CashFlowRE
Sign in Sign up
1061 Anderson St
B+ Composite 76.82
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$79,000

1061 Anderson St · New Iberia, LA 70560
4 bd · 3.0 ba · 2,122 sqft · Other · 106 Days on market
Built 1969 0.30 ac lot $37/sqft · 31% below area Est $115k · 31% under ↓ 12% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well kept spacious home with new roof, new oven, and comes with whole house generator located next to Anderson Middle School. Comes with dishwasher, refrigerator, gas stove and washer and dryer.

Key facts

  • Dishwasher
  • Refrigerator
  • Gas stove

Tags

NEW ROOFWHOLE HOUSE GENERATORNEXT TO ANDERSON MIDDLE SCHOOLDISHWASHERREFRIGERATORGAS STOVE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath other listed at $79k.

Deal economics

  • At list price, monthly cash flow is $709 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $79k).
  • Recommended offer: $72k (9.0% below list) — sets the bar for market timing.
  • Cap rate 17.1% vs local median 5.8% in New Iberia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 237 active listings in the ZIP; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $546 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 106 days — a 9% lower offer ($72k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 15y ago; this cycle's ask has dropped $10k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $71,890 (9.0% below list)

Questions for the listing agent

  1. It's been on market 106 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.95%
Cap rate
17.06%
Cash-on-cash
38.44%
DSCR
2.71
GRM
4.3

CMA / ARV

ARV (median comp)
$114,908
List price
$79,000
Delta
-31.25%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
34.6%
Equity multiple
2.46×
Total profit
$32,331
Equity at exit
$11,779
10-year hold
IRR
41.4%
Equity multiple
4.90×
Total profit
$86,265
Equity at exit
$6,830

Cash invested: $22,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70560

Home prices YoY
-29.8%
Active inventory
237
Price-to-rent
4.3×

Monthly cashflow live

Estimated rent
$1,538 medium interval (Pro) →
Mortgage (P&I)
$414
Tax from tax record
$59 /mo · $713/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$323
Net cashflow
$709

Break-even live

Break-even rent $641
Max offer price $79,000
Occupancy floor 49%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,750
Closing costs
$2,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 48 events

  1. 2026-06-18
    days on market $79,000 Active 106 DOM
  2. 2026-06-17
    days on market $79,000 Active 105 DOM
  3. 2026-06-16
    days on market $79,000 Active 104 DOM
  4. 2026-06-15
    price $79,000 Active 103 DOM
  5. 2026-06-15
    days on market $84,000 Active 103 DOM
  6. 2026-06-14
    days on market $84,000 Active 101 DOM
  7. 2026-06-13
    days on market $84,000 Active 100 DOM
  8. 2026-06-10
    days on market $84,000 Active 98 DOM
  9. 2026-06-09
    days on market $84,000 Active 97 DOM
  10. 2026-06-08
    days on market $84,000 Active 96 DOM
  11. 2026-06-07
    days on market $84,000 Active 95 DOM
  12. 2026-06-05
    days on market $84,000 Active 92 DOM
  13. 2026-06-03
    days on market $84,000 Active 91 DOM
  14. 2026-06-02
    days on market $84,000 Active 90 DOM
  15. 2026-06-01
    days on market $84,000 Active 89 DOM
  16. 2026-05-31
    days on market $84,000 Active 88 DOM
  17. 2026-05-30
    days on market $84,000 Active 87 DOM
  18. 2026-05-04
    price $84,000 195-char remark
    Show marketing remark (195 chars)

    Well kept spacious home with new roof, new oven, and comes with whole house generator located next to Anderson Middle School. Comes with dishwasher, refrigerator, gas stove and washer and dryer.

  19. 2026-03-02
    listed $89,000 Active 195-char remark
    Show marketing remark (195 chars)

    Well kept spacious home with new roof, new oven, and comes with whole house generator located next to Anderson Middle School. Comes with dishwasher, refrigerator, gas stove and washer and dryer.

