CashFlowRE
Sign in Sign up
7762 Greenview Ave
C+ Composite 64.12
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.2/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$104,900

7762 Greenview Ave · Detroit, MI 48228
3 bd · 1.0 ba · 1,308 sqft · SingleFamily public records · 76 Days on market
Built 1956 4,792 sqft lot $80/sqft · 28% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

OWNER-OCCUPANT AND INVESTOR SPECIAL! THIS 3 BED, 1 BATH BUNGALOW WITH A DETACHED TWO-CAR GARAGE OFFERS A GREAT OPPORTUNITY TO ADD VALUE AND CREATE YOUR PERFECT SPACE. RENOVATIONS HAVE ALREADY BEGUN, INCLUDING A NEW ROOF (2025), NEW WINDOWS (2025), NEW SIDING (2025), AND UPDATED PLUMBING AND ELECTRICAL SYSTEMS. INSIDE, YOU’LL FIND LVP FLOORING THROUGHOUT, A REFRESHED KITCHEN WITH NEW CABINETS AND TILE BACKSPLASH, AND AN UPDATED BATHROOM WITH A NEW VANITY, TOILET, AND TILED SHOWER. SCHEDULE YOUR SHOWING TODAY!

Key facts

  • New siding
  • New roof
  • New windows

Tags

DETACHED TWO-CAR GARAGENEW ROOFNEW WINDOWSNEW SIDINGUPDATED PLUMBINGUPDATED ELECTRICAL SYSTEMS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $105k.

Deal economics

  • At list price, monthly cash flow is $399 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $105k).
  • Recommended offer: $99k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,284/mo this rent would consume 50% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $29k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($99k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $2k; list at $105k implies a 6893% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $98,606 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
10.86%
Cash-on-cash
16.31%
DSCR
1.73
GRM
6.8

CMA / ARV

ARV (median comp)
$62,550
List price
$104,900
Delta
67.71%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7716 Artesian St 0.19mi 3/1.0 1,286 (-2%) 4mo $70,000 $54 85
7647 Greenview Ave 0.11mi 3/1.0 1,176 (-10%) 8mo $67,500 $57 71
7346 Stahelin Ave 0.29mi 3/1.0 1,175 (-10%) 4mo $73,000 $62 66
7683 Warwick St 0.29mi 2/1.0 (-1) 1,200 (-8%) 4mo $60,000 $50 65
8418 Grandville Ave 0.52mi 3/1.0 1,229 (-6%) 2mo $60,000 $49 64
6849 Rosemont Ave 0.54mi 3/1.0 1,211 (-7%) 2mo $100,000 $83 61
19440 Sawyer St 0.52mi 3/1.0 1,420 (+9%) 2mo $152,000 $107 60
6530 Brace St 0.69mi 2/2.0 (-1) 1,330 (+2%) 0mo $69,000 $52 56
8282 Plainview Ave 0.69mi 3/1.0 1,395 (+7%) 4mo $95,000 $68 53
7342 Rosemont Ave 0.33mi 4/2.0 (+1) 1,174 (-10%) 7mo $116,500 $99 53
8626 Brace St 0.49mi 3/1.0 1,124 (-14%) 2mo $65,000 $58 52
6900 Westwood St 0.64mi 4/1.0 (+1) 1,500 (+15%) 1mo $61,000 $41 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
4.2%
Equity multiple
1.16×
Total profit
$4,613
Equity at exit
$15,641
10-year hold
IRR
11.0%
Equity multiple
1.75×
Total profit
$22,016
Equity at exit
$9,070

Cash invested: $29,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
363
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,284 high interval (Pro) →
Mortgage (P&I)
$550
Tax from tax record
$21 /mo · $254/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$270
Net cashflow
$399

Break-even live

Break-even rent $779
Max offer price $104,900
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,225
Closing costs
$3,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7283 Minock St Detroit, MI 3.0 1.5 1520 $1,200 $0.79 3d 1 0.60mi
8850 Rosemont Ave Detroit, MI 3.0 1.0 933 $1,100 $1.18 18d 1 0.69mi
6490 Stahelin Ave Detroit, MI 3.0 1.0 960 $1,299 $1.35 16d 1 0.71mi
7794 Vaughan St Detroit, MI 3.0 1.0 1000 $1,450 $1.45 16d 1 0.75mi
6761 Memorial Ave Detroit, MI 3.0 1.0 1060 $1,100 $1.04 24d 1 0.80mi
8283 Vaughan St Detroit, MI 3.0 1.0 1058 $1,294 $1.22 5d 1 0.84mi
7411 Stout St Detroit, MI 3.0 1.0 888 $1,428 $1.61 12d 1 0.91mi
9108 Archdale St Detroit, MI 3.0 1.0 1000 $1,300 $1.30 5d 1 0.92mi
20431 Tireman St Detroit, MI 3.0 1.0 1020 $1,350 $1.32 17d 1 0.92mi
7419 Rutherford St Detroit, MI 2.0 1.0 981 $1,150 $1.17 15d 1 1.05mi
7312 Mansfield St Detroit, MI 4.0 1.0 1300 $1,400 $1.08 16d 1 1.05mi
7265 Braile St Detroit, MI 3.0 1.0 1200 $1,499 $1.25 24d 1 1.07mi
6874 Country Ln Dearborn Heights, MI 2.0 1.5 1400 $1,500 $1.07 43d 1 1.09mi
6474 Saint Marys St Detroit, MI 3.0 1.0 1237 $1,350 $1.09 43d 1 1.19mi
19449 W Chicago St Detroit, MI 3.0 1.5 950 $1,500 $1.58 43d 1 1.19mi
19440 W Chicago St Detroit, MI 3.0 1.5 1200 $1,225 $1.02 18d 1 1.22mi
19440 W Chicago St Detroit, MI 3.0 1.5 1200 $1,225 $1.02 22d 1 1.22mi
20571 Brooklawn Dr Dearborn Heights, MI 3.0 2.0 1254 $1,850 $1.48 43d 1 1.26mi
9220 Mansfield St Detroit, MI 3.0 1.0 1200 $1,300 $1.08 43d 1 1.35mi
9059 Burt Rd Detroit, MI 3.0 1.0 980 $1,400 $1.43 43d 1 1.44mi
8331 Whitcomb St Detroit, MI 4.0 1.0 1342 $1,350 $1.01 22d 1 1.45mi
9401 Fielding St Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 1.46mi
20529 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 1.46mi
9410 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 1.46mi
20541 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 1.47mi
20545 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 1.47mi
9404 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 1.47mi
20547 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 1.47mi
20522 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 43d 1 1.48mi
9222 Forrer St Detroit, MI 3.0 1.0 947 $1,450 $1.53 16d 1 1.48mi
20550 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 1.49mi
20619 W Chicago Detroit, MI 2.0 1.0 950 $1,200 $1.26 43d 1 1.50mi

