CashFlowRE
Sign in Sign up
660 Halifax Dr
B+ Composite 75.74
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.9/10.0
  • Livability +3.8/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$99,000

660 Halifax Dr · Mobile, AL 36609
3 bd · 1.0 ba · 1,227 sqft · SingleFamily public records · 126 Days on market
Built 1993 8,986 sqft lot $81/sqft · 28% below area Est $163k · 39% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Attention investors and renovators! This property is mid-renovation and ready for completion — and the big-ticket item has already been handled with a brand NEW roof recently installed. Originally purchased with plans for a full remodel and rental conversion, the owner relocated out of town, creating an opportunity for the next investor to step in and finish the project. Interior has been partially gutted, offering a clean slate for redesign and customization. With the roof already replaced, a major expense and insurance concern has been eliminated. Concrete subfloor exposed and open layout potential provide a strong foundation for your renovation vision. Ideal for: • Flip project • Buy-and-hold rental • BRRRR strategy • Portfolio addition Located in an established area with rental demand and convenient access to major roads and amenities. Property sold AS-IS. Cash or renovation financing preferred.

Key facts

  • Concrete subfloor
  • New roof
  • 8,986 sq ft lot

Tags

NEW ROOFCONCRETE SUBFLOOROPEN LAYOUT POTENTIAL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $99k.

Deal economics

  • At list price, monthly cash flow is $434 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $99k).
  • Recommended offer: $87k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.6% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.1%/yr); 144 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($50k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.1% rent growth), your $28k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 126 days — a 12% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $50k; list at $99k implies a 98% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 126 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.39%
Cap rate
11.56%
Cash-on-cash
18.80%
DSCR
1.84
GRM
6.0

CMA / ARV

ARV (median comp)
$162,915
List price
$99,000
Delta
-39.23%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4077 Lancewood Dr S 0.09mi 4/1.0 (+1) 1,284 (+5%) 2mo $125,000 $97 82
705 Littledale Rd 0.20mi 3/2.0 1,189 (-3%) 1mo $160,000 $135 81
661 Raines Dr 0.24mi 3/1.5 1,134 (-8%) 1mo $122,000 $108 73
552 Tamworth Ct 0.33mi 3/1.0 1,135 (-8%) 3mo $159,500 $141 70
713 Raines Dr 0.29mi 3/1.0 1,347 (+10%) 2mo $73,000 $54 69
4275 Raines Dr 0.43mi 3/1.0 1,107 (-10%) 2mo $172,000 $155 62
1618 Catalina Dr 0.63mi 3/1.5 1,196 (-2%) 3mo $120,000 $100 62
4057 Gaylark Rd N 0.36mi 3/1.0 1,080 (-12%) 2mo $140,000 $130 62
4017 Meadow Wood Curv 0.38mi 3/1.0 1,080 (-12%) 3mo $139,900 $130 60
4259 Raines Dr 0.38mi 3/1.5 1,394 (+14%) 1mo $184,000 $132 57
717 Kasserine Pass 0.61mi 3/1.5 1,377 (+12%) 1mo $178,000 $129 48
4129 Springdale Rd 0.75mi 2/1.0 (-1) 1,044 (-15%) 1mo $139,000 $133 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.07% rent growth · sell at horizon

5-year hold
IRR
10.7%
Equity multiple
1.42×
Total profit
$11,717
Equity at exit
$14,761
10-year hold
IRR
19.8%
Equity multiple
2.67×
Total profit
$46,230
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36609

Rents YoY
3.1%
Active inventory
144
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$1,379 high interval (Pro) →
Mortgage (P&I)
$519
Tax from tax record
$95 /mo · $1,139/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$290
Net cashflow
$434

Break-even live

Break-even rent $830
Max offer price $99,000
Occupancy floor 64%

Sensitivity live

Price -10% $490 -5% $462 +0% $434 +5% $406 +10% $378
Rent -10% $325 -5% $380 +0% $434 +5% $489 +10% $543
Rate -1.0pp $484 -0.5pp $459 base $434 +0.5pp $409 +1.0pp $383

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4077 Lancewood Dr S Mobile, AL 4.0 1.0 1283 $1,600 $1.25 44d 1 0.06mi
654 Ynestra Dr Mobile, AL 3.0 1.5 1134 $1,300 $1.15 14d 1 0.10mi
4213 Malibar Dr Mobile, AL 3.0 1.0 1100 $1,458 $1.33 21d 1 0.19mi
4161 Rebecca Rd Mobile, AL 3.0 1.0 1214 $1,500 $1.24 14d 1 0.23mi
4242 Marmora Dr Mobile, AL 3.0 1.5 1053 $1,500 $1.42 44d 1 0.30mi
552 Tamworth Ct Mobile, AL 3.0 1.0 1100 $1,450 $1.32 44d 1 0.33mi
550 Tamworth Ct Mobile, AL 3.0 1.0 1000 $1,295 $1.29 44d 1 0.34mi
4057 Gaylark Rd N Mobile, AL 3.0 1.0 1080 $1,275 $1.18 21d 1 0.40mi
5155 Ridgedale Rd Mobile, AL 3.0 1.5 1263 $1,400 $1.11 14d 1 0.50mi
4118 Seabreeze Rd N Mobile, AL 3.0 1.0 1088 $1,100 $1.01 44d 1 0.60mi
651 Azalea Rd Mobile, AL 2.0–3.0 1.0–1.5 890 $1,232 $1.38 44d 1 0.81mi
3993 Cottage Hill Rd Mobile, AL 2.0 1.5 1150 $895 $0.78 44d 1 0.82mi
833 S University Blvd Mobile, AL 1.0–2.0 1.0–2.0 855 $1,190 $1.39 14d 12 0.82mi
506 Seville Dr Mobile, AL 3.0 1.5 1200 $1,350 $1.12 14d 1 0.90mi
561 Village Green Dr E Mobile, AL 2.0 1.0 880 $1,000 $1.14 14d 4 0.99mi
701 S University Blvd Mobile, AL 2.0 1.0 692 $1,093 $1.58 21d 10 1.06mi
900 Downtowner Blvd Mobile, AL 1.0–3.0 1.0–2.5 1029 $1,449 $1.41 14d 32 1.17mi
3800 Michael Blvd Mobile, AL 1.0–2.0 1.0–2.0 854 $942 $1.10 14d 15 1.30mi
1651 Knollwood Dr Mobile, AL 1.0–2.0 1.0–2.0 835 $1,247 $1.49 14d 16 1.33mi
5900 Grelot Rd Mobile, AL 2.0 2.0–2.5 1259 $1,600 $1.27 14d 2 1.44mi
3600 Michael Blvd Mobile, AL 2.0 1.5 750 $949 $1.27 14d 3 1.45mi

