CashFlowRE
Sign in Sign up
2119 River Pine Rd
D- Composite 39.98
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.6/15.0
  • Cash flow +6.5/30.0
  • Condition / age +4.0/5.0
  • Schools +3.9/10.0
  • Livability +3.8/5.0
  • 1% rule +3.5/10.0
  • Rent growth +2.9/5.0
  • DSCR +0.8/10.0
  • Appreciation +0.0/10.0

$270,000

2119 River Pine Rd · Forney, TX 75126
4 bd · 2.5 ba · 1,985 sqft · SingleFamily public records · 77 Days on market
Built 2022 Good condition 5,140 sqft lot 2-car garage $136/sqft · 16% below area Est $320k · 16% under $54/mo HOA · 2% of rent ↓ 21% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Discover 2119 River Pine Road, a beautifully maintained corner-lot home in Forney that blends clean, modern design with everyday functionality. Located in the desirable Briarwood Hills community, this four-bedroom, two-and-a-half-bath residence offers added value with a roof less than 3 years old and a recently updated HVAC system. Sunlight fills the open-concept living spaces, creating an easy flow for quiet evenings or lively gatherings. The first-floor primary suite provides a peaceful escape, while upstairs bedrooms and a spacious game room offer room to grow, work, or host.

Key facts

  • Corner-lot home
  • Upstairs bedrooms
  • 5,140 sq ft lot

Tags

CORNER-LOT HOMEROOF LESS THAN 3 YEARS OLDRECENTLY UPDATED HVAC SYSTEMOPEN-CONCEPT LIVING SPACESFIRST-FLOOR PRIMARY SUITEUPSTAIRS BEDROOMS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $270k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-452 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $190k (29.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $231k (14.5% below list).
  • Recommended offer: $190k (29.6% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 76/100 on livability (#98 in TX, #3,339 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities C-, commute F.
  • Forney ISD (rural): math 41% / reading 44% proficiency, ranked #234 of 826 in TX (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Griffin El (782 students, 48% FRL); Brown Middle (math 29% / reading 39%, grade F, #892 of 1,662 statewide, top 55%, 673 students, 56% FRL); North Forney H S (math 32% / reading 45%, grade F, #866 of 1,632 statewide, top 54%, 2,502 students, 49% FRL) — zoned schools average 51% FRL vs 26% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.4%/yr); 2639 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 71d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 78% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,747 units permitted in Kaufman County in 2024 (180 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Kaufman County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 77 days — a 6% lower offer ($254k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.1% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $190,187 (29.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 77 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
4.28%
Cash-on-cash
-7.17%
DSCR
0.68
GRM
9.7

CMA / ARV

ARV (median comp)
$320,429
List price
$270,000
Delta
-6.69%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1347 Cress Garden Ln 0.22mi 4/2.5 2,106 (+6%) 3mo $319,900 $152 77
1632 Briar Hunt Dr 0.10mi 4/2.5 2,280 (+15%) 3mo $290,000 $127 68
16018 University Dr 0.15mi 3/2.0 (-1) 1,731 (-13%) 1mo $315,000 $182 64
2305 Bay Laurel Ln 0.59mi 4/2.5 1,893 (-5%) 2mo $274,990 $145 63
2475 Arbutus Dr 0.56mi 4/3.0 2,167 (+9%) 1mo $299,990 $138 56
2303 Bay Laurel Ln 0.58mi 4/3.0 2,167 (+9%) 1mo $289,990 $134 55
2473 Arbutus Dr 0.56mi 4/2.5 2,257 (+14%) 1mo $314,990 $140 50
2123 Charming Forge Rd 0.52mi 4/3.0 2,271 (+14%) 1mo $400,000 $176 49
2479 Arbutus Dr 0.57mi 4/2.5 2,257 (+14%) 3mo $334,990 $148 48
2109 Sugar Maple Ln 0.61mi 4/2.5 2,257 (+14%) 1mo $319,990 $142 48
2307 Ryehill Rd 0.71mi 4/3.0 2,186 (+10%) 0mo $358,990 $164 48
2043 Pleasant Knoll Cir 0.70mi 3/2.0 (-1) 1,734 (-13%) 3mo $264,990 $153 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.42% rent growth · sell at horizon

5-year hold
IRR
-30.9%
Equity multiple
-0.00×
Total profit
$-75,853
Equity at exit
$40,258
10-year hold
IRR
-45.1%
Equity multiple
-0.54×
Total profit
$-116,300
Equity at exit
$23,345

Cash invested: $75,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
116 active · 37 under contract
Months of supply
9.0 mo (11%/mo absorbed)
Median asking
$334,500 ($162/sqft)
Median days on market
119 d
This list price
9% of active listings are priced below it
ARV vs active asking
-0.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75126

