CashFlowRE
Sign in Sign up
326 Basket Br
C+ Composite 63.08
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.5/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$62,500

326 Basket Br · Oxford, MI 48371
3 bd · 2.0 ba · 1,600 sqft · SingleFamily · 24 Days on market
Built 2001 Fair condition 4,800 sqft lot Est $50k · 26% over ↓ 21% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Affordable space in Oxford schools is becoming increasingly difficult to find, making 326 Basket Branch a standout opportunity for buyers looking for value, functionality, and location. This 3-bedroom, 2-bath manufactured home offers approximately 1,600 square feet of living space with a practical open layout designed for comfortable everyday living. The spacious main living area flows naturally into the kitchen and dining spaces, creating a setup that feels functional, welcoming, and easy to maintain. The split-bedroom layout provides additional flexibility for guests, hobbies, storage, or a dedicated home office setup while still offering comfortable separation for the primary suite. Located within the Haven Cove community in Oxford Township, residents enjoy access to amenities that include a playground, splash pad, community green spaces, and on-site management while remaining close to shopping, dining, parks, and downtown Oxford conveniences. The location also provides convenient access to nearby commuter routes throughout northern Oakland County. Lot rent is approximately $700 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Haven Cove, (810) 678-9501. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you're looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won't want to miss.

Key facts

  • Split-bedroom layout
  • Open layout
  • Splash pad

Tags

OPEN LAYOUTSPLIT-BEDROOM LAYOUTHAVEN COVE COMMUNITYPLAYGROUNDSPLASH PADCOMMUNITY GREEN SPACES

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story; Ground-level entry with steps; Vinyl siding
  • Construction: Asphalt roof; Slab foundation
  • Exterior features: Paved road access; Pets allowed

Interior

  • Kitchen: Dishwasher; Free-standing gas range; Free-standing refrigerator
  • Bedrooms: 3 total rooms (bedroom count not specified separately)
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning; Ceiling fan(s)
  • Interior features: Dishwasher; Free-standing gas range; Free-standing refrigerator; Gas water heater
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $62k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $630 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $62k).
  • Recommended offer: $62k (1.5% below list) — sets the bar for market timing.
  • Cap rate 18.4% vs local median 1.4% in Oxford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#136 in MI, #3,338 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
  • Oxford Community Schools (suburban): math 42% / reading 58% proficiency, ranked #82 of 540 in MI (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
  • Market conditions: 136 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
  • This rent is only 14% of the median local income ($111k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $432 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $61,562 (1.5% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.15%
Cap rate
18.38%
Cash-on-cash
43.17%
DSCR
2.92
GRM
3.9

CMA / ARV

ARV (on-the-fly)
$49,600
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
271 Laurel Leah 0.14mi 4/2.0 (+1) 1,512 (-6%) 6mo $15,000 $10 74
359 Shummard St 0.10mi 3/2.0 1,680 (+5%) 18mo $49,900 $30 72
451 Chinkapin Rill 0.40mi 4/2.0 (+1) 1,598 (-0%) 14mo $99,900 $63 65
211 Lakeshore Cir 0.72mi 3/2.0 1,600 (0%) 3mo $28,000 $18 64
316 Hunters Rill 0.42mi 3/2.0 1,456 (-9%) 22mo $61,000 $42 48
49 Hosner Dr 0.61mi 3/2.0 1,452 (-9%) 21mo $45,000 $31 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
40.0%
Equity multiple
2.71×
Total profit
$29,989
Equity at exit
$9,319
10-year hold
IRR
46.3%
Equity multiple
5.45×
Total profit
$77,826
Equity at exit
$5,404

Cash invested: $17,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48371

Active inventory
136
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$1,344 high interval (Pro) →
Mortgage (P&I)
$328
Tax est. 1.5%
$78 /mo · $938/yr
Insurance
$26
HOA
$0
Vacancy / Maint / Mgmt
$282
Net cashflow
$630

Break-even live

Break-even rent $547
Max offer price $62,500
Occupancy floor 48%

Sensitivity live

Price -10% $673 -5% $651 +0% $630 +5% $608 +10% $586
Rent -10% $523 -5% $576 +0% $630 +5% $683 +10% $736
Rate -1.0pp $661 -0.5pp $645 base $630 +0.5pp $613 +1.0pp $597

