CashFlowRE
Sign in Sign up
150 Brooks Rd
C+ Composite 63.01
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.1/30.0
  • DSCR +8.8/10.0
  • ARV discount +7.8/15.0
  • 1% rule +6.8/10.0
  • Schools +4.1/10.0
  • Livability +3.7/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$159,000

150 Brooks Rd · North Fort Myers, FL 33917
2 bd · 2.0 ba · 1,160 sqft · SingleFamily public records · 8 Days on market
Built 1958 0.27 ac lot Est $160k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Wow! Must see this charming 2 bedroom one and a half bathrooms. Move in ready 2/2 with upgrades galore. All freshly painted, tile throughout, bathrooms remodeled. The home was reroofed in 2012. The septic tank was serviced May of 2021. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is fenced in with beautiful landscaping. Won't last long! * This is in a Flood zone. Cash only!

Key facts

  • Fenced back yard
  • Newer appliances
  • Upgraded kitchen

Tags

FENCED BACK YARDLARGE UTILITY ROOMUPGRADED KITCHENNEWER APPLIANCESFLORIDA SUNROOM DINING AREA

Property features AI

Finance

  • Financial info: Pets allowed
  • HOA & community: Non-gated community; HOA provides storage; No association fee

Exterior

  • Parking: Attached carport with two spaces (one covered)
  • Utilities: Public water; Public sewer; Cable available; High-speed internet available
  • Home design: Single-story home; Resale property; Faces south; Zoned RS-1
  • Construction: Built with block, concrete, and stucco; Metal roof
  • Exterior features: Fence; Room for pool; Storage; Outbuilding; Oversized lot; Public maintained road; Lot faces north; Municipal irrigation

Interior

  • Kitchen: Range; Refrigerator
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fan(s)
  • Interior features: Living/dining room; Separate shower; Shower only; Split bedrooms; Single-hung windows; Unfurnished
  • Laundry & utility: Washer hookup inside; Dryer hookup inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $159k.

Deal economics

  • At list price, monthly cash flow is $-26 ($-311/yr) — negative.
  • To cash-flow at today's rent, offer at most $154k (2.9% below list).
  • Meets the 1% rule at list price ($2k rent vs $159k).
  • Recommended offer: $154k (2.9% below list) — sets the bar for cash-flow.
  • Cap rate 9.3% vs local median 3.6% in North Fort Myers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#269 in FL, #4,409 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, amenities F, commute F.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Diplomat Elementary School (math 67% / reading 60%, grade B, #564 of 2,144 statewide, top 27%, 1,069 students, 56% FRL); Mariner Middle School (math 50% / reading 47%, grade C-, #274 of 571 statewide, top 50%, 1,001 students, 53% FRL); Ida S. Baker High School (math 44% / reading 47%, grade D-, #223 of 667 statewide, top 34%, 1,933 students, 39% FRL).
  • Market conditions: Rents rising (+2.6%/yr); 846 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $154,420 (2.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.18%
Cap rate
9.32%
Cash-on-cash
10.80%
DSCR
1.48
GRM
7.1

CMA / ARV

ARV (on-the-fly)
$160,080
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
150 Brooks Rd 0.00mi 2/2.0 1,160 (0%) 0mo $159,900 $138 100
57 Cardinal Dr 0.36mi 2/1.5 1,200 (+3%) 3mo $135,000 $113 73
1329 Sunrise Dr 0.19mi 3/2.0 (+1) 1,248 (+8%) 23mo $305,000 $244 54
1255 Old Bridge Rd 0.52mi 2/2.0 1,248 (+8%) 11mo $165,000 $132 54
400 E North Shore Dr 0.33mi 3/2.0 (+1) 1,282 (+10%) 13mo $340,000 $265 51
83 Oak St 0.67mi 3/2.0 (+1) 1,004 (-13%) 12mo $85,000 $85 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.63% rent growth · sell at horizon

5-year hold
IRR
-17.8%
Equity multiple
0.37×
Total profit
$-27,832
Equity at exit
$23,707
10-year hold
IRR
-10.5%
Equity multiple
0.37×
Total profit
$-28,060
Equity at exit
$13,747

Cash invested: $44,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33917

Home prices YoY
-30.2%
Rents YoY
2.6%
Active inventory
846
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,875 high interval (Pro) →
Mortgage (P&I)
$834
Tax from tax record
$180 /mo · $2,166/yr
Insurance
$66
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$394
Net cashflow
$-26