Rents YoY
1.4%
Active inventory
2639
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,308 high interval (Pro) →
Mortgage (P&I)
$1,416
Tax from tax record
$693 /mo · $8,310/yr
Insurance
$112
HOA
$54
Vacancy / Maint / Mgmt
$485
Net cashflow
$-452

Break-even live

Break-even rent $2,880
Max offer price $190,187
Occupancy floor

Sensitivity live

Price -10% $-299 -5% $-375 +0% $-452 +5% $-528 +10% $-605
Rent -10% $-634 -5% $-543 +0% $-452 +5% $-361 +10% $-269
Rate -1.0pp $-316 -0.5pp $-383 base $-452 +0.5pp $-522 +1.0pp $-593

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,500
Closing costs
$8,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2111 River Pine Rd Forney, TX 3.0 2.0 1496 $1,950 $1.30 93d 1 0.00mi
2330 Aspen Hill Dr Forney, TX 3.0 2.0 1498 $1,795 $1.20 68d 1 0.03mi
1214 Green Timber Dr Forney, TX 4.0 2.0 1731 $2,165 $1.25 9d 1 0.06mi
1431 Rolling Fox Dr Forney, TX 4.0 2.0 1570 $2,099 $1.34 17d 1 0.10mi
1636 Briar Hunt Dr Forney, TX 4.0 2.5 2000 $2,250 $1.12 93d 1 0.13mi
1718 Cecil Crest Ln Forney, TX 4.0 2.5 2147 $2,395 $1.12 93d 1 0.14mi
1633 Briar Hunt Dr Forney, TX 5.0 2.5 2470 $2,500 $1.01 70d 1 0.15mi
1631 Rosy Finch Dr Heath, TX 4.0 2.0 1665 $2,600 $1.56 66d 1 0.16mi
1631 Rosy Finch Dr Heath, TX 4.0 2.0 1665 $2,600 $1.56 35d 1 0.16mi
1622 Rosy Finch Dr Forney, TX 4.0 2.0 1665 $2,195 $1.32 43d 1 0.16mi
1625 Rosy Finch Dr Forney, TX 4.0 2.0 1667 $2,095 $1.26 93d 1 0.18mi
1650 Briar Hunt Dr Forney, TX 3.0 2.0 1559 $1,995 $1.28 73d 1 0.18mi
1610 Rosy Finch Dr Forney, TX 3.0 2.0 1260 $1,895 $1.50 12d 1 0.18mi
1457 Rolling Fox Dr Forney, TX 4.0 2.5 1981 $2,395 $1.21 34d 1 0.19mi
2003 Pine Stone Ln Forney, TX 3.0 2.0 1488 $2,000 $1.34 93d 1 0.21mi
1947 Aves Glen Ln Forney, TX 3.0 2.0 1411 $2,195 $1.56 73d 1 0.22mi
2378 Aspen Hill Dr Forney, TX 4.0 2.0 1731 $2,500 $1.44 23d 1 0.23mi
2017 Pine Stone Ln Forney, TX 4.0 2.5 2255 $2,950 $1.31 17d 1 0.23mi
1714 High Perch Ln Forney, TX 3.0 2.0 1290 $1,800 $1.40 8d 1 0.23mi
1429 Dovekie Dr Forney, TX 3.0 2.0 1311 $2,055 $1.57 10d 1 0.24mi
1318 Canyon Wren Dr Forney, TX 3.0 2.0 1411 $1,699 $1.20 71d 1 0.25mi
1728 High Perch Ln Forney, TX 3.0 2.0 1474 $1,800 $1.22 68d 1 0.29mi
1729 High Perch Ln Forney, TX 4.0 2.0 1720 $2,350 $1.37 93d 1 0.30mi
1271 Falcon Heights Dr Forney, TX 3.0 2.0 1522 $2,400 $1.58 25d 1 0.31mi
1727 Crossbill St Forney, TX 3.0 2.0 1311 $1,750 $1.33 68d 1 0.31mi
1725 Crossbill St Forney, TX 3.0 2.0 1451 $1,785 $1.23 93d 1 0.32mi
1355 Wedgeleaf Ln Forney, TX 3.0 2.0 1461 $2,200 $1.51 93d 1 0.32mi
1723 Crossbill St Forney, TX 3.0 2.0 1461 $1,785 $1.22 93d 1 0.33mi
1158 Barbary Fields St Forney, TX 4.0 2.0 1780 $2,200 $1.24 43d 1 0.33mi
1720 Crossbill St Forney, TX 3.0 2.0 1461 $1,785 $1.22 93d 1 0.34mi
1719 Crossbill St Forney, TX 3.0 2.0 1474 $1,795 $1.22 71d 1 0.34mi
1718 Crossbill St Forney, TX 3.0 2.0 1311 $1,730 $1.32 71d 1 0.34mi
1716 Crossbill St Forney, TX 3.0 2.0 1451 $1,785 $1.23 93d 1 0.35mi
1715 Crossbill St Forney, TX 3.0 2.0 1522 $1,785 $1.17 71d 1 0.35mi
1231 Canyon Wren Dr Forney, TX 3.0 2.0 1451 $1,785 $1.23 93d 1 0.35mi
2287 Cliff Springs Dr Forney, TX 4.0 2.0 2000 $2,195 $1.10 93d 1 0.36mi
1229 Canyon Wren Dr Forney, TX 3.0 2.0 1461 $1,785 $1.22 93d 1 0.36mi
1227 Canyon Wren Dr Forney, TX 4.0 2.0 1474 $1,995 $1.35 93d 1 0.37mi
1228 Canyon Wren Dr Forney, TX 3.0 2.0 1451 $1,785 $1.23 93d 1 0.37mi
1147 Barbary Fields St Forney, TX 3.0 2.0 1522 $1,895 $1.25 9d 1 0.38mi

