CashFlowRE
Sign in Sign up
2317 Fruitville Pike
D- Composite 38.4
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.2/30.0
  • Schools +5.3/10.0
  • Livability +4.2/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.2/10.0
  • DSCR +0.5/10.0
  • Appreciation +0.0/10.0

$299,900

2317 Fruitville Pike · East Petersburg, PA 17601
2 bd · 1.0 ba · 1,430 sqft · SingleFamily public records · 39 Days on market
Built 1920 0.50 ac lot $210/sqft · 6% above area Est $383k · 22% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to 2317 Fruitville Pike, a charming 3-bedroom, 2-full-bath home situated on a scenic half-acre lot in Lancaster's desirable Manheim Township. The property offers over 1,900 square feet of total finished living space, including an impressive detached, two-story garage completed in 2023. The garage's upper level is a fully finished 500+ sq ft studio, heated and cooled by its own electric heat pump - perfect for a peaceful home office with a view, an artist's retreat, or a dedicated workshop (permits obtained for all work). The main house (1,430 sq ft) features efficient propane heat and includes custom built-ins upstairs. Step outside to your own picturesque oasis: fenced garden beds with mature apple trees and raspberry bushes, a storage shed, a brand-new deck, a new driveway, a new fence along the north side, and even a gentle sledding hill. This space is a gardener's dream, an artisan's sanctuary, and allows plenty of room to breathe. Significant updates provide peace of mind, including a newer roof (2013), heat pump hot water heater (2021), upgraded electrical panel (2021), insulation improvements (2018 & 2021), and new exterior doors and windows (2020). Enjoy easy access to Routes 283 and 30, Overlook Park, and the highly-rated schools of the Manheim Township district, including Bucher Elementary.

Key facts

  • Brand new deck
  • Fenced garden beds
  • Raspberry bushes

Tags

DETACHED TWO STORY GARAGEFULLY FINISHED STUDIOFENCED GARDEN BEDSMATURE APPLE TREESRASPBERRY BUSHESBRAND NEW DECK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $300k.

Deal economics

  • At list price, monthly cash flow is $-552 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $202k (32.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (37.7% below list).
  • Recommended offer: $187k (37.7% below list) — sets the bar for 1% rule.
  • Cap rate 4.1% vs local median 1.9% in East Petersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#87 in PA, #640 nationally) — a professional / high-income tenant draw. Strengths: crime A+, employment A+, cost of living A+; Watch: commute C-, amenities F.
  • Manheim Township SD (suburban): math 53% / reading 68% proficiency, ranked #61 of 539 in PA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Bucher Sch (math 57% / reading 67%, grade B, #313 of 1,518 statewide, top 24%, 385 students, 38% FRL); Manheim Twp Ms (math 34% / reading 63%, grade C-, #146 of 512 statewide, top 30%, 955 students, 32% FRL); Manheim Twp Hs (math 81% / reading 24%, grade C-, #107 of 437 statewide, top 25%, 1,899 students, 29% FRL).
  • Market conditions: Rents rising (+4.0%/yr); 327 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 21y ago; this cycle's ask has dropped $33k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $110k; list at $300k implies a 173% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 6→13/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $186,750 (37.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 38% concession, seller financing, or rate buy-down credit?
  3. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.62%
Cap rate
4.09%
Cash-on-cash
-7.88%
DSCR
0.65
GRM
13.4

CMA / ARV

ARV (median comp)
$382,695
List price
$299,900
Delta
-21.63%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
429 Candlewyck Rd 0.33mi 3/1.5 (+1) 1,451 (+2%) 3mo $415,000 $286 73
351 Old Delp Rd 0.17mi 3/1.5 (+1) 1,606 (+12%) 13mo $378,000 $235 54
458 Revere Rd 0.26mi 3/1.5 (+1) 1,638 (+14%) 7mo $400,000 $244 51
422 Chelsea Dr 0.44mi 3/2.0 (+1) 1,616 (+13%) 8mo $395,000 $244 42
2156 Kentwood Dr 0.57mi 3/1.5 (+1) 1,600 (+12%) 22mo $345,000 $216 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.99% rent growth · sell at horizon

