CashFlowRE
Sign in Sign up
113 Shipyard Dr #193
D- Composite 38.45
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.9/15.0
  • Appreciation +6.6/10.0
  • Cash flow +4.1/30.0
  • Schools +4.1/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.7/10.0
  • DSCR +0.0/10.0

$575,000

113 Shipyard Dr #193 · Hilton Head Island, SC 29928
2 bd · 2.5 ba · 1,215 sqft · Condo public records · 155 Days on market
Built 1980 $473/sqft · at area comps Est $654k · 12% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful 2‐bedrοom, 2.5‐bаth townhome lοсated in the highly desirablе, gаted oceanfront community of Shipyard Plantation. Just 0.4 miles-a five-minute walk-to the Shipyard beach access, this property is ideal as a primary residence, second home, or investment opportunity. The home overlooks a tranquil golf course [#7 of Galleon Course] and features a spacious deck off the living room, perfect for outdoor living and entertaining. Inside, you'll find luxury vinyl plank and tile flooring throughout, along with a beautifully updated kitchen featuring quartz countertops, stainless steel appliances, and modern finishes. The primary suite boasts an updated bath with a walk-in tile shower. Additional highlights include a newer HVAC system and abundant natural light throughout. The Greens Villas community offers its own private pool, and residents enjoy easy access to tennis courts, championship golf, scenic biking and walking trails, lagoons, and the beach. Walk to the Sonesta Resort and embrace the unmatched lifestyle Shipyard is known for. Start living your coastal dream today!

Key facts

  • Private pool
  • Tranquil golf course
  • Spacious deck

Tags

GATED OCEANFRONT COMMUNITYTRANQUIL GOLF COURSESPACIOUS DECKUPDATED KITCHENPRIVATE POOLEASY ACCESS TO TENNIS COURTS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath condo listed at $575k.

Deal economics

  • At list price, monthly cash flow is $-2k ($-20k/yr) — negative.
  • To cash-flow at today's rent, offer at most $420k (26.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $386k (32.9% below list).
  • Recommended offer: $386k (32.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 64/100 on livability (#157 in SC) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A-; Watch: amenities F, commute F, cost of living F.
  • Beaufort 01 (town): math 42% / reading 51% proficiency, ranked #17 of 80 in SC (top 21%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hilton Head Island Elementary (math 50% / reading 49%, grade D, #168 of 597 statewide, top 31%, 709 students, 56% FRL); Hilton Head Island Middle (math 33% / reading 42%, grade F, #90 of 229 statewide, top 42%, 856 students, 52% FRL); Hilton Head Island High (math 70% / reading 82%, grade A-, #34 of 196 statewide, top 17%, 1,345 students, 40% FRL) — zoned schools at 49% FRL track the district average.
  • Market conditions: Rents rising (+3.2%/yr); 846 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,824 units permitted in Beaufort County in 2024 (618 in 5+ unit buildings).
  • At $3,857/mo this rent would consume 47% of the median local household income ($98k/yr) (locally 216% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $22k of equity ($4k loan paydown + $18k appreciation (3.2% local appreciation)).
  • Beaufort County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 155 days — a 12% lower offer ($506k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 19y ago; this cycle's ask has dropped $75k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $385,660 (32.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 155 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.67%
Cap rate
3.00%
Cash-on-cash
-11.75%
DSCR
0.48
GRM
12.4

CMA / ARV

ARV (median comp)
$654,149
List price
$575,000
Delta
-12.10%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

3.21% appreciation · 3.23% rent growth · sell at horizon

5-year hold
IRR
-2.9%
Equity multiple
0.83×
Total profit
$-27,623
Equity at exit
$265,286
10-year hold
IRR
1.7%
Equity multiple
1.26×
Total profit
$42,549
Equity at exit
$414,158