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,625
Closing costs
$1,875
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
428 Laurel Leah Oxford, MI 3.0 2.0 1056 $1,299 $1.23 11d 1 0.21mi
391 Shummard Br Oxford, MI 3.0 2.0 1120 $1,299 $1.16 11d 1 0.23mi
178 Laurel Leah Oxford, MI 3.0 2.0 1056 $1,299 $1.23 11d 1 0.34mi
296 Hunters Rill Unit 296 Oxford, MI 3.0 2.0 1120 $1,299 $1.16 3d 1 0.38mi
327 Parker Lake Dr Oxford, MI 3.0 2.0 1566 $1,399 $0.89 0d 1 0.39mi
87 W Manor St Oxford, MI 3.0 2.0 1280 $1,149 $0.90 11d 1 0.41mi
318 Hunters Rill Unit 318 Oxford, MI 3.0 2.0 1352 $1,399 $1.03 0d 1 0.46mi
154 Humphrey Dr Unit 154 Oxford, MI 3.0 2.0 1344 $1,399 $1.04 0d 1 0.50mi
98 E Manor St Oxford, MI 3.0 2.0 1120 $1,299 $1.16 25d 1 0.51mi
42 Hosner Dr Unit 42 Oxford, MI 3.0 2.0 1056 $1,199 $1.14 23d 1 0.53mi
126 Hosner Dr Unit 126 Oxford, MI 2.0 2.0 1120 $1,049 $0.94 23d 1 0.54mi
166 Parker Lake Dr Oxford, MI 2.0 2.0 1056 $1,049 $0.99 25d 1 0.55mi
96 Dunlap Cir Unit 96 Oxford, MI 3.0 2.0 1056 $1,299 $1.23 0d 1 0.57mi
118 Hosner Dr Unit 118 Oxford, MI 3.0 2.0 1352 $1,399 $1.03 0d 1 0.57mi
87 Dunlap Cir Unit 87 Oxford, MI 3.0 2.0 1344 $1,399 $1.04 19d 1 0.60mi
85 Dunlap Cir Unit 85 Oxford, MI 2.0 2.0 1056 $1,049 $0.99 25d 1 0.61mi
215 Lakeshore Cir Unit 215 Oxford, MI 2.0 2.0 1120 $1,049 $0.94 23d 1 0.68mi
189 Lakeshore Cir Unit 189 Oxford, MI 3.0 2.0 1056 $1,299 $1.23 6d 1 0.71mi

Listing history 34 events

  1. 2026-06-21
    days on market $62,500 Active 24 DOM
  2. 2026-06-18
    days on market $62,500 Active 21 DOM
  3. 2026-06-17
    days on market $62,500 Active 20 DOM
  4. 2026-06-16
    days on market $62,500 Active 19 DOM
  5. 2026-06-15
    days on market $62,500 Active 18 DOM
  6. 2026-06-13
    days on market $62,500 Active 16 DOM
  7. 2026-06-13
    days on market $62,500 Active 15 DOM
  8. 2026-06-09
    days on market $62,500 Active 12 DOM
  9. 2026-06-08
    days on market $62,500 Active 11 DOM
  10. 2026-06-07
    days on market $62,500 Active 10 DOM
  11. 2026-06-04
    days on market $62,500 Active 7 DOM
  12. 2026-06-03
    days on market $62,500 Active 6 DOM
  13. 2026-06-02
    days on market $62,500 Active 5 DOM
  14. 2026-06-01
    days on market $62,500 Active 4 DOM
  15. 2026-05-31
    days on market $62,500 Active 3 DOM
  16. 2026-05-27
    listed $62,500 Active 1715-char remark
    Show marketing remark (1715 chars)

    Affordable space in Oxford schools is becoming increasingly difficult to find, making 326 Basket Branch a standout opportunity for buyers looking for value, functionality, and location. This 3-bedroom, 2-bath manufactured home offers approximately 1,600 square feet of living space with a practical open layout designed for comfortable everyday living. The spacious main living area flows naturally into the kitchen and dining spaces, creating a setup that feels functional, welcoming, and easy to maintain. The split-bedroom layout provides additional flexibility for guests, hobbies, storage, or a dedicated home office setup while still offering comfortable separation for the primary suite. Located within the Haven Cove community in Oxford Township, residents enjoy access to amenities that include a playground, splash pad, community green spaces, and on-site management while remaining close to shopping, dining, parks, and downtown Oxford conveniences. The location also provides convenient access to nearby commuter routes throughout northern Oakland County. Lot rent is approximately $700 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Haven Cove, (810) 678-9501. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you're looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won't want to miss.

  17. 2026-05-27
    listed $62,500 Active
    Show marketing remark (1715 chars)

    Affordable space in Oxford schools is becoming increasingly difficult to find, making 326 Basket Branch a standout opportunity for buyers looking for value, functionality, and location. This 3-bedroom, 2-bath manufactured home offers approximately 1,600 square feet of living space with a practical open layout designed for comfortable everyday living. The spacious main living area flows naturally into the kitchen and dining spaces, creating a setup that feels functional, welcoming, and easy to maintain. The split-bedroom layout provides additional flexibility for guests, hobbies, storage, or a dedicated home office setup while still offering comfortable separation for the primary suite. Located within the Haven Cove community in Oxford Township, residents enjoy access to amenities that include a playground, splash pad, community green spaces, and on-site management while remaining close to shopping, dining, parks, and downtown Oxford conveniences. The location also provides convenient access to nearby commuter routes throughout northern Oakland County. Lot rent is approximately $700 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Haven Cove, (810) 678-9501. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you're looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won't want to miss.