Property features AI

Finance

HOA & community
Mandatory HOA with annual fee (management fees included)HOA management: Neighborhood Mgmt Inc

Exterior

Parking
Attached 2-car garage2 covered parking spaces
Utilities
City waterCity sewerMunicipal utility district
Home design
Single family residenceAttached propertyTwo levelsBuilt in 2022
Construction
Smart home features
Exterior features
Lot under 0.5 acreSubdivision: Briarwood Hills Ph 2Please use GPS for directions

Interior

Kitchen
DishwasherEat-in kitchen with island and pantry
Bedrooms
4 bedroomsPrimary bedroom on level 1
Bathrooms
3 total bathrooms (2 full, 1 half)
Interior features
Decorative lightingEat-in kitchenKitchen islandOpen floor planPantry

Listing history 50 events

  1. 2026-08-08
    days on market $270,000 Active 77 DOM
  2. 2026-08-06
    days on market $270,000 Active 75 DOM
  3. 2026-08-05
    days on market $270,000 Active 74 DOM
  4. 2026-08-04
    days on market $270,000 Active 73 DOM
  5. 2026-08-03
    days on market $270,000 Active 72 DOM
  6. 2026-07-31
    days on market $270,000 Active 69 DOM
  7. 2026-07-30
    days on market $270,000 Active 68 DOM
  8. 2026-07-30
    days on market $270,000 Active 67 DOM
  9. 2026-07-28
    days on market $270,000 Active 66 DOM
  10. 2026-07-26
    days on market $270,000 Active 64 DOM
  11. 2026-07-24
    days on market $270,000 Active 62 DOM
  12. 2026-07-23
    days on market $270,000 Active 61 DOM
  13. 2026-07-22
    days on market $270,000 Active 60 DOM
  14. 2026-07-21
    days on market $270,000 Active 59 DOM
  15. 2026-07-20
    days on market $270,000 Active 58 DOM
  16. 2026-07-18
    days on market $270,000 Active 56 DOM
  17. 2026-07-18
    days on market $270,000 Active 55 DOM
  18. 2026-07-16
    days on market $270,000 Active 54 DOM
  19. 2026-07-15
    days on market $270,000 Active 53 DOM
  20. 2026-07-14
    days on market $270,000 Active 52 DOM
  21. 2026-07-13
    days on market $270,000 Active 51 DOM
  22. 2026-07-13
    days on market $270,000 Active 50 DOM
  23. 2026-07-11
    days on market $270,000 Active 49 DOM
  24. 2026-07-10
    days on market $270,000 Active 48 DOM
  25. 2026-07-09
    days on market $270,000 Active 47 DOM
  26. 2026-07-07
    days on market $270,000 Active 45 DOM
  27. 2026-07-06
    days on market $270,000 Active 44 DOM
  28. 2026-07-06
    days on market $270,000 Active 43 DOM
  29. 2026-07-05
    days on market $270,000 Active 42 DOM
  30. 2026-07-03
    days on market $270,000 Active 41 DOM
  31. 2026-07-02
    days on market $270,000 Active 40 DOM
  32. 2026-07-01
    days on market $270,000 Active 39 DOM
  33. 2026-06-30
    days on market $270,000 Active 38 DOM
  34. 2026-06-29
    days on market $270,000 Active 37 DOM
  35. 2026-06-28
    days on market $270,000 Active 36 DOM
  36. 2026-06-27
    days on market $270,000 Active 35 DOM
  37. 2026-06-26
    days on market $270,000 Active 34 DOM
  38. 2026-06-24
    days on market $270,000 Active 32 DOM
  39. 2026-06-22
    days on market $270,000 Active 30 DOM
  40. 2026-06-21
    days on market $270,000 Active 29 DOM
  41. 2026-06-18
    days on market $270,000 Active 26 DOM
  42. 2026-06-17
    days on market $270,000 Active 25 DOM
  43. 2026-06-16
    days on market $270,000 Active 24 DOM
  44. 2026-06-15
    days on market $270,000 Active 23 DOM
  45. 2026-06-13
    days on market $270,000 Active 21 DOM
  46. 2026-06-13
    days on market $270,000 Active 20 DOM
  47. 2026-06-09
    days on market $270,000 Active 17 DOM
  48. 2026-06-08
    days on market $270,000 Active 16 DOM
  49. 2026-06-07
    days on market $270,000 Active 15 DOM
  50. 2026-06-04
    days on market $270,000 Active 12 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$8,310 · $693/mo
Projected year-2 tax
$8,310 · $693/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,693
− Mortgage interest
−$15,124
− Property taxes
−$8,310
− Insurance
−$1,350
− Repairs & maintenance
−$2,215
− Management
−$2,215
− HOA
−$648
− Depreciation
−$7,855
Taxable loss
−$10,025
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,406
After-tax cash flow
$-3,016/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $9,925–$29,775 screening

