353 Rush Ave · Ronceverte, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 8 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.3/30.0
- Appreciation +8.8/10.0
- ARV discount +7.5/15.0
- DSCR +4.7/10.0
- 1% rule +4.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
$105,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Ronceverte- Dome shaped roof over a 24x24 main floor with a 24x24 lower floor. This home has a brick fireplace with flue, small kitchen area, 3 new exterior doors. Very unique design awaits your finishing touch. This home needs a lot of TLC. Conveying as is where is sale. May be conveyed with a special warranty or quick claim deed.
Key facts
- Built 1979
- Listed 45 days
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Residential property; 2-story
- Construction: Stone construction; Block and stone foundation
- Exterior features: Wood roof
Interior
- Kitchen: Microwave; Refrigerator; Oven
- Bedrooms: Total rooms: 4
- Flooring: Laminate flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating (electric); Window air conditioning units; Ceiling fans
- Interior features: Ceiling fans; Recessed lighting; Laminate countertops; Skylight(s); Wood burning stove fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $38 ($452/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $97k (8.0% below list).
- Recommended offer: $97k (8.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 65/100 on livability (#119 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D+, amenities F, commute F.
- Greenbrier County Schools (town): math 24% / reading 37% proficiency, ranked #31 of 55 in WV (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Ronceverte Elementary (math 22% / reading 27%, grade F, #287 of 377 statewide, top 85%, 401 students, 0% FRL); Eastern Greenbrier Middle School (math 14% / reading 36%, grade F, #81 of 109 statewide, top 76%, 732 students, 0% FRL); Greenbrier East High School (math 21% / reading 51%, grade F, #39 of 110 statewide, top 36%, 1,014 students, 0% FRL) — zoned schools average 0% FRL vs 49% district-wide (49 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 23 active listings in the ZIP; 74 units permitted in Greenbrier County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $9k of equity ($726 loan paydown + $8k appreciation (7.6% local appreciation)).
- Greenbrier County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (7.6% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $8k; list at $105k implies a 1212% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.72%
- Cash-on-cash
- 1.54%
- DSCR
- 1.07
- GRM
- 9.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
7.61% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.3%
- Equity multiple
- 2.46×
- Total profit
- $43,053
- Equity at exit
- $76,992
- IRR
- 18.9%
- Equity multiple
- 5.19×
- Total profit
- $123,132
- Equity at exit
- $150,251
Cash invested: $29,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24970
- Home prices YoY
- 4.1%
- Active inventory
- 23
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $966 medium interval (Pro) →
- Mortgage (P&I)
- −$551
- Tax est. 1.5%
- −$131 /mo · $1,575/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$203
- Net cashflow
- $38
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,250
- Closing costs
- $3,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-18days on market $105,000 Active 45 DOM
-
2026-06-17days on market $105,000 Active 44 DOM
-
2026-06-16days on market $105,000 Active 43 DOM
-
2026-06-16price $105,000 Active 42 DOM
-
2026-06-15days on market $110,000 Active 42 DOM
-
2026-06-15days on market $110,000 Active 41 DOM
-
2026-06-13days on market $110,000 Active 40 DOM
-
2026-06-12days on market $110,000 Active 39 DOM
-
2026-06-09days on market $110,000 Active 36 DOM
-
2026-06-08days on market $110,000 Active 35 DOM
-
2026-06-08days on market $110,000 Active 34 DOM
-
2026-06-07days on market $110,000 Active 33 DOM
-
2026-06-04days on market $110,000 Active 31 DOM
-
2026-06-03days on market $110,000 Active 30 DOM
-
2026-06-02days on market $110,000 Active 29 DOM
-
2026-06-01days on market $110,000 Active 28 DOM
-
2026-05-31days on market $110,000 Active 27 DOM
-
2026-05-08status Active
-
2026-04-28status Pending
-
2026-04-24$110,000 Active
-
2026-04-22historical $110,000
-
2020-09-23soldstatus $8,000
-
2020-09-22soldstatus 333-char remark
Show marketing remark (333 chars)
Ronceverte- Dome shaped roof over a 24x24 main floor with a 24x24 lower floor. This home has a brick fireplace with flue, small kitchen area, 3 new exterior doors. Very unique design awaits your finishing touch. This home needs a lot of TLC. Conveying as is where is sale. May be conveyed with a special warranty or quick claim deed.
-
2020-08-26$8,900 333-char remark
Show marketing remark (333 chars)
Ronceverte- Dome shaped roof over a 24x24 main floor with a 24x24 lower floor. This home has a brick fireplace with flue, small kitchen area, 3 new exterior doors. Very unique design awaits your finishing touch. This home needs a lot of TLC. Conveying as is where is sale. May be conveyed with a special warranty or quick claim deed.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 8 d/yr ≥96°F today · 22 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,594
- − Mortgage interest
- −$5,882
- − Property taxes
- −$1,575
- − Insurance
- −$525
- − Repairs & maintenance
- −$928
- − Management
- −$928
- − Depreciation
- −$3,055
- Taxable loss
- −$1,297
- Est. tax savings @ 24.0%
- +$311
- After-tax cash flow
- $763/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenbrier County Schools
- NCES district ID
- 5400390
- Math proficiency
- 24% ▼ -14.00%
- Reading proficiency
- 37% ▼ -10.00%
- Median HH income
- $37,088
- Composite
- 25.34/100
- National rank
- #7477
- State rank
- #31 of 55 in WV
Livability — Ronceverte
- Score
- 65/100
- State rank
- #119
- US rank
- #12506
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ronceverte, WV
- Population (ZIP)
- 4,007
Population outlook (Greenbrier County) Hauer SSP2
- Today (2025)
- 35,394 people
- By 2030
- 35,182 · -0.6%
- By 2040
- 34,241 · -3.3%
- By 2050
- 32,882 · -7.1%
- By 2075
- 29,435 · -16.8%
- By 2100
- 24,473 · -30.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Black 3% Two or more races 3%
- Common ancestry
- Serbian 7% Italian 5% Romanian 1%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Greenbrier
- 2024 margin
- Solid R (+42.1) · D 28.0% · R 70.1% · Other 1.9%
- 2008→2024 swing
- -29.9pp toward R · 2008: -12.3pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+39.6 2016: R+41.2 2012: R+24.8 2008: R+12.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 7.61%
- Current HPI
- 191.9595
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+1136.0% since first listed7 events — show timeline
- 2026-05-08 Relisted — GVBOR
- 2026-04-28 Pending — GVBOR
- 2026-04-24 Listed $110,000 GVBOR
- 2026-04-22 Coming Soon $110,000 GVBOR
- 2020-09-23 Sold (Public Records) $8,000 Public Records
- 2020-09-22 Sold (MLS) — GVBOR
- 2020-08-26 Listed $8,900 GVBOR
Property tax history
-10.8%/yrLatest (2025): $76 · +7.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…