen offers abundant cabinet and counter space for cooking and gathering! The seamless layout allows for effortless everyday living and entertaining alike. The spacious owner's suite offers comfort and privacy with a full bath, while the additional bedrooms provide flexibility for family, guests, or a home office. Step outside to enjoy the private backyard with a spacious deck and plenty of room for pets, play, gardening, or weekend cookouts with family and friends. The attached two-car garage provides ample parking and extra storage space. Conveniently located within walking distance to the ballpark and just minutes from award-winning Greer High School. You'll also enjoy quick access to Greenville-Spartanburg International Airport, Downtown Greenville, and major interstates, making commuting to Greenville, Spartanburg, or Greer simple and convenient. Nestled in a small, attractive community, this home combines charm, comfort, and convenience in one exceptional package. A must-see property that will sell fast!

Key facts

  • Covered front porch
  • Large breakfast bar
  • Cathedral ceilings

Tags

COVERED FRONT PORCHOPEN-CONCEPT LAYOUTCATHEDRAL CEILINGSBAMBOO FLOORINGABUNDANT CABINET SPACELARGE BREAKFAST BAR

Property features AI

Finance

  • HOA & community: No HOA fees (none included); Some sidewalks in the community

Exterior

  • Parking: Attached 2-car garage; Paved concrete driveway
  • Security: Owned security system; Smoke detectors
  • Utilities: Public water; Gas water heater; Public sewer; Public garbage pickup; Attached garage (power available); Cooling listed as central forced electric
  • Home design: Single-story residence; Built around 2005; Residential property (discovery required)
  • Construction: Vinyl siding exterior; Architectural roof; Slab foundation; Attic and garage storage
  • Exterior features: Front porch; Deck; Partially in-ground sprinkler system; Some storm doors; Tilt-out windows; Vinyl/aluminum trim; Thermal windows; Fenced yard; Level to gently sloped lot

Interior

  • Kitchen: Cooktop (smooth, electric); Electric oven; Built-in microwave; Dishwasher; Refrigerator
  • Bedrooms: Primary bedroom on main level with shower-only bath and walk-in closet; Bedroom sizes approximately 11 x 14, 10 x 11, and 10 x 10
  • Flooring: Ceramic tile; Hardwood; Vinyl; Bamboo
  • Bathrooms: Two full bathrooms (both on the main level)
  • Heating & cooling: Forced air heating (natural gas); Central electric cooling
  • Interior features: Attic stairs (disappearing); Cable available; 9-foot or higher ceilings; Cathedral/vaulted ceiling; Smooth ceilings; Solid surface countertops; Open floor plan; Owned security system; Smoke detectors; Window treatments remain
  • Laundry & utility: Main-level laundry with walk-in space, washer connection, and electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $-20 ($-242/yr) — negative.
  • To cash-flow at today's rent, offer at most $231k (1.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $186k (20.9% below list).
  • Recommended offer: $186k (20.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 3.2% in Greer — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#7 in SC, #1,463 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime C-, commute F.
  • Greenville 01 (suburban): math 44% / reading 54% proficiency, ranked #10 of 80 in SC (top 12%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Chandler Creek Elementary (math 39% / reading 34%, grade F, #328 of 597 statewide, top 55%, 914 students, 100% FRL) — zoned schools average 100% FRL vs 42% district-wide (58 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 36% at this address vs 49% district-wide (-12 pts) — the specific schools serving this property underperform the Greenville 01 average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.6%/yr); 514 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 5,595 units permitted in Greenville County in 2024 (566 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Greenville County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $178k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $185,849 (20.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
6.19%
Cash-on-cash
-0.37%
DSCR
0.98
GRM
10.5

CMA / ARV

ARV (on-the-fly)
$278,460
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
640 Clairbrook Ct 0.55mi 3/2.0 1,307 (-1%) 11mo $305,000 $233 63
134 W Celestial Dr 0.68mi 3/2.0 1,284 (-3%) 7mo $255,000 $199 57
131 Cooper Dr 0.58mi 3/2.0 1,400 (+6%) 14mo $295,000 $211 52
130 Saturn Ln 0.75mi 3/2.0 1,426 (+8%) 14mo $270,000 $189 41
536 Sapling Gap Rd 0.57mi 3/2.0 1,497 (+13%) 14mo $315,000 $210 40
128 W Celestial Dr 0.71mi 4/2.0 (+1) 1,440 (+9%) 18mo $245,000 $170 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.62% rent growth · sell at horizon

5-year hold
IRR
-18.4%
Equity multiple
0.36×
Total profit
$-41,965
Equity at exit
$35,039
10-year hold
IRR
-13.5%
Equity multiple
0.26×
Total profit
$-48,580
Equity at exit
$20,319