Cash invested: $161,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29928

Home prices YoY
1.3%
Rents YoY
3.2%
Active inventory
846
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$3,857 high interval (Pro) →
Mortgage (P&I)
$3,015
Tax from tax record
$601 /mo · $7,211/yr
Insurance
$240
Flood insurance flood zone
−$66 /mo · $798/yr
HOA est. from 6 same-building comps
$767
Vacancy / Maint / Mgmt
$810
Net cashflow
$-1,643

Break-even live

Break-even rent $5,936
Max offer price $284,823
Occupancy floor

Sensitivity live

Price -10% $-1,317 -5% $-1,480 +0% $-1,643 +5% $-1,805 +10% $-1,968
Rent -10% $-1,947 -5% $-1,795 +0% $-1,643 +5% $-1,490 +10% $-1,338
Rate -1.0pp $-1,353 -0.5pp $-1,496 base $-1,643 +0.5pp $-1,792 +1.0pp $-1,943

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$143,750
Closing costs
$17,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
125 Shipyard Dr #148 Hilton Head Island, SC 3.0 3.0 1400 $3,200 $2.29 45d 1 0.14mi
77 Ocean Ln Unit 1316255P Hilton Head Island, SC 2.0 2.0 1162 $6,002 $5.17 15d 1 0.61mi
21 Lagoon Rd Unit 1508866P Hilton Head Island, SC 2.0 2.0 742 $2,687 $3.62 15d 1 1.03mi
10 N Forest Beach Dr Unit 1470517P Hilton Head Island, SC 2.0 2.0 1323 $5,684 $4.30 23d 1 1.15mi
36 Deallyon Ave Unit 1498585P Hilton Head Island, SC 2.0 2.5 990 $2,706 $2.73 15d 1 1.44mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 44 events

  1. 2026-06-21
    days on market $575,000 Active 155 DOM
  2. 2026-06-18
    days on market $575,000 Active 152 DOM
  3. 2026-06-17
    days on market $575,000 Active 151 DOM
  4. 2026-06-16
    days on market $575,000 Active 150 DOM
  5. 2026-06-15
    days on market $575,000 Active 149 DOM
  6. 2026-06-14
    days on market $575,000 Active 147 DOM
  7. 2026-06-13
    pricedays on market $575,000 Active 146 DOM
  8. 2026-06-10
    days on market $599,000 Active 144 DOM
  9. 2026-06-09
    days on market $599,000 Active 143 DOM
  10. 2026-06-08
    days on market $599,000 Active 142 DOM
  11. 2026-06-07
    days on market $599,000 Active 141 DOM
  12. 2026-06-05
    days on market $599,000 Active 138 DOM
  13. 2026-06-03
    days on market $599,000 Active 137 DOM
  14. 2026-06-02
    days on market $599,000 Active 136 DOM
  15. 2026-06-01
    days on market $599,000 Active 135 DOM
  16. 2026-05-31
    days on market $599,000 Active 134 DOM
  17. 2026-05-11
    price $599,000 1105-char remark
    Show marketing remark (1105 chars)

    Beautiful 2‐bedrοom, 2.5‐bаth townhome lοсated in the highly desirablе, gаted oceanfront community of Shipyard Plantation. Just 0.4 miles-a five-minute walk-to the Shipyard beach access, this property is ideal as a primary residence, second home, or investment opportunity. The home overlooks a tranquil golf course [#7 of Galleon Course] and features a spacious deck off the living room, perfect for outdoor living and entertaining. Inside, you'll find luxury vinyl plank and tile flooring throughout, along with a beautifully updated kitchen featuring quartz countertops, stainless steel appliances, and modern finishes. The primary suite boasts an updated bath with a walk-in tile shower. Additional highlights include a newer HVAC system and abundant natural light throughout. The Greens Villas community offers its own private pool, and residents enjoy easy access to tennis courts, championship golf, scenic biking and walking trails, lagoons, and the beach. Walk to the Sonesta Resort and embrace the unmatched lifestyle Shipyard is known for. Start living your coastal dream today!