This well-maintained, modern home in Forney, TX, offers a good condition with recent updates and a good roof. It's ready for immediate move-in and minor cosmetic improvements could further enhance its resale and rental value.

Value-add opportunities

  • Resale paint exterior — enhances curb appeal
  • Rental replace carpet — improves comfort and reduces maintenance

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 38/100

Zoned Schools

Elementary Griffin El Middle Jackson Middle High North Forney H S F TX #866/1,632 Nat'l #8,796/17,239

Schools (NCES district)

District
Forney ISD
NCES district ID
4819560
Math proficiency
41% ▼ -20.00%
Reading proficiency
44% ▼ -12.00%
Median HH income
$86,679
Composite
40.07/100
National rank
#3812
State rank
#234 of 826 in TX
B Composite livability gradescore 76/100

Livability — Forney

Score
76/100
State rank
#98
US rank
#3339

Category grades

Amenities C- Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety B+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Kaufman County · 138,716 people
City population
84,799
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
84,799
Household income
$103,673
Rent vs Own
19.5% rent · 80.5% own
Severe rent burden
20% of renters

Population outlook (Kaufman County) Hauer SSP2

Today (2025)
138,716 people
By 2030
150,815 · +8.7%
By 2040
174,877 · +26.1%
By 2050
198,020 · +42.8%
By 2075
251,908 · +81.6%
By 2100
285,325 · +105.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 45% Black 25% Hispanic / Latino 23% Two or more races 14% Asian 3%
Hispanic origin (detail)
Mexican 18% Puerto Rican 1%
Common ancestry
Italian 2% Slovak 1% Portuguese 1%
Foreign-born
12% · Canada, Vietnam
Languages at home
79% English-only · Spanish 14% Arabic 1% Vietnamese 1%

Political lean MEDSL · Kaufman

2024 margin
Strong R (+27.9) · D 35.6% · R 63.5%
2008→2024 swing
+7.9pp toward D · 2008: -35.8pp · 2024: -27.9pp
All cycles
2024: R+27.9 2020: R+33.9 2016: R+47.0 2012: R+44.4 2008: R+35.8

Not yet ingested

Civics

Price history

-21.2% since first listed
23 events — show timeline
  • 2026-06-20 Relisted NTREIS
  • 2026-06-20 Contingent NTREIS
  • 2026-05-23 Listed $270,000 NTREIS
  • 2026-05-22 Listing Removed NTREIS
  • 2026-05-19 Price Changed $270,000 NTREIS
  • 2026-03-02 Price Changed $299,000 NTREIS
  • 2026-02-17 Listed $340,000 NTREIS
  • 2026-01-20 Listing Removed NTREIS
  • 2026-01-19 Price Changed $279,900 NTREIS
  • 2025-12-30 Price Changed $289,900 NTREIS
  • 2025-12-17 Listed $299,900 NTREIS
  • 2025-12-10 Listing Removed NTREIS
  • 2025-10-09 Listed $325,000 NTREIS
  • 2025-08-31 Listing Removed NTREIS
  • 2025-04-21 Price Changed $349,000 NTREIS
  • 2025-04-07 Price Changed $359,000 NTREIS
  • 2025-02-26 Listed $365,000 NTREIS
  • 2023-04-28 Sold (MLS) NTREIS
  • 2023-02-28 Pending NTREIS
  • 2023-01-24 Price Changed $337,435 NTREIS
  • 2022-12-09 Price Changed $342,435 NTREIS
  • 2022-11-29 Price Changed $347,435 NTREIS
  • 2022-11-21 Listed $342,435 NTREIS

Property tax history

-2.5%/yr

Latest (2025): $8,310 · -4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…