7762 Greenview Ave · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.2/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +1.9/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$104,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
OWNER-OCCUPANT AND INVESTOR SPECIAL! THIS 3 BED, 1 BATH BUNGALOW WITH A DETACHED TWO-CAR GARAGE OFFERS A GREAT OPPORTUNITY TO ADD VALUE AND CREATE YOUR PERFECT SPACE. RENOVATIONS HAVE ALREADY BEGUN, INCLUDING A NEW ROOF (2025), NEW WINDOWS (2025), NEW SIDING (2025), AND UPDATED PLUMBING AND ELECTRICAL SYSTEMS. INSIDE, YOU’LL FIND LVP FLOORING THROUGHOUT, A REFRESHED KITCHEN WITH NEW CABINETS AND TILE BACKSPLASH, AND AN UPDATED BATHROOM WITH A NEW VANITY, TOILET, AND TILED SHOWER. SCHEDULE YOUR SHOWING TODAY!
Key facts
- New siding
- New roof
- New windows
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $399 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
- Recommended offer: $99k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- At $1,284/mo this rent would consume 50% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $29k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($99k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $2k; list at $105k implies a 6893% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 10.86%
- Cash-on-cash
- 16.31%
- DSCR
- 1.73
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $62,550
- List price
- $104,900
- Delta
- 67.71%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7716 Artesian St | 0.19mi | 3/1.0 | 1,286 (-2%) | 4mo | $70,000 | $54 | 85 |
| 7647 Greenview Ave | 0.11mi | 3/1.0 | 1,176 (-10%) | 8mo | $67,500 | $57 | 71 |
| 7346 Stahelin Ave | 0.29mi | 3/1.0 | 1,175 (-10%) | 4mo | $73,000 | $62 | 66 |
| 7683 Warwick St | 0.29mi | 2/1.0 (-1) | 1,200 (-8%) | 4mo | $60,000 | $50 | 65 |
| 8418 Grandville Ave | 0.52mi | 3/1.0 | 1,229 (-6%) | 2mo | $60,000 | $49 | 64 |
| 6849 Rosemont Ave | 0.54mi | 3/1.0 | 1,211 (-7%) | 2mo | $100,000 | $83 | 61 |
| 19440 Sawyer St | 0.52mi | 3/1.0 | 1,420 (+9%) | 2mo | $152,000 | $107 | 60 |
| 6530 Brace St | 0.69mi | 2/2.0 (-1) | 1,330 (+2%) | 0mo | $69,000 | $52 | 56 |
| 8282 Plainview Ave | 0.69mi | 3/1.0 | 1,395 (+7%) | 4mo | $95,000 | $68 | 53 |
| 7342 Rosemont Ave | 0.33mi | 4/2.0 (+1) | 1,174 (-10%) | 7mo | $116,500 | $99 | 53 |
| 8626 Brace St | 0.49mi | 3/1.0 | 1,124 (-14%) | 2mo | $65,000 | $58 | 52 |
| 6900 Westwood St | 0.64mi | 4/1.0 (+1) | 1,500 (+15%) | 1mo | $61,000 | $41 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 4.2%
- Equity multiple
- 1.16×
- Total profit
- $4,613
- Equity at exit
- $15,641
- IRR
- 11.0%
- Equity multiple
- 1.75×
- Total profit
- $22,016
- Equity at exit
- $9,070
Cash invested: $29,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48228
- Rents YoY
- -2.3%
- Active inventory
- 363
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,284 high interval (Pro) →
- Mortgage (P&I)
- −$550
- Tax from tax record
- −$21 /mo · $254/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$270
- Net cashflow
- $399
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,225
- Closing costs
- $3,147
