1627 Clear Creek Rd · Lamar, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.4/30.0
- DSCR +9.6/10.0
- ARV discount +7.5/15.0
- 1% rule +7.4/10.0
- Appreciation +7.1/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.2/5.0
- Schools +1.8/10.0
$91,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
: Investor special with massive upside! This 3-bedroom, 2-bath manufactured home is situated on a fully land-owned 4.12-acre parcel in Lamar, MS, offering a rare opportunity for renovation, value-add improvements, or long-term investment. The home offers 1,344 sq ft of living space with a functional floor plan, including a comfortable living area, spacious kitchen, and a split-bedroom layout that provides privacy for the primary suite.
Key facts
- Split-bedroom layout
- Land-owned parcel
- 4.1 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $92k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $268 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $92k).
- Recommended offer: $86k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Marshall County School District (rural): math 18% / reading 25% proficiency, ranked #87 of 130 in MS (top 67%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 84% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 10 active listings in the ZIP; 310 units permitted in Marshall County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($635 loan paydown + $4k appreciation (4.2% local appreciation)).
- Marshall County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (4.2% appreciation + 3.0% rent growth), your $26k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago; this cycle's ask has dropped $88k (49%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 9.80%
- Cash-on-cash
- 12.51%
- DSCR
- 1.56
- GRM
- 6.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
4.23% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.0%
- Equity multiple
- 2.33×
- Total profit
- $34,281
- Equity at exit
- $47,814
- IRR
- 22.0%
- Equity multiple
- 4.54×
- Total profit
- $90,978
- Equity at exit
- $79,192
Cash invested: $25,732 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 38642
- Home prices YoY
- 4.3%
- Active inventory
- 10
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,144 medium interval (Pro) →
- Mortgage (P&I)
- −$482
- Tax est. 1.5%
- −$115 /mo · $1,378/yr
- Insurance
- −$38
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$240
- Net cashflow
- $268
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,975
- Closing costs
- $2,757
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-18price $91,900 Active 62 DOM
-
2026-06-18days on market $93,900 Active 62 DOM
-
2026-06-17days on market $93,900 Active 61 DOM
-
2026-06-16days on market $93,900 Active 60 DOM
-
2026-06-15days on market $93,900 Active 59 DOM
-
2026-06-13pricedays on market $93,900 Active 57 DOM
-
2026-06-10days on market $96,900 Active 55 DOM
-
2026-06-09days on market $96,900 Active 54 DOM
-
2026-06-08days on market $96,900 Active 53 DOM
-
2026-06-07days on market $96,900 Active 52 DOM
-
2026-06-03days on market $96,900 Active 48 DOM
-
2026-06-02days on market $96,900 Active 47 DOM
-
2026-06-01days on market $96,900 Active 46 DOM
-
2026-05-31days on market $96,900 Active 45 DOM
-
2026-05-13price $96,900 440-char remark
Show marketing remark (440 chars)
: Investor special with massive upside! This 3-bedroom, 2-bath manufactured home is situated on a fully land-owned 4.12-acre parcel in Lamar, MS, offering a rare opportunity for renovation, value-add improvements, or long-term investment. The home offers 1,344 sq ft of living space with a functional floor plan, including a comfortable living area, spacious kitchen, and a split-bedroom layout that provides privacy for the primary suite.
-
2026-05-08price $99,000 440-char remark
Show marketing remark (440 chars)
: Investor special with massive upside! This 3-bedroom, 2-bath manufactured home is situated on a fully land-owned 4.12-acre parcel in Lamar, MS, offering a rare opportunity for renovation, value-add improvements, or long-term investment. The home offers 1,344 sq ft of living space with a functional floor plan, including a comfortable living area, spacious kitchen, and a split-bedroom layout that provides privacy for the primary suite.
-
2026-05-07price $124,900 440-char remark
Show marketing remark (440 chars)
: Investor special with massive upside! This 3-bedroom, 2-bath manufactured home is situated on a fully land-owned 4.12-acre parcel in Lamar, MS, offering a rare opportunity for renovation, value-add improvements, or long-term investment. The home offers 1,344 sq ft of living space with a functional floor plan, including a comfortable living area, spacious kitchen, and a split-bedroom layout that provides privacy for the primary suite.
-
2026-04-30price $129,900 440-char remark
Show marketing remark (440 chars)
: Investor special with massive upside! This 3-bedroom, 2-bath manufactured home is situated on a fully land-owned 4.12-acre parcel in Lamar, MS, offering a rare opportunity for renovation, value-add improvements, or long-term investment. The home offers 1,344 sq ft of living space with a functional floor plan, including a comfortable living area, spacious kitchen, and a split-bedroom layout that provides privacy for the primary suite.
-
2026-04-25price $149,900 440-char remark
Show marketing remark (440 chars)
: Investor special with massive upside! This 3-bedroom, 2-bath manufactured home is situated on a fully land-owned 4.12-acre parcel in Lamar, MS, offering a rare opportunity for renovation, value-add improvements, or long-term investment. The home offers 1,344 sq ft of living space with a functional floor plan, including a comfortable living area, spacious kitchen, and a split-bedroom layout that provides privacy for the primary suite.