5-year hold
IRR
-29.1%
Equity multiple
0.03×
Total profit
$-81,845
Equity at exit
$44,716
10-year hold
IRR
-25.6%
Equity multiple
-0.29×
Total profit
$-108,636
Equity at exit
$25,930

Cash invested: $83,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17601

Rents YoY
4.0%
Active inventory
327
Price-to-rent
13.4×

Monthly cashflow live

Estimated rent
$1,868 medium interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$329 /mo · $3,950/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$392
Net cashflow
$-552

Break-even live

Break-even rent $2,566
Max offer price $202,470
Occupancy floor

Sensitivity live

Price -10% $-382 -5% $-467 +0% $-552 +5% $-636 +10% $-721
Rent -10% $-699 -5% $-625 +0% $-552 +5% $-478 +10% $-404
Rate -1.0pp $-401 -0.5pp $-475 base $-552 +0.5pp $-629 +1.0pp $-708

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,975
Closing costs
$8,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
590 Candlewyck Rd Lancaster, PA 2.0–4.0 1.5 1475 $1,909 $1.29 15d 8 0.35mi
2600 Lititz Pike Apt 2 Lancaster, PA 3.0 1.5 1373 $1,850 $1.35 15d 1 1.43mi

Listing history 15 events

  1. 2026-05-19
    status Pending 1341-char remark
    Show marketing remark (1341 chars)

    Welcome home to 2317 Fruitville Pike, a charming 3-bedroom, 2-full-bath home situated on a scenic half-acre lot in Lancaster's desirable Manheim Township. The property offers over 1,900 square feet of total finished living space, including an impressive detached, two-story garage completed in 2023. The garage's upper level is a fully finished 500+ sq ft studio, heated and cooled by its own electric heat pump - perfect for a peaceful home office with a view, an artist's retreat, or a dedicated workshop (permits obtained for all work). The main house (1,430 sq ft) features efficient propane heat and includes custom built-ins upstairs. Step outside to your own picturesque oasis: fenced garden beds with mature apple trees and raspberry bushes, a storage shed, a brand-new deck, a new driveway, a new fence along the north side, and even a gentle sledding hill. This space is a gardener's dream, an artisan's sanctuary, and allows plenty of room to breathe. Significant updates provide peace of mind, including a newer roof (2013), heat pump hot water heater (2021), upgraded electrical panel (2021), insulation improvements (2018 & 2021), and new exterior doors and windows (2020). Enjoy easy access to Routes 283 and 30, Overlook Park, and the highly-rated schools of the Manheim Township district, including Bucher Elementary.

  2. 2026-05-15
    price $299,900 1341-char remark
    Show marketing remark (1341 chars)

    Welcome home to 2317 Fruitville Pike, a charming 3-bedroom, 2-full-bath home situated on a scenic half-acre lot in Lancaster's desirable Manheim Township. The property offers over 1,900 square feet of total finished living space, including an impressive detached, two-story garage completed in 2023. The garage's upper level is a fully finished 500+ sq ft studio, heated and cooled by its own electric heat pump - perfect for a peaceful home office with a view, an artist's retreat, or a dedicated workshop (permits obtained for all work). The main house (1,430 sq ft) features efficient propane heat and includes custom built-ins upstairs. Step outside to your own picturesque oasis: fenced garden beds with mature apple trees and raspberry bushes, a storage shed, a brand-new deck, a new driveway, a new fence along the north side, and even a gentle sledding hill. This space is a gardener's dream, an artisan's sanctuary, and allows plenty of room to breathe. Significant updates provide peace of mind, including a newer roof (2013), heat pump hot water heater (2021), upgraded electrical panel (2021), insulation improvements (2018 & 2021), and new exterior doors and windows (2020). Enjoy easy access to Routes 283 and 30, Overlook Park, and the highly-rated schools of the Manheim Township district, including Bucher Elementary.