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7283 Minock St Detroit, MI | 3.0 | 1.5 | 1520 | $1,200 | $0.79 | 3d | 1 | 0.60mi |
| 8850 Rosemont Ave Detroit, MI | 3.0 | 1.0 | 933 | $1,100 | $1.18 | 18d | 1 | 0.69mi |
| 6490 Stahelin Ave Detroit, MI | 3.0 | 1.0 | 960 | $1,299 | $1.35 | 16d | 1 | 0.71mi |
| 7794 Vaughan St Detroit, MI | 3.0 | 1.0 | 1000 | $1,450 | $1.45 | 16d | 1 | 0.75mi |
| 6761 Memorial Ave Detroit, MI | 3.0 | 1.0 | 1060 | $1,100 | $1.04 | 24d | 1 | 0.80mi |
| 8283 Vaughan St Detroit, MI | 3.0 | 1.0 | 1058 | $1,294 | $1.22 | 5d | 1 | 0.84mi |
| 7411 Stout St Detroit, MI | 3.0 | 1.0 | 888 | $1,428 | $1.61 | 12d | 1 | 0.91mi |
| 9108 Archdale St Detroit, MI | 3.0 | 1.0 | 1000 | $1,300 | $1.30 | 5d | 1 | 0.92mi |
| 20431 Tireman St Detroit, MI | 3.0 | 1.0 | 1020 | $1,350 | $1.32 | 17d | 1 | 0.92mi |
| 7419 Rutherford St Detroit, MI | 2.0 | 1.0 | 981 | $1,150 | $1.17 | 15d | 1 | 1.05mi |
| 7312 Mansfield St Detroit, MI | 4.0 | 1.0 | 1300 | $1,400 | $1.08 | 16d | 1 | 1.05mi |
| 7265 Braile St Detroit, MI | 3.0 | 1.0 | 1200 | $1,499 | $1.25 | 24d | 1 | 1.07mi |
| 6874 Country Ln Dearborn Heights, MI | 2.0 | 1.5 | 1400 | $1,500 | $1.07 | 43d | 1 | 1.09mi |
| 6474 Saint Marys St Detroit, MI | 3.0 | 1.0 | 1237 | $1,350 | $1.09 | 43d | 1 | 1.19mi |
| 19449 W Chicago St Detroit, MI | 3.0 | 1.5 | 950 | $1,500 | $1.58 | 43d | 1 | 1.19mi |
| 19440 W Chicago St Detroit, MI | 3.0 | 1.5 | 1200 | $1,225 | $1.02 | 18d | 1 | 1.22mi |
| 19440 W Chicago St Detroit, MI | 3.0 | 1.5 | 1200 | $1,225 | $1.02 | 22d | 1 | 1.22mi |
| 20571 Brooklawn Dr Dearborn Heights, MI | 3.0 | 2.0 | 1254 | $1,850 | $1.48 | 43d | 1 | 1.26mi |
| 9220 Mansfield St Detroit, MI | 3.0 | 1.0 | 1200 | $1,300 | $1.08 | 43d | 1 | 1.35mi |
| 9059 Burt Rd Detroit, MI | 3.0 | 1.0 | 980 | $1,400 | $1.43 | 43d | 1 | 1.44mi |
| 8331 Whitcomb St Detroit, MI | 4.0 | 1.0 | 1342 | $1,350 | $1.01 | 22d | 1 | 1.45mi |
| 9401 Fielding St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 1.46mi |
| 20529 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 1.46mi |
| 9410 Patton St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 1.46mi |
| 20541 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 1.47mi |
| 20545 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 1.47mi |
| 9404 Patton St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 1.47mi |
| 20547 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 1.47mi |
| 20522 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 43d | 1 | 1.48mi |
| 9222 Forrer St Detroit, MI | 3.0 | 1.0 | 947 | $1,450 | $1.53 | 16d | 1 | 1.48mi |
| 20550 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 1.49mi |
| 20619 W Chicago Detroit, MI | 2.0 | 1.0 | 950 | $1,200 | $1.26 | 43d | 1 | 1.50mi |
Listing history 22 events
-
2026-06-18days on market $104,900 Active 76 DOM
-
2026-06-17days on market $104,900 Active 75 DOM
-
2026-06-15days on market $104,900 Active 73 DOM
-
2026-06-13days on market $104,900 Active 71 DOM
-
2026-06-13days on market $104,900 Active 70 DOM
-
2026-06-09days on market $104,900 Active 67 DOM
-
2026-06-08days on market $104,900 Active 66 DOM
-
2026-06-07days on market $104,900 Active 65 DOM
-