-
2026-04-16$179,900 Active 440-char remark
Show marketing remark (440 chars)
: Investor special with massive upside! This 3-bedroom, 2-bath manufactured home is situated on a fully land-owned 4.12-acre parcel in Lamar, MS, offering a rare opportunity for renovation, value-add improvements, or long-term investment. The home offers 1,344 sq ft of living space with a functional floor plan, including a comfortable living area, spacious kitchen, and a split-bedroom layout that provides privacy for the primary suite.
-
2024-01-08historical
-
2023-11-22status Active
-
2023-10-31status Pending
-
2023-10-19price $100,000
-
2023-09-12status Active
-
2023-08-05status Pending
-
2023-07-31status Active
-
2023-07-20status Pending
-
2023-07-12$120,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 22% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,723
- − Mortgage interest
- −$5,148
- − Property taxes
- −$1,378
- − Insurance
- −$460
- − Repairs & maintenance
- −$1,098
- − Management
- −$1,098
- − Depreciation
- −$2,673
- Taxable income
- $1,868
- Est. tax owed @ 24.0%
- −$448
- After-tax cash flow
- $2,772/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This 3-bedroom, 2-bath manufactured home requires moderate renovations to improve its condition and increase its value. Key areas for improvement include exterior siding, interior paint, flooring, and landscaping.
Repairs flagged
- Major exterior siding — Significant damage
- Major bathroom fixtures — Outdated and cluttered
- Moderate flooring — Worn and in need of replacement
- Major interior paint — Worn and outdated
- Major landscaping — Overgrown and cluttered
Value-add opportunities
- Both Landscaping and curb appeal improvements — Enhances curb appeal and property value
- Both Interior paint and decor refresh — Updates interior and enhances living space
- Both Bathroom fixtures and layout — Modernizes and increases functionality
- Both Flooring replacement — Improves aesthetics and functionality
- Both Exterior siding repair — Enhances curb appeal and property value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · Significant damage | Major | $15,000–50,000 |
| bathroom fixtures · Outdated and cluttered | Major | $15,000–50,000 |
| flooring · Worn and in need of replacement | Moderate | $3,000–15,000 |
| interior paint · Worn and outdated | Major | $15,000–50,000 |
| landscaping · Overgrown and cluttered | Major | $15,000–50,000 |
| Total estimated repair cost · 5 items | $63,000–215,000 |
Value-add ROI direction
- Both Landscaping and curb appeal improvements — Enhances curb appeal and property value ↑
- Both Interior paint and decor refresh — Updates interior and enhances living space ↑
- Both Bathroom fixtures and layout — Modernizes and increases functionality ↑
- Both Flooring replacement — Improves aesthetics and functionality ↑
- Both Exterior siding repair — Enhances curb appeal and property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Marshall County School District
- NCES district ID
- 2802850
- Math proficiency
- 18% ▼ -14.00%
- Reading proficiency
- 25% ▼ -8.00%
- Median HH income
- $39,333
- Composite
- 18.11/100
- National rank
- #8970
- State rank
- #87 of 130 in MS
Livability — Lamar
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 2,085
Population outlook (Marshall County) Hauer SSP2
- Today (2025)
- 33,542 people
- By 2030
- 31,983 · -4.6%
- By 2040
- 28,556 · -14.9%
- By 2050
- 25,352 · -24.4%
- By 2075
- 20,032 · -40.3%
- By 2100
- 16,738 · -50.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- Black 50% White 34% Two or more races 13% Hispanic / Latino 2%
- Common ancestry
- Serbian 1% Lithuanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Marshall
- 2024 margin
- Lean R (+7.3) · D 46.0% · R 53.2%
- 2008→2024 swing
- -25.5pp toward R · 2008: 18.2pp · 2024: -7.3pp
- All cycles
- 2024: R+7.3 2020: D+3.1 2016: D+9.7 2012: D+19.4 2008: D+18.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.23%
- Current HPI
- 101.8724
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-19.2% since first listed15 events — show timeline
- 2026-05-13 Price Changed $96,900 MLSU
- 2026-05-08 Price Changed $99,000 MLSU
- 2026-05-07 Price Changed $124,900 MLSU
- 2026-04-30 Price Changed $129,900 MLSU
- 2026-04-25 Price Changed $149,900 MLSU
- 2026-04-16 Listed $179,900 MLSU
- 2024-01-08 Listing Removed — MLSU
- 2023-11-22 Relisted — MLSU
- 2023-10-31 Pending — MLSU
- 2023-10-19 Price Changed $100,000 MLSU
- 2023-09-12 Relisted — MLSU
- 2023-08-05 Pending — MLSU
- 2023-07-31 Relisted — MLSU
- 2023-07-20 Pending — MLSU
- 2023-07-12 Listed $120,000 MLSU
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…