Listing history 20 events

  1. 2026-06-18
    days on market $99,000 Active 126 DOM
  2. 2026-06-17
    days on market $99,000 Active 125 DOM
  3. 2026-06-16
    days on market $99,000 Active 124 DOM
  4. 2026-06-15
    days on market $99,000 Active 123 DOM
  5. 2026-06-14
    days on market $99,000 Active 121 DOM
  6. 2026-06-13
    days on market $99,000 Active 120 DOM
  7. 2026-06-10
    days on market $99,000 Active 118 DOM
  8. 2026-06-09
    days on market $99,000 Active 117 DOM
  9. 2026-06-08
    days on market $99,000 Active 116 DOM
  10. 2026-06-07
    remarks 693-char remark
  11. 2026-06-07
    pricedays on market $99,000 Active 115 DOM
  12. 2026-06-05
    days on market $115,000 Active 112 DOM
  13. 2026-06-03
    days on market $115,000 Active 111 DOM
  14. 2026-06-02
    days on market $115,000 Active 110 DOM
  15. 2026-06-01
    days on market $115,000 Active 109 DOM
  16. 2026-05-31
    days on market $115,000 Active 108 DOM
  17. 2026-05-30
    days on market $115,000 Active 107 DOM
  18. 2026-04-07
    price $115,000 949-char remark
    Show marketing remark (949 chars)

    Attention investors and renovators! This property is mid-renovation and ready for completion — and the big-ticket item has already been handled with a brand NEW roof recently installed. Originally purchased with plans for a full remodel and rental conversion, the owner relocated out of town, creating an opportunity for the next investor to step in and finish the project. Interior has been partially gutted, offering a clean slate for redesign and customization. With the roof already replaced, a major expense and insurance concern has been eliminated. Concrete subfloor exposed and open layout potential provide a strong foundation for your renovation vision. Ideal for: • Flip project • Buy-and-hold rental • BRRRR strategy • Portfolio addition Located in an established area with rental demand and convenient access to major roads and amenities. Property sold AS-IS. Cash or renovation financing preferred.

  19. 2026-02-12
    listed $129,000 Active 949-char remark
    Show marketing remark (949 chars)

    Attention investors and renovators! This property is mid-renovation and ready for completion — and the big-ticket item has already been handled with a brand NEW roof recently installed. Originally purchased with plans for a full remodel and rental conversion, the owner relocated out of town, creating an opportunity for the next investor to step in and finish the project. Interior has been partially gutted, offering a clean slate for redesign and customization. With the roof already replaced, a major expense and insurance concern has been eliminated. Concrete subfloor exposed and open layout potential provide a strong foundation for your renovation vision. Ideal for: • Flip project • Buy-and-hold rental • BRRRR strategy • Portfolio addition Located in an established area with rental demand and convenient access to major roads and amenities. Property sold AS-IS. Cash or renovation financing preferred.

  20. 2024-04-19
    soldstatus $50,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,139 · $95/mo
Projected year-2 tax
$1,139 · $95/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,551
− Mortgage interest
−$5,546
− Property taxes
−$1,139
− Insurance
−$495
− Repairs & maintenance
−$1,324
− Management
−$1,324
− Depreciation
−$2,880
Taxable income
$3,843
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$922
After-tax cash flow
$4,289/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mobile, AL
County
Mobile County · 246,577 people
City population
205,729
Metro
Mobile, AL
Population (ZIP)
23,820
Household income
$49,830
Rent vs Own
54.0% rent · 46.0% own
Severe rent burden
1379.0

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
Black 44% White 42% Two or more races 6% Hispanic / Latino 5% Asian 5%
Common ancestry
Lithuanian 3% Slovak 2% Italian 2%
Foreign-born
6% · Canada, Vietnam, China
Languages at home
93% English-only · Spanish 2% Vietnamese 2% Other Indo-European 1%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -124.06%
Current HPI
200.0811
Rent YoY
▲ 3.07%
Metro
Mobile, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+130.0% since first listed
3 events — show timeline
  • 2026-04-07 Price Changed $115,000 GCMLS AL
  • 2026-02-12 Listed $129,000 GCMLS AL
  • 2024-04-19 Sold (Public Records) $50,000 Public Records

Property tax history

+3.1%/yr

Latest (2025): $1,139 · +6.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…