  3. 2026-05-11
    price $313,000 1341-char remark
    Show marketing remark (1341 chars)

    Welcome home to 2317 Fruitville Pike, a charming 3-bedroom, 2-full-bath home situated on a scenic half-acre lot in Lancaster's desirable Manheim Township. The property offers over 1,900 square feet of total finished living space, including an impressive detached, two-story garage completed in 2023. The garage's upper level is a fully finished 500+ sq ft studio, heated and cooled by its own electric heat pump - perfect for a peaceful home office with a view, an artist's retreat, or a dedicated workshop (permits obtained for all work). The main house (1,430 sq ft) features efficient propane heat and includes custom built-ins upstairs. Step outside to your own picturesque oasis: fenced garden beds with mature apple trees and raspberry bushes, a storage shed, a brand-new deck, a new driveway, a new fence along the north side, and even a gentle sledding hill. This space is a gardener's dream, an artisan's sanctuary, and allows plenty of room to breathe. Significant updates provide peace of mind, including a newer roof (2013), heat pump hot water heater (2021), upgraded electrical panel (2021), insulation improvements (2018 & 2021), and new exterior doors and windows (2020). Enjoy easy access to Routes 283 and 30, Overlook Park, and the highly-rated schools of the Manheim Township district, including Bucher Elementary.

  4. 2026-04-21
    price $314,159 1341-char remark
    Show marketing remark (1341 chars)

    Welcome home to 2317 Fruitville Pike, a charming 3-bedroom, 2-full-bath home situated on a scenic half-acre lot in Lancaster's desirable Manheim Township. The property offers over 1,900 square feet of total finished living space, including an impressive detached, two-story garage completed in 2023. The garage's upper level is a fully finished 500+ sq ft studio, heated and cooled by its own electric heat pump - perfect for a peaceful home office with a view, an artist's retreat, or a dedicated workshop (permits obtained for all work). The main house (1,430 sq ft) features efficient propane heat and includes custom built-ins upstairs. Step outside to your own picturesque oasis: fenced garden beds with mature apple trees and raspberry bushes, a storage shed, a brand-new deck, a new driveway, a new fence along the north side, and even a gentle sledding hill. This space is a gardener's dream, an artisan's sanctuary, and allows plenty of room to breathe. Significant updates provide peace of mind, including a newer roof (2013), heat pump hot water heater (2021), upgraded electrical panel (2021), insulation improvements (2018 & 2021), and new exterior doors and windows (2020). Enjoy easy access to Routes 283 and 30, Overlook Park, and the highly-rated schools of the Manheim Township district, including Bucher Elementary.

  5. 2026-04-09
    listed $333,000 Active 1341-char remark
    Show marketing remark (1341 chars)

    Welcome home to 2317 Fruitville Pike, a charming 3-bedroom, 2-full-bath home situated on a scenic half-acre lot in Lancaster's desirable Manheim Township. The property offers over 1,900 square feet of total finished living space, including an impressive detached, two-story garage completed in 2023. The garage's upper level is a fully finished 500+ sq ft studio, heated and cooled by its own electric heat pump - perfect for a peaceful home office with a view, an artist's retreat, or a dedicated workshop (permits obtained for all work). The main house (1,430 sq ft) features efficient propane heat and includes custom built-ins upstairs. Step outside to your own picturesque oasis: fenced garden beds with mature apple trees and raspberry bushes, a storage shed, a brand-new deck, a new driveway, a new fence along the north side, and even a gentle sledding hill. This space is a gardener's dream, an artisan's sanctuary, and allows plenty of room to breathe. Significant updates provide peace of mind, including a newer roof (2013), heat pump hot water heater (2021), upgraded electrical panel (2021), insulation improvements (2018 & 2021), and new exterior doors and windows (2020). Enjoy easy access to Routes 283 and 30, Overlook Park, and the highly-rated schools of the Manheim Township district, including Bucher Elementary.