  18. 2026-04-24
    price $619,900 1105-char remark
    Show marketing remark (1105 chars)

    Beautiful 2‐bedrοom, 2.5‐bаth townhome lοсated in the highly desirablе, gаted oceanfront community of Shipyard Plantation. Just 0.4 miles-a five-minute walk-to the Shipyard beach access, this property is ideal as a primary residence, second home, or investment opportunity. The home overlooks a tranquil golf course [#7 of Galleon Course] and features a spacious deck off the living room, perfect for outdoor living and entertaining. Inside, you'll find luxury vinyl plank and tile flooring throughout, along with a beautifully updated kitchen featuring quartz countertops, stainless steel appliances, and modern finishes. The primary suite boasts an updated bath with a walk-in tile shower. Additional highlights include a newer HVAC system and abundant natural light throughout. The Greens Villas community offers its own private pool, and residents enjoy easy access to tennis courts, championship golf, scenic biking and walking trails, lagoons, and the beach. Walk to the Sonesta Resort and embrace the unmatched lifestyle Shipyard is known for. Start living your coastal dream today!

  19. 2026-03-20
    price $639,900 1105-char remark
    Show marketing remark (1105 chars)

    Beautiful 2‐bedrοom, 2.5‐bаth townhome lοсated in the highly desirablе, gаted oceanfront community of Shipyard Plantation. Just 0.4 miles-a five-minute walk-to the Shipyard beach access, this property is ideal as a primary residence, second home, or investment opportunity. The home overlooks a tranquil golf course [#7 of Galleon Course] and features a spacious deck off the living room, perfect for outdoor living and entertaining. Inside, you'll find luxury vinyl plank and tile flooring throughout, along with a beautifully updated kitchen featuring quartz countertops, stainless steel appliances, and modern finishes. The primary suite boasts an updated bath with a walk-in tile shower. Additional highlights include a newer HVAC system and abundant natural light throughout. The Greens Villas community offers its own private pool, and residents enjoy easy access to tennis courts, championship golf, scenic biking and walking trails, lagoons, and the beach. Walk to the Sonesta Resort and embrace the unmatched lifestyle Shipyard is known for. Start living your coastal dream today!

  20. 2026-01-17
    listed $649,900 Active 1105-char remark
    Show marketing remark (1105 chars)

    Beautiful 2‐bedrοom, 2.5‐bаth townhome lοсated in the highly desirablе, gаted oceanfront community of Shipyard Plantation. Just 0.4 miles-a five-minute walk-to the Shipyard beach access, this property is ideal as a primary residence, second home, or investment opportunity. The home overlooks a tranquil golf course [#7 of Galleon Course] and features a spacious deck off the living room, perfect for outdoor living and entertaining. Inside, you'll find luxury vinyl plank and tile flooring throughout, along with a beautifully updated kitchen featuring quartz countertops, stainless steel appliances, and modern finishes. The primary suite boasts an updated bath with a walk-in tile shower. Additional highlights include a newer HVAC system and abundant natural light throughout. The Greens Villas community offers its own private pool, and residents enjoy easy access to tennis courts, championship golf, scenic biking and walking trails, lagoons, and the beach. Walk to the Sonesta Resort and embrace the unmatched lifestyle Shipyard is known for. Start living your coastal dream today!

  21. 2023-04-03
    soldstatus $505,000 Closed 428-char remark
    Show marketing remark (428 chars)

    Beautiful 2-bedroom 2.5 bath townhome in the highly desired and secure oceanfront neighborhood of Shipyard. This home is just 0.4 miles from the Shipyard beach access, making it both an ideal residence or investment property. The unit overlooks a serene golf course and inside you will find a beautifully redone kitchen with quartz countertops, stainless steel appliances, newer AC unit, and more. Start living your dream today!