Break-even live

Break-even rent $1,908
Max offer price $154,420
Occupancy floor 96%

Sensitivity live

Price -10% $64 -5% $19 +0% $-26 +5% $-71 +10% $-116
Rent -10% $-174 -5% $-100 +0% $-26 +5% $48 +10% $122
Rate -1.0pp $54 -0.5pp $15 base $-26 +0.5pp $-67 +1.0pp $-109

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,750
Closing costs
$4,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1398 Evalena Ln North Fort Myers, FL 3.0 2.0 1479 $1,849 $1.25 4d 1 0.17mi
21 Crescent Lake Dr Unit 21 North Fort Myers, FL 2.0 1.0 900 $1,550 $1.72 25d 1 0.34mi
69 E Mariana Ave Unit B North Fort Myers, FL 3.0 1.0 1000 $1,795 $1.79 5d 1 0.41mi
112 Crescent Lake Dr North Fort Myers, FL 2.0 1.0 980 $1,700 $1.73 25d 1 0.47mi
1526 Wood Rd North Fort Myers, FL 1.0 1.0 912 $1,500 $1.64 5d 1 0.47mi
1275 Gramac Dr North Fort Myers, FL 3.0 2.0 1013 $1,575 $1.55 25d 1 0.47mi
1275 Gramac Dr North Fort Myers, FL 3.0 2.0 1013 $1,550 $1.53 5d 1 0.47mi
257 Poe Ave North Fort Myers, FL 2.0 1.0 870 $1,175 $1.35 5d 1 0.65mi
92 Oak St North Fort Myers, FL 2.0 2.0 1008 $2,000 $1.98 5d 1 0.68mi
1056 Old Bridge Rd North Fort Myers, FL 2.0 1.0 1100 $1,350 $1.23 25d 1 0.74mi
1439 Glick Dr North Fort Myers, FL 3.0 1.0 1134 $1,500 $1.32 4d 1 0.87mi
1846 Powell Dr Unit 28 North Fort Myers, FL 1.0 1.0 850 $1,500 $1.76 5d 1 0.94mi
5558 Sir Walter Way North Fort Myers, FL 2.0 2.0 1372 $1,095 $0.80 16d 1 1.01mi
5510 Sir Walter Way North Fort Myers, FL 2.0 2.0 1152 $1,800 $1.56 5d 1 1.03mi
3392 N Key Dr Unit B7 North Fort Myers, FL 2.0 2.0 1200 $1,895 $1.58 12d 1 1.06mi
3392 N Key Dr North Fort Myers, FL 2.0 2.0 1270 $1,850 $1.46 23d 1 1.06mi
3345 N Key Dr #47 North Fort Myers, FL 2.0 2.5 1112 $2,150 $1.93 25d 1 1.12mi
3324 N Key Dr #7 North Fort Myers, FL 2.0 1.0 791 $1,495 $1.89 25d 1 1.13mi
3300 N Key Dr Unit 4W North Fort Myers, FL 2.0 2.0 1103 $3,000 $2.72 25d 1 1.14mi
7050 Nantucket Cir North Fort Myers, FL 2.0 2.0 950 $3,000 $3.16 25d 1 1.14mi
7050 Nantucket Cir #6 North Fort Myers, FL 2.0 2.0 950 $3,000 $3.16 18d 1 1.14mi
8049 Stillwater Ct North Fort Myers, FL 1.0–2.0 1.0–2.0 720 $1,600 $2.22 25d 1 1.14mi
3328 N Key Dr #5 North Fort Myers, FL 2.0 1.0 791 $1,400 $1.77 25d 1 1.15mi
3342 N Key Dr Unit L3 North Fort Myers, FL 2.0 1.0 791 $1,490 $1.88 25d 1 1.15mi
3328 N Key Dr North Fort Myers, FL 2.0 1.0 800 $1,400 $1.75 5d 1 1.16mi
1201 Betmar Blvd North Fort Myers, FL 3.0 2.0 1380 $2,200 $1.59 5d 1 1.18mi
3350 N Key Dr #713 North Fort Myers, FL 3.0 2.0 1207 $2,250 $1.86 5d 1 1.22mi
3350 N Key Dr Unit B911 North Fort Myers, FL 3.0 2.0 1283 $3,800 $2.96 25d 1 1.22mi
5713 Foxlake Dr #5 North Fort Myers, FL 2.0 2.0 830 $1,400 $1.69 21d 1 1.25mi
3392 N Key Dr #7 North Fort Myers, FL 2.0 2.0 1200 $1,895 $1.58 25d 1 1.27mi
15427 Crystal Lake Dr North Fort Myers, FL 2.0 2.0 1021 $3,200 $3.13 25d 1 1.28mi
3460 N Key Dr #203 North Fort Myers, FL 1.0 1.5 840 $3,250 $3.87 25d 1 1.32mi
3460 N Key Dr #210 North Fort Myers, FL 2.0 2.0 1412 $1,795 $1.27 16d 1 1.32mi
3460 N Key Dr #311 North Fort Myers, FL 2.0 2.0 1412 $3,200 $2.27 25d 1 1.32mi
3460 N Key Dr Fort Myers, FL 2.0 2.0 1440 $1,800 $1.25 18d 1 1.32mi
3460 N Key Dr Fort Myers, FL 2.0 2.0 1412 $1,800 $1.27 25d 1 1.32mi
5707 Foxlake Dr #2 North Fort Myers, FL 2.0 2.0 1114 $1,500 $1.35 25d 1 1.33mi
3462 Hancock Bridge Pkwy #242 North Fort Myers, FL 2.0 2.0 1152 $1,750 $1.52 25d 1 1.34mi
247 Stockton St North Fort Myers, FL 3.0 2.0 924 $1,325 $1.43 25d 1 1.35mi
5701 Longleaf Dr North Fort Myers, FL 2.0 2.0 1233 $1,570 $1.27 13d 1 1.36mi