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29651

Home prices YoY
-29.4%
Rents YoY
1.6%
Active inventory
514
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$1,858 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$158 /mo · $1,897/yr
Insurance
$98
HOA
$0
Vacancy / Maint / Mgmt
$390
Net cashflow
$-20

Break-even live

Break-even rent $1,884
Max offer price $231,439
Occupancy floor 96%

Sensitivity live

Price -10% $113 -5% $46 +0% $-20 +5% $-87 +10% $-153
Rent -10% $-167 -5% $-94 +0% $-20 +5% $53 +10% $127
Rate -1.0pp $98 -0.5pp $40 base $-20 +0.5pp $-81 +1.0pp $-143

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
236 Sunriff Ct Unit 236 Greer, SC 3.0 2.5 1430 $1,700 $1.19 13d 1 0.29mi
201 Sunriff Ct Greer, SC 3.0 2.5 1429 $1,700 $1.19 13d 1 0.29mi
313 Hampton Ridge Dr Greer, SC 3.0 2.0 1355 $1,856 $1.37 13d 1 0.90mi
311 Ponder Rd Greer, SC 3.0 2.5 1300 $2,200 $1.69 5d 1 0.98mi
2142 Country Club Rd Greer, SC 3.0 2.0 1142 $1,750 $1.53 16d 1 1.14mi
715 Corley Way Greer, SC 3.0 2.0 1200 $1,900 $1.58 16d 1 1.40mi

Listing history 2 events

  1. 2026-06-01
    statusdays on market $235,000 Pending 3 DOM
  2. 2026-05-31
    days on market $235,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,897 · $158/mo
Projected year-2 tax
$1,897 · $158/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,302
− Mortgage interest
−$13,164
− Property taxes
−$1,897
− Insurance
−$1,175
− Repairs & maintenance
−$1,784
− Management
−$1,784
− Depreciation
−$6,836
Taxable loss
−$4,338
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,041
After-tax cash flow
$799/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greenville 01
NCES district ID
4502310
Math proficiency
44% ▼ -10.00%
Reading proficiency
54% ▼ -2.00%
Median HH income
$49,596
Composite
41.88/100
National rank
#3370
State rank
#10 of 80 in SC

Livability — Greer

Score
81/100
State rank
#7
US rank
#1463

Category grades

Amenities A+ Commute F Cost of living A+ Crime C- Employment B Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greer, SC
County
Greenville County · 573,815 people
City population
99,092
Metro
Greenville-Anderson, SC
Population (ZIP)
56,599
Household income
$82,705
Rent vs Own
19.2% rent · 80.8% own
Severe rent burden
720.0

Population outlook (Greenville County) Hauer SSP2

Today (2025)
574,580 people
By 2030
615,615 · +7.1%
By 2040
695,373 · +21.0%
By 2050
769,367 · +33.9%
By 2075
933,296 · +62.4%
By 2100
1,029,196 · +79.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Hispanic / Latino 11% Black 11% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 1%
Common ancestry
Serbian 3% Slovak 2% Romanian 2%
Foreign-born
7% · Canada, Jamaica
Languages at home
89% English-only · Spanish 8% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Greenville

2024 margin
Strong R (+22.2) · D 38.0% · R 60.2% · Other 1.8%
2008→2024 swing
+1.7pp toward D · 2008: -23.9pp · 2024: -22.2pp
All cycles
2024: R+22.2 2020: R+18.2 2016: R+24.7 2012: R+27.8 2008: R+23.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -101.81%
Current HPI
243.9051
Rent YoY
▲ 1.62%
Metro
Greenville-Anderson, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+111.7% since first listed
16 events — show timeline
  • 2026-05-29 Listed $235,000 SPMLS
  • 2026-05-29 Listed $235,000 Greater Greenville MLS
  • 2020-06-08 Sold (Public Records) $177,500 Public Records
  • 2016-04-13 Sold (MLS) $135,000 Greater Greenville MLS
  • 2015-12-19 Contingent Greater Greenville MLS
  • 2015-12-13 Listed $134,000 Greater Greenville MLS
  • 2010-08-03 Sold (Public Records) $111,000 Public Records
  • 2010-07-29 Sold (MLS) $111,000 Greater Greenville MLS
  • 2010-04-23 Listing Removed Greater Greenville MLS
  • 2009-11-20 Listed $118,000 Greater Greenville MLS
  • 2008-01-29 Sold (Public Records) $128,900 Public Records
  • 2008-01-28 Sold (MLS) $128,900 Greater Greenville MLS
  • 2008-01-06 Listing Removed Greater Greenville MLS
  • 2007-07-11 Listed $122,900 Greater Greenville MLS
  • 2005-09-22 Sold (MLS) $112,500 SPMLS
  • 2005-06-09 Listed $111,000 SPMLS

Property tax history

+6.6%/yr

Latest (2025): $1,897 · +8.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…