  6. 2026-04-08
    historical
  7. 2026-03-23
    listed $340,000 Active
  8. 2013-01-23
    soldstatus $110,000
  9. 2013-01-22
    soldstatus $110,000
  10. 2012-12-06
    historical
  11. 2012-10-15
    listed $109,900
  12. 2005-05-13
    soldstatus $116,000
  13. 2005-05-13
    soldstatus $116,000
  14. 2005-04-15
    historical
  15. 2005-03-02
    listed $122,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$3,950 · $329/mo
Projected year-2 tax
$4,344 · $362/mo
Expected delta
+$394/yr (+$33/mo · 10.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 6 d/yr ≥101°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,410
− Mortgage interest
−$16,799
− Property taxes
−$3,950
− Insurance
−$1,500
− Repairs & maintenance
−$1,793
− Management
−$1,793
− Depreciation
−$8,724
Taxable loss
−$12,149
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,916
After-tax cash flow
$-3,703/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Manheim Township SD
NCES district ID
4214580
Math proficiency
53% ▼ -10.00%
Reading proficiency
68% ▼ -11.00%
Median HH income
$68,335
Composite
53.18/100
National rank
#1506
State rank
#61 of 539 in PA

Livability — East Petersburg

Score
84/100
State rank
#87
US rank
#640

Category grades

Amenities F Commute C- Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Lancaster County · 390,309 people
City population
5,001
Metro
Lancaster, PA
Population (ZIP)
56,382
Household income
$102,435
Rent vs Own
27.5% rent · 72.5% own
Severe rent burden
1296.0

Population outlook (Lancaster County) Hauer SSP2

Today (2025)
561,011 people
By 2030
570,969 · +1.8%
By 2040
585,929 · +4.4%
By 2050
591,056 · +5.4%
By 2075
594,747 · +6.0%
By 2100
558,850 · -0.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 10% Two or more races 7% Asian 6% Black 4%
Hispanic origin (detail)
Puerto Rican 5%
Common ancestry
Romanian 5% Slovak 2% Lithuanian 2%
Foreign-born
9% · Canada, Vietnam, China
Languages at home
86% English-only · Spanish 5% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Lancaster

2024 margin
R (+15.9) · D 41.5% · R 57.5%
2008→2024 swing
-4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
All cycles
2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -383.04%
Current HPI
257.0336
Rent YoY
▲ 3.99%
Metro
Lancaster, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+144.0% since first listed
15 events — show timeline
  • 2026-05-19 Pending BRIGHT MLS
  • 2026-05-15 Price Changed $299,900 BRIGHT MLS
  • 2026-05-11 Price Changed $313,000 BRIGHT MLS
  • 2026-04-21 Price Changed $314,159 BRIGHT MLS
  • 2026-04-09 Listed $333,000 BRIGHT MLS
  • 2026-04-08 Listing Removed BRIGHT MLS
  • 2026-03-23 Listed $340,000 BRIGHT MLS
  • 2013-01-23 Sold (Public Records) $110,000 Public Records
  • 2013-01-22 Sold (MLS) $110,000 BRIGHT MLS
  • 2012-12-06 Listing Removed BRIGHT MLS
  • 2012-10-15 Listed $109,900 BRIGHT MLS
  • 2005-05-13 Sold (Public Records) $116,000 Public Records
  • 2005-05-13 Sold (MLS) $116,000 BRIGHT MLS
  • 2005-04-15 Listing Removed BRIGHT MLS
  • 2005-03-02 Listed $122,900 BRIGHT MLS

Property tax history

+6.1%/yr

Latest (2026): $3,950 · +6.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…