Listing history 27 events

  1. 2026-06-07
    status $159,000 Pending 8 DOM
  2. 2026-06-03
    days on market $159,000 Active 8 DOM
  3. 2026-06-02
    days on market $159,000 Active 7 DOM
  4. 2026-06-01
    days on market $159,000 Active 6 DOM
  5. 2026-05-31
    days on market $159,000 Active 5 DOM
  6. 2026-05-26
    listed $159,000 Active
  7. 2021-10-25
    soldstatus $145,000
  8. 2021-10-18
    soldstatus $145,000 Closed 446-char remark
    Show marketing remark (446 chars)

    Wow! Must see this charming 2 bedroom one and a half bathrooms. Move in ready 2/2 with upgrades galore. All freshly painted, tile throughout, bathrooms remodeled. The home was reroofed in 2012. The septic tank was serviced May of 2021. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is fenced in with beautiful landscaping. Won't last long! * This is in a Flood zone. Cash only!

  9. 2021-10-14
    status Pending 446-char remark
    Show marketing remark (446 chars)

    Wow! Must see this charming 2 bedroom one and a half bathrooms. Move in ready 2/2 with upgrades galore. All freshly painted, tile throughout, bathrooms remodeled. The home was reroofed in 2012. The septic tank was serviced May of 2021. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is fenced in with beautiful landscaping. Won't last long! * This is in a Flood zone. Cash only!

  10. 2021-10-11
    price $140,900 446-char remark
    Show marketing remark (446 chars)

    Wow! Must see this charming 2 bedroom one and a half bathrooms. Move in ready 2/2 with upgrades galore. All freshly painted, tile throughout, bathrooms remodeled. The home was reroofed in 2012. The septic tank was serviced May of 2021. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is fenced in with beautiful landscaping. Won't last long! * This is in a Flood zone. Cash only!

  11. 2021-10-11
    status Active 446-char remark
    Show marketing remark (446 chars)

    Wow! Must see this charming 2 bedroom one and a half bathrooms. Move in ready 2/2 with upgrades galore. All freshly painted, tile throughout, bathrooms remodeled. The home was reroofed in 2012. The septic tank was serviced May of 2021. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is fenced in with beautiful landscaping. Won't last long! * This is in a Flood zone. Cash only!

  12. 2021-10-03
    status Pending 446-char remark
    Show marketing remark (446 chars)

    Wow! Must see this charming 2 bedroom one and a half bathrooms. Move in ready 2/2 with upgrades galore. All freshly painted, tile throughout, bathrooms remodeled. The home was reroofed in 2012. The septic tank was serviced May of 2021. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is fenced in with beautiful landscaping. Won't last long! * This is in a Flood zone. Cash only!