  20. 2025-08-31
    historical $1,100
  21. 2025-07-06
    listed $1,100
  22. 2025-05-21
    status Pending
  23. 2025-05-02
    price $89,000
  24. 2025-03-24
    price $99,000
  25. 2025-01-22
    status Active
  26. 2025-01-15
    status Pending
  27. 2024-12-16
    status Active
  28. 2024-11-13
    status Pending
  29. 2024-10-29
    historical $1,100
  30. 2024-10-18
    price $110,000
  31. 2024-09-06
    price $115,000
  32. 2024-08-29
    listed $1,100
  33. 2024-08-09
    price $120,000
  34. 2024-06-30
    price $125,000
  35. 2024-06-09
    historical $1,100
  36. 2024-05-29
    listed $130,000 Active
  37. 2024-04-08
    listed $1,100
  38. 2024-04-01
    historical $1,100
  39. 2024-03-13
    listed $1,100
  40. 2024-03-13
    historical $1,100
  41. 2024-02-29
    listed $1,100
  42. 2023-12-21
    historical $1,200
  43. 2023-11-18
    listed $1,200
  44. 2023-11-18
    historical $1,200
  45. 2023-11-18
    listed $1,200
  46. 2011-01-15
    listed $95,000
  47. 2008-08-01
    soldstatus
  48. 2008-06-30
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$713 · $59/mo
Projected year-2 tax
$713 · $59/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,459
− Mortgage interest
−$4,425
− Property taxes
−$713
− Insurance
−$395
− Repairs & maintenance
−$1,477
− Management
−$1,477
− Depreciation
−$2,298
Taxable income
$7,674
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,842
After-tax cash flow
$6,662/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA

Livability — New Iberia

Score
73/100
State rank
#33
US rank
#5376

Category grades

Amenities C Commute D+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Iberia, LA
Population (ZIP)
37,589

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 52% Black 35% Two or more races 8% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 11% Italian 1% Serbian 1%
Foreign-born
3% · Canada
Languages at home
93% English-only · French/Haitian/Cajun 3% Spanish 2% Other Asian/Pacific 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.82%
Current HPI
154.9018
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-11.6% since first listed
31 events — show timeline
  • 2026-05-04 Price Changed $84,000 AcadianaMLS
  • 2026-03-02 Listed $89,000 AcadianaMLS
  • 2025-08-31 Rental Removed $1,100 TURBOTENANT
  • 2025-07-06 Listed for Rent $1,100 TURBOTENANT
  • 2025-05-21 Pending AcadianaMLS
  • 2025-05-02 Price Changed $89,000 AcadianaMLS
  • 2025-03-24 Price Changed $99,000 AcadianaMLS
  • 2025-01-22 Relisted AcadianaMLS
  • 2025-01-15 Pending AcadianaMLS
  • 2024-12-16 Relisted AcadianaMLS
  • 2024-11-13 Pending AcadianaMLS
  • 2024-10-29 Rental Removed $1,100 TURBOTENANT
  • 2024-10-18 Price Changed $110,000 AcadianaMLS
  • 2024-09-06 Price Changed $115,000 AcadianaMLS
  • 2024-08-29 Listed for Rent $1,100 TURBOTENANT
  • 2024-08-09 Price Changed $120,000 AcadianaMLS
  • 2024-06-30 Price Changed $125,000 AcadianaMLS
  • 2024-06-09 Rental Removed $1,100 TURBOTENANT
  • 2024-05-29 Listed $130,000 AcadianaMLS
  • 2024-04-08 Listed for Rent $1,100 TURBOTENANT
  • 2024-04-01 Rental Removed $1,100 APPFOLIO
  • 2024-03-13 Listed for Rent $1,100 APPFOLIO
  • 2024-03-13 Rental Removed $1,100 TURBOTENANT
  • 2024-02-29 Listed for Rent $1,100 TURBOTENANT
  • 2023-12-21 Rental Removed $1,200 APPFOLIO
  • 2023-11-18 Listed for Rent $1,200 APPFOLIO
  • 2023-11-18 Rental Removed $1,200 TURBOTENANT
  • 2023-11-18 Listed for Rent $1,200 TURBOTENANT
  • 2011-01-15 Listed $95,000 AcadianaMLS
  • 2008-08-01 Sold (Public Records) Public Records
  • 2008-06-30 Sold (Public Records) Public Records

Property tax history

-1.5%/yr

Latest (2025): $713 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…