  22. 2023-02-08
    status Pending 428-char remark
    Show marketing remark (428 chars)

    Beautiful 2-bedroom 2.5 bath townhome in the highly desired and secure oceanfront neighborhood of Shipyard. This home is just 0.4 miles from the Shipyard beach access, making it both an ideal residence or investment property. The unit overlooks a serene golf course and inside you will find a beautifully redone kitchen with quartz countertops, stainless steel appliances, newer AC unit, and more. Start living your dream today!

  23. 2023-01-30
    price $519,000 428-char remark
    Show marketing remark (428 chars)

    Beautiful 2-bedroom 2.5 bath townhome in the highly desired and secure oceanfront neighborhood of Shipyard. This home is just 0.4 miles from the Shipyard beach access, making it both an ideal residence or investment property. The unit overlooks a serene golf course and inside you will find a beautifully redone kitchen with quartz countertops, stainless steel appliances, newer AC unit, and more. Start living your dream today!

  24. 2022-12-09
    price $539,000 428-char remark
    Show marketing remark (428 chars)

    Beautiful 2-bedroom 2.5 bath townhome in the highly desired and secure oceanfront neighborhood of Shipyard. This home is just 0.4 miles from the Shipyard beach access, making it both an ideal residence or investment property. The unit overlooks a serene golf course and inside you will find a beautifully redone kitchen with quartz countertops, stainless steel appliances, newer AC unit, and more. Start living your dream today!

  25. 2022-09-20
    price $575,000 428-char remark
    Show marketing remark (428 chars)

    Beautiful 2-bedroom 2.5 bath townhome in the highly desired and secure oceanfront neighborhood of Shipyard. This home is just 0.4 miles from the Shipyard beach access, making it both an ideal residence or investment property. The unit overlooks a serene golf course and inside you will find a beautifully redone kitchen with quartz countertops, stainless steel appliances, newer AC unit, and more. Start living your dream today!

  26. 2022-08-04
    status Active 428-char remark
    Show marketing remark (428 chars)

    Beautiful 2-bedroom 2.5 bath townhome in the highly desired and secure oceanfront neighborhood of Shipyard. This home is just 0.4 miles from the Shipyard beach access, making it both an ideal residence or investment property. The unit overlooks a serene golf course and inside you will find a beautifully redone kitchen with quartz countertops, stainless steel appliances, newer AC unit, and more. Start living your dream today!

  27. 2022-07-25
    listed $595,000 428-char remark
    Show marketing remark (428 chars)

    Beautiful 2-bedroom 2.5 bath townhome in the highly desired and secure oceanfront neighborhood of Shipyard. This home is just 0.4 miles from the Shipyard beach access, making it both an ideal residence or investment property. The unit overlooks a serene golf course and inside you will find a beautifully redone kitchen with quartz countertops, stainless steel appliances, newer AC unit, and more. Start living your dream today!

  28. 2021-07-02
    soldstatus $379,900
  29. 2021-03-19
    listed $379,900
  30. 2013-11-01
    soldstatus $237,500
  31. 2013-10-30
    soldstatus $237,500
  32. 2013-04-09
    listed $249,000
  33. 2012-06-12
    soldstatus $199,000
  34. 2012-02-03
    listed $214,900
  35. 2010-06-22
    listed $299,900
  36. 2008-02-28
    soldstatus $370,000
  37. 2008-02-26
    soldstatus $370,000
  38. 2007-08-15
    listed $379,900
  39. 1999-01-29
    soldstatus $158,000
  40. 1996-02-22
    soldstatus $76,000
  41. 1994-01-31
    soldstatus $75,000
  42. 1984-09-01
    soldstatus $105,000
  43. 1981-01-01
    soldstatus $69,500
  44. 1980-12-01
    soldstatus $492,885