  13. 2021-09-15
    listed $199,000 Active 446-char remark
    Show marketing remark (446 chars)

    Wow! Must see this charming 2 bedroom one and a half bathrooms. Move in ready 2/2 with upgrades galore. All freshly painted, tile throughout, bathrooms remodeled. The home was reroofed in 2012. The septic tank was serviced May of 2021. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is fenced in with beautiful landscaping. Won't last long! * This is in a Flood zone. Cash only!

  14. 2019-07-01
    soldstatus $115,000
  15. 2019-06-28
    soldstatus $115,000 Sold 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  16. 2019-05-22
    status Pending With Contingencies 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  17. 2019-05-15
    status Active 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  18. 2019-05-01
    historical 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  19. 2019-04-19
    status Pending With Contingencies 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  20. 2019-04-04
    price $124,900 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  21. 2019-02-19
    price $139,900 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  22. 2019-02-04
    status Active 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  23. 2019-01-19
    status Pending With Contingencies 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  24. 2018-12-15
    price $149,900 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  25. 2018-12-06
    listed $159,900 Active 698-char remark
    Show marketing remark (698 chars)

    Move in ready 2/2 with fresh paint inside and out. The home was reroofed in 2012. The septic tank was serviced 3 years ago. The workshop/shed has power to it. The laundry room is inside the home and located off the kitchen. The backyard is large. This home is just a stone's throw across the river and all the activities, amenities, and restaurants downtown Fort Myers has to offer. This location is central to Fort Myers, Cape Coral, the airport and I-75. The home is back on the market. The previous home inspection uncovered some old termite damage. The seller had it inspected, there was not active termites found. A general contractor was brought in to fix any issues. Please call for details.

  26. 1999-06-18
    soldstatus $52,000
  27. 1990-03-05
    soldstatus $51,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,166 · $180/mo
Projected year-2 tax
$2,166 · $180/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 97% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,499
− Mortgage interest
−$8,906
− Property taxes
−$2,166
− Insurance
−$5,914
− Repairs & maintenance
−$1,800
− Management
−$1,800
− Depreciation
−$4,625
Taxable loss
−$2,712
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$651
After-tax cash flow
$340/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — North Fort Myers

Score
74/100
State rank
#269
US rank
#4409

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
North Fort Myers, FL
County
Lee County · 788,662 people
City population
57,035
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
33,380
Household income
$55,000
Rent vs Own
16.3% rent · 83.7% own
Severe rent burden
775.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 10% Two or more races 7% Asian 1% Black 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1% Cuban 3%
Common ancestry
Lithuanian 3% Romanian 3% Slovak 2%
Foreign-born
10% · Canada
Languages at home
88% English-only · Spanish 9% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -122.28%
Current HPI
282.2895
Rent YoY
▲ 2.63%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+206.4% since first listed
22 events — show timeline
  • 2026-05-26 Listed $159,000 FORTMLS
  • 2021-10-25 Sold (Public Records) $145,000 Public Records
  • 2021-10-18 Sold (MLS) $145,000 FORTMLS
  • 2021-10-14 Pending FORTMLS
  • 2021-10-11 Price Changed $140,900 FORTMLS
  • 2021-10-11 Relisted FORTMLS
  • 2021-10-03 Pending FORTMLS
  • 2021-09-15 Listed $199,000 FORTMLS
  • 2019-07-01 Sold (Public Records) $115,000 Public Records
  • 2019-06-28 Sold (MLS) $115,000 FORTMLS
  • 2019-05-22 Pending FORTMLS
  • 2019-05-15 Relisted FORTMLS
  • 2019-05-01 Listing Removed FORTMLS
  • 2019-04-19 Pending FORTMLS
  • 2019-04-04 Price Changed $124,900 FORTMLS
  • 2019-02-19 Price Changed $139,900 FORTMLS
  • 2019-02-04 Relisted FORTMLS
  • 2019-01-19 Pending FORTMLS
  • 2018-12-15 Price Changed $149,900 FORTMLS
  • 2018-12-06 Listed $159,900 FORTMLS
  • 1999-06-18 Sold (Public Records) $52,000 Public Records
  • 1990-03-05 Sold (Public Records) $51,900 Public Records

Property tax history

+8.6%/yr

Latest (2025): $2,166 · +16.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…