Listing history 22 events

  1. 2026-06-18
    days on market $104,900 Active 76 DOM
  2. 2026-06-17
    days on market $104,900 Active 75 DOM
  3. 2026-06-15
    days on market $104,900 Active 73 DOM
  4. 2026-06-13
    days on market $104,900 Active 71 DOM
  5. 2026-06-13
    days on market $104,900 Active 70 DOM
  6. 2026-06-09
    days on market $104,900 Active 67 DOM
  7. 2026-06-08
    days on market $104,900 Active 66 DOM
  8. 2026-06-07
    days on market $104,900 Active 65 DOM
  9. 2026-06-04
    days on market $104,900 Active 62 DOM
  10. 2026-06-03
    days on market $104,900 Active 61 DOM
  11. 2026-06-02
    days on market $104,900 Active 60 DOM
  12. 2026-06-01
    days on market $104,900 Active 59 DOM
  13. 2026-05-31
    days on market $104,900 Active 58 DOM
  14. 2026-04-03
    listed $104,900 Active 519-char remark
    Show marketing remark (513 chars)

    OWNER-OCCUPANT AND INVESTOR SPECIAL! THIS 3 BED, 1 BATH BUNGALOW WITH A DETACHED TWO-CAR GARAGE OFFERS A GREAT OPPORTUNITY TO ADD VALUE AND CREATE YOUR PERFECT SPACE. RENOVATIONS HAVE ALREADY BEGUN, INCLUDING A NEW ROOF (2025), NEW WINDOWS (2025), NEW SIDING (2025), AND UPDATED PLUMBING AND ELECTRICAL SYSTEMS. INSIDE, YOU'LL FIND LVP FLOORING THROUGHOUT, A REFRESHED KITCHEN WITH NEW CABINETS AND TILE BACKSPLASH, AND AN UPDATED BATHROOM WITH A NEW VANITY, TOILET, AND TILED SHOWER. SCHEDULE YOUR SHOWING TODAY!

  15. 2026-04-03
    listed $104,900 Active 513-char remark
    Show marketing remark (513 chars)

    OWNER-OCCUPANT AND INVESTOR SPECIAL! THIS 3 BED, 1 BATH BUNGALOW WITH A DETACHED TWO-CAR GARAGE OFFERS A GREAT OPPORTUNITY TO ADD VALUE AND CREATE YOUR PERFECT SPACE. RENOVATIONS HAVE ALREADY BEGUN, INCLUDING A NEW ROOF (2025), NEW WINDOWS (2025), NEW SIDING (2025), AND UPDATED PLUMBING AND ELECTRICAL SYSTEMS. INSIDE, YOU'LL FIND LVP FLOORING THROUGHOUT, A REFRESHED KITCHEN WITH NEW CABINETS AND TILE BACKSPLASH, AND AN UPDATED BATHROOM WITH A NEW VANITY, TOILET, AND TILED SHOWER. SCHEDULE YOUR SHOWING TODAY!

  16. 2012-02-17
    soldstatus $1,500
  17. 2012-01-27
    soldstatus $1,500
  18. 2012-01-11
    historical
  19. 2011-11-30
    listed $3,900
  20. 2009-12-23
    soldstatus $8,500
  21. 2006-05-12
    soldstatus $92,000
  22. 1992-11-24
    soldstatus $27,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$254 · $21/mo
Projected year-2 tax
$935 · $78/mo
Expected delta
+$681/yr (+$57/mo · 267.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,405
− Mortgage interest
−$5,876
− Property taxes
−$254
− Insurance
−$524
− Repairs & maintenance
−$1,232
− Management
−$1,232
− Depreciation
−$3,052
Taxable income
$3,234
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$776
After-tax cash flow
$4,014/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+280.1% since first listed
9 events — show timeline
  • 2026-04-03 Listed $104,900 MiRealSource-MiMLS
  • 2026-04-03 Listed $104,900 REALCOMP
  • 2012-02-17 Sold (Public Records) $1,500 Public Records
  • 2012-01-27 Sold (MLS) $1,500 MiRealSource-MiMLS
  • 2012-01-11 Listing Removed MiRealSource-MiMLS
  • 2011-11-30 Listed $3,900 MiRealSource-MiMLS
  • 2009-12-23 Sold (Public Records) $8,500 Public Records
  • 2006-05-12 Sold (Public Records) $92,000 Public Records
  • 1992-11-24 Sold (Public Records) $27,600 Public Records

Property tax history

+14.4%/yr

Latest (2025): $254 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…