CashFlowRE
Sign in Sign up
3308 Meadowview Dr
C- Composite 50.89
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.6/10.0
  • 1% rule +3.9/10.0
  • Livability +3.8/5.0
  • Schools +3.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$220,000

3308 Meadowview Dr · Manchester, MD 21102
3 bd · 1.5 ba · 1,492 sqft · SingleFamily public records · 6 Days on market
Built 1974 0.65 ac lot Est $337k · 35% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Investor Alert! Fixer upper opportunity! Bring your vision and tools! This split foyer is situated on a . 65 acre lot. The home features traditional split level layout with living room, dining room, kitchen and 3 bedrooms. Finished lower level ready for your updates and improvements. Whether youre an investor looking for your next flip or a buyer who is handy and wants to build equity, this property is full of potential. Property has been winterized as is being sold AS-IS. Cash or conventional only.

Key facts

  • Split foyer
  • .65 acre lot
  • Finished lower level

Tags

SPLIT FOYERFINISHED LOWER LEVEL.65 ACRE LOTTRADITIONAL SPLIT LEVEL LAYOUT

Property features AI

Finance

  • Other: Above-grade finished area per assessor: 1,092; Below-grade finished area per assessor: 400; Total below-grade area: 400; Year built source: Assessor; Ownership interest: Fee Simple

Exterior

  • Parking: Driveway (paved)
  • Utilities: Well water; Septic system
  • Home design: Detached property; Fee simple ownership
  • Construction: Aluminum siding; Other foundation
  • Exterior features: Paved driveway; Driveway; Flood lights

Interior

  • Bedrooms: 3 bedrooms on the first upper level
  • Flooring: Carpet flooring
  • Bathrooms: 2 full bathrooms (all on the first upper level)
  • Heating & cooling: Electric baseboard heating; Attic fan for cooling; Hot water: Other
  • Interior features: Partially finished walkout basement; Flood lights
  • Laundry & utility: Laundry on lower floor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $220k.

Deal economics

  • At list price, monthly cash flow is $67 ($805/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $195k (11.4% below list).
  • Recommended offer: $195k (11.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 2.2% in Manchester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#106 in MD, #4,249 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F.
  • Carroll County Public Schools (suburban): math 32% / reading 47% proficiency, ranked #2 of 24 in MD (top 8%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 16% free/reduced lunch — higher-income household profile.
  • Zoned schools: Ebb Valley Elementary (math 21% / reading 23%, grade F, #297 of 860 statewide, top 38%, 544 students, 28% FRL); North Carroll Middle (math 12% / reading 42%, grade F, #81 of 225 statewide, top 38%, 622 students, 29% FRL); Manchester Valley High (math 71% / reading 76%, grade B+, #30 of 222 statewide, top 14%, 1,359 students, 24% FRL).
  • Market conditions: 54 active listings in the ZIP; 156 units permitted in Carroll County in 2024 (12 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Carroll County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $194,893 (11.4% below list)

Questions for the listing agent

  1. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.66%
Cash-on-cash
1.31%
DSCR
1.06
GRM
9.4

CMA / ARV

ARV (on-the-fly)
$337,192
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3308 Meadowview Dr 0.00mi 3/2.0 1,492 (0%) 1mo $215,000 $144 97
3528 Lineboro Rd 0.35mi 4/2.0 (+1) 1,394 (-7%) 5mo $315,000 $226 62
4885 Melody Ln 0.67mi 4/3.0 (+1) 1,620 (+9%) 8mo $395,000 $244 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.2%
Equity multiple
0.49×
Total profit
$-31,376
Equity at exit
$32,803
10-year hold
IRR
-5.4%
Equity multiple
0.65×
Total profit
$-21,818
Equity at exit
$19,022

Cash invested: $61,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City
— inherits STATE
Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

ZIP-level market 21102

Home prices YoY
-33.4%
Active inventory
54
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$1,949 medium interval (Pro) →
Mortgage (P&I)
$1,154
Tax from tax record
$227 /mo · $2,726/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$409
Net cashflow
$67

Break-even live

Break-even rent $1,864
Max offer price $220,000
Occupancy floor 92%

Sensitivity live

Price -10% $192 -5% $129 +0% $67 +5% $5 +10% $-57
Rent -10% $-87 -5% $-10 +0% $67 +5% $144 +10% $221
Rate -1.0pp $178 -0.5pp $123 base $67 +0.5pp $10 +1.0pp $-48

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,000
Closing costs
$6,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-05-02
    status Pending
  2. 2026-04-25
    listed $220,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$2,726 · $227/mo
Projected year-2 tax
$2,726 · $227/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 12% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,387
− Mortgage interest
−$12,323
− Property taxes
−$2,726
− Insurance
−$1,100
− Repairs & maintenance
−$1,871
− Management
−$1,871
− Depreciation
−$6,400
Taxable loss
−$2,904
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$697
After-tax cash flow
$1,502/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Carroll County Public Schools
NCES district ID
2400210
Math proficiency
32% ▼ -25.00%
Reading proficiency
47% ▼ -16.00%
Median HH income
$84,594
Composite
37.33/100
National rank
#4441
State rank
#2 of 24 in MD

Livability — Manchester

Score
75/100
State rank
#106
US rank
#4249

Category grades

Amenities F Commute F Cost of living C Crime A+ Employment A+ Housing A+ Health & safety B User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
12,176

Population outlook (Carroll County) Hauer SSP2

Today (2025)
169,677 people
By 2030
169,605 · +-0.0%
By 2040
166,205 · -2.0%
By 2050
158,312 · -6.7%
By 2075
143,013 · -15.7%
By 2100
122,431 · -27.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 4% Hispanic / Latino 2% Asian 2% Black 2%
Common ancestry
Romanian 4% Lithuanian 2% Iranian 2%
Foreign-born
5% · Canada, Vietnam
Languages at home
96% English-only · Russian/Polish/Slavic 1% Tagalog/Filipino 1%

Political lean MEDSL · Carroll

2024 margin
Strong R (+24.9) · D 36.2% · R 61.2% · Other 2.6%
2008→2024 swing
+6.2pp toward D · 2008: -31.2pp · 2024: -24.9pp
All cycles
2024: R+24.9 2020: R+23.7 2016: R+36.9 2012: R+34.0 2008: R+31.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -145.75%
Current HPI
290.6552
Rent YoY
Metro
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-05-02 Pending BRIGHT MLS
  • 2026-04-25 Listed $220,000 BRIGHT MLS

Property tax history

+2.2%/yr

Latest (2025): $2,726 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…