2026-06-04days on market $104,900 Active 62 DOM
-
2026-06-03days on market $104,900 Active 61 DOM
-
2026-06-02days on market $104,900 Active 60 DOM
-
2026-06-01days on market $104,900 Active 59 DOM
-
2026-05-31days on market $104,900 Active 58 DOM
-
2026-04-03$104,900 Active 519-char remark
Show marketing remark (513 chars)
OWNER-OCCUPANT AND INVESTOR SPECIAL! THIS 3 BED, 1 BATH BUNGALOW WITH A DETACHED TWO-CAR GARAGE OFFERS A GREAT OPPORTUNITY TO ADD VALUE AND CREATE YOUR PERFECT SPACE. RENOVATIONS HAVE ALREADY BEGUN, INCLUDING A NEW ROOF (2025), NEW WINDOWS (2025), NEW SIDING (2025), AND UPDATED PLUMBING AND ELECTRICAL SYSTEMS. INSIDE, YOU'LL FIND LVP FLOORING THROUGHOUT, A REFRESHED KITCHEN WITH NEW CABINETS AND TILE BACKSPLASH, AND AN UPDATED BATHROOM WITH A NEW VANITY, TOILET, AND TILED SHOWER. SCHEDULE YOUR SHOWING TODAY!
-
2026-04-03$104,900 Active 513-char remark
Show marketing remark (513 chars)
OWNER-OCCUPANT AND INVESTOR SPECIAL! THIS 3 BED, 1 BATH BUNGALOW WITH A DETACHED TWO-CAR GARAGE OFFERS A GREAT OPPORTUNITY TO ADD VALUE AND CREATE YOUR PERFECT SPACE. RENOVATIONS HAVE ALREADY BEGUN, INCLUDING A NEW ROOF (2025), NEW WINDOWS (2025), NEW SIDING (2025), AND UPDATED PLUMBING AND ELECTRICAL SYSTEMS. INSIDE, YOU'LL FIND LVP FLOORING THROUGHOUT, A REFRESHED KITCHEN WITH NEW CABINETS AND TILE BACKSPLASH, AND AN UPDATED BATHROOM WITH A NEW VANITY, TOILET, AND TILED SHOWER. SCHEDULE YOUR SHOWING TODAY!
-
2012-02-17soldstatus $1,500
-
2012-01-27soldstatus $1,500
-
2012-01-11historical
-
2011-11-30$3,900
-
2009-12-23soldstatus $8,500
-
2006-05-12soldstatus $92,000
-
1992-11-24soldstatus $27,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $254 · $21/mo
- Projected year-2 tax
- $935 · $78/mo
- Expected delta
- +$681/yr (+$57/mo · 267.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,405
- − Mortgage interest
- −$5,876
- − Property taxes
- −$254
- − Insurance
- −$524
- − Repairs & maintenance
- −$1,232
- − Management
- −$1,232
- − Depreciation
- −$3,052
- Taxable income
- $3,234
- Est. tax owed @ 24.0%
- −$776
- After-tax cash flow
- $4,014/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 50,117
- Household income
- $30,680
- Rent vs Own
- Severe rent burden
- 4144.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Arab 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 11% · Canada
- Languages at home
- 82% English-only · Arabic 11% Spanish 5%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -160.81%
- Current HPI
- 168.6843
- Rent YoY
- ▼ -2.30%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+280.1% since first listed9 events — show timeline
- 2026-04-03 Listed $104,900 MiRealSource-MiMLS
- 2026-04-03 Listed $104,900 REALCOMP
- 2012-02-17 Sold (Public Records) $1,500 Public Records
- 2012-01-27 Sold (MLS) $1,500 MiRealSource-MiMLS
- 2012-01-11 Listing Removed — MiRealSource-MiMLS
- 2011-11-30 Listed $3,900 MiRealSource-MiMLS
- 2009-12-23 Sold (Public Records) $8,500 Public Records
- 2006-05-12 Sold (Public Records) $92,000 Public Records
- 1992-11-24 Sold (Public Records) $27,600 Public Records
Property tax history
+14.4%/yrLatest (2025): $254 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…