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$7,211 · $601/mo
Projected year-2 tax
$7,211 · $601/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 77% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$46,279
− Mortgage interest
−$32,209
− Property taxes
−$7,211
− Insurance
−$3,672
− Repairs & maintenance
−$3,702
− Management
−$3,702
− HOA
−$9,204
− Depreciation
−$16,727
Taxable loss
−$30,149
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$7,236
After-tax cash flow
$-12,476/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Beaufort 01
NCES district ID
4501110
Math proficiency
42% ▼ -8.00%
Reading proficiency
51% ▲ 2.00%
Median HH income
$57,430
Composite
40.56/100
National rank
#3699
State rank
#17 of 80 in SC

Livability — Hilton Head Island

Score
64/100
State rank
#157
US rank
#14648

Category grades

Amenities F Commute F Cost of living F Crime A- Employment A+ Housing B- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hilton Head Island, SC
County
Beaufort County · 163,770 people
City population
40,243
Metro
Hilton Head Island-Bluffton, SC
Population (ZIP)
15,785
Household income
$97,576
Rent vs Own
16.7% rent · 83.3% own
Severe rent burden
216.0

Population outlook (Beaufort County) Hauer SSP2

Today (2025)
211,915 people
By 2030
227,272 · +7.2%
By 2040
253,861 · +19.8%
By 2050
275,126 · +29.8%
By 2075
311,022 · +46.8%
By 2100
321,286 · +51.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 6% Two or more races 2% Black 2% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 4% Slovak 4% Romanian 4%
Foreign-born
9% · Canada, China
Languages at home
91% English-only · Spanish 5% French/Haitian/Cajun 1% Chinese 1%

Political lean MEDSL · Beaufort

2024 margin
R (+14.5) · D 42.1% · R 56.6% · Other 1.2%
2008→2024 swing
-3.7pp toward R · 2008: -10.8pp · 2024: -14.5pp
All cycles
2024: R+14.5 2020: R+10.0 2016: R+14.3 2012: R+17.5 2008: R+10.8

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.21%
Current HPI
243.4136
Rent YoY
▲ 3.23%
Metro
Hilton Head Island-Bluffton, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+21.5% since first listed
28 events — show timeline
  • 2026-05-11 Price Changed $599,000 RSMLS
  • 2026-04-24 Price Changed $619,900 RSMLS
  • 2026-03-20 Price Changed $639,900 RSMLS
  • 2026-01-17 Listed $649,900 RSMLS
  • 2023-04-03 Sold (MLS) $505,000 RSMLS
  • 2023-02-08 Pending RSMLS
  • 2023-01-30 Price Changed $519,000 RSMLS
  • 2022-12-09 Price Changed $539,000 RSMLS
  • 2022-09-20 Price Changed $575,000 RSMLS
  • 2022-08-04 Relisted RSMLS
  • 2022-07-25 Listed $595,000 RSMLS
  • 2021-07-02 Sold (MLS) $379,900 RSMLS
  • 2021-03-19 Listed $379,900 RSMLS
  • 2013-11-01 Sold (Public Records) $237,500 Public Records
  • 2013-10-30 Sold (MLS) $237,500 RSMLS
  • 2013-04-09 Listed $249,000 RSMLS
  • 2012-06-12 Sold (MLS) $199,000 RSMLS
  • 2012-02-03 Listed $214,900 RSMLS
  • 2010-06-22 Listed $299,900 RSMLS
  • 2008-02-28 Sold (Public Records) $370,000 Public Records
  • 2008-02-26 Sold (MLS) $370,000 RSMLS
  • 2007-08-15 Listed $379,900 RSMLS
  • 1999-01-29 Sold (Public Records) $158,000 Public Records
  • 1996-02-22 Sold (Public Records) $76,000 Public Records
  • 1994-01-31 Sold (Public Records) $75,000 Public Records
  • 1984-09-01 Sold (Public Records) $105,000 Public Records
  • 1981-01-01 Sold (Public Records) $69,500 Public Records
  • 1980-12-01 Sold (Public Records) $492,885 Public Records

Property tax history

+8.2%/yr

Latest (2025): $7,211 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…