  18. 2026-02-24
    historical
  19. 2026-02-24
    historical
  20. 2026-02-23
    status Active
  21. 2025-11-07
    historical Accepting Backup Offers
  22. 2025-11-07
    historical Active Under Contract
  23. 2025-09-04
    price $55,000
  24. 2025-09-03
    price $55,000
  25. 2025-07-27
    price $62,000
  26. 2025-07-26
    price $62,000
  27. 2025-06-07
    price $64,000
  28. 2025-06-06
    price $64,000
  29. 2025-05-22
    price $69,000
  30. 2025-05-22
    price $69,000
  31. 2025-05-17
    price $74,000
  32. 2025-05-16
    price $74,000
  33. 2025-04-24
    listed $79,000 Active
  34. 2025-04-24
    listed $79,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,124
− Mortgage interest
−$3,501
− Property taxes
−$938
− Insurance
−$312
− Repairs & maintenance
−$1,290
− Management
−$1,290
− Depreciation
−$1,818
Taxable income
$6,975
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,674
After-tax cash flow
$5,881/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 11 photos

Fair 45/100 Moderate rehab

This 3-bedroom, 2-bath home requires moderate renovations to modernize the kitchen and bathrooms, improve curb appeal, and enhance its overall value.

Repairs flagged

  • Moderate kitchen cabinets — dated and in need of replacement
  • Moderate bathroom fixtures — dated and in need of replacement
  • Minor exterior siding — some discoloration

Value-add opportunities

  • Resale paint interior walls — fresh paint enhances curb appeal
  • Resale replace kitchen cabinets and appliances — modern kitchen boosts appeal
  • Resale replace bathroom fixtures and cabinetry — modern bathrooms attract more buyers
  • Both repair/replace windows — better windows improve energy efficiency and curb appeal

Renovation cost estimate screening

Repair itemSeverityEst. cost
kitchen cabinets · dated and in need of replacement Moderate $3,000–15,000
bathroom fixtures · dated and in need of replacement Moderate $3,000–15,000
exterior siding · some discoloration Minor $500–3,000
Total estimated repair cost · 3 items $6,500–33,000

Value-add ROI direction

  • Resale paint interior walls — fresh paint enhances curb appeal
  • Resale replace kitchen cabinets and appliances — modern kitchen boosts appeal
  • Resale replace bathroom fixtures and cabinetry — modern bathrooms attract more buyers
  • Both repair/replace windows — better windows improve energy efficiency and curb appeal

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Oxford Community Schools
NCES district ID
2627240
Math proficiency
42% ▼ -9.00%
Reading proficiency
58% ▼ -5.00%
Median HH income
$77,057
Composite
45.31/100
National rank
#2645
State rank
#82 of 540 in MI

Livability — Oxford

Score
76/100
State rank
#136
US rank
#3338

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C+ Housing A+ Health & safety A- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Oakland County · 1,009,092 people
City population
25,972
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
25,972
Household income
$111,239
Rent vs Own
11.6% rent · 88.4% own
Severe rent burden
464.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 5% Hispanic / Latino 4% Asian 2% Black 2%
Common ancestry
Romanian 12% Slovak 5% Lithuanian 4%
Foreign-born
6% · Canada, China
Languages at home
94% English-only · Spanish 2% Russian/Polish/Slavic 2% Other Asian/Pacific 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -227.77%
Current HPI
199.921
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-20.9% since first listed
19 events — show timeline
  • 2026-05-27 Listed $62,500 REALCOMP
  • 2026-05-27 Listed $62,500 MiRealSource-MiMLS
  • 2026-02-24 Listing Removed REALCOMP
  • 2026-02-24 Listing Removed MiRealSource-MiMLS
  • 2026-02-23 Relisted REALCOMP
  • 2025-11-07 Contingent MiRealSource-MiMLS
  • 2025-11-07 Contingent REALCOMP
  • 2025-09-04 Price Changed $55,000 MiRealSource-MiMLS
  • 2025-09-03 Price Changed $55,000 REALCOMP
  • 2025-07-27 Price Changed $62,000 MiRealSource-MiMLS
  • 2025-07-26 Price Changed $62,000 REALCOMP
  • 2025-06-07 Price Changed $64,000 MiRealSource-MiMLS
  • 2025-06-06 Price Changed $64,000 REALCOMP
  • 2025-05-22 Price Changed $69,000 MiRealSource-MiMLS
  • 2025-05-22 Price Changed $69,000 REALCOMP
  • 2025-05-17 Price Changed $74,000 MiRealSource-MiMLS
  • 2025-05-16 Price Changed $74,000 REALCOMP
  • 2025-04-24 Listed $79,000 REALCOMP
  • 2025-04-24 Listed $79,000 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…