303 Trail Ct · Williamston, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.0/30.0
- DSCR +7.7/10.0
- 1% rule +5.0/10.0
- Schools +5.0/10.0
- Livability +3.6/5.0
- ARV discount +3.4/15.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
Key facts
- Spacious yard
- Brand new appliances
- 0.58 acre lot
Tags
Property features AI
Finance
- HOA & community: No HOA fees; property subject to restrictive covenants
Exterior
- Parking: Driveway parking (unpaved, easement)
- Utilities: Public water; Septic sewer; Electric power; No garbage pickup
- Home design: Single-story residential home; Built around 1988; Foundation listed as other/see remarks
- Construction: Metal roof; Aluminum siding; Built circa 1988
- Exterior features: Metal roof; Aluminum siding; Cul-de-sac lot; level terrain; Approximately 1/2 acre lot
Interior
- Kitchen: Kitchen approximately 12 x 13; Refrigerator; Stand-alone electric range
- Bedrooms: Primary bedroom on main level with multiple closets; Two bedrooms on the main level (Primary ~11 x 14, Second ~10 x 13)
- Flooring: Luxury vinyl tile/plank
- Bathrooms: Two full bathrooms (both on the main level)
- Heating & cooling: Electric heating with heat pump; Central forced cooling with heat pump; Electric water heater
- Interior features: Countertops (other material); No fireplaces
- Laundry & utility: Laundry on the first floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $120k.
Deal economics
- At list price, monthly cash flow is $234 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 1.7% in Williamston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#43 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D+, amenities D, crime F.
- Anderson 01 (rural): math 58% / reading 60% proficiency, ranked #3 of 80 in SC (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Cedar Grove Elementary (math 54% / reading 52%, grade C, #138 of 597 statewide, top 24%, 602 students, 74% FRL) — zoned schools average 74% FRL vs 35% district-wide (39 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 110 active listings in the ZIP; 1,255 units permitted in Anderson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Anderson County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 138 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $40k; list at $120k implies a 201% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 8.63%
- Cash-on-cash
- 8.35%
- DSCR
- 1.37
- GRM
- 8.3
CMA / ARV
- ARV (on-the-fly)
- $109,956
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 303 Trail Ct | 0.00mi | 2/2.0 | 927 (+0%) | 0mo | $110,000 | $119 | 99 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.6%
- Equity multiple
- 0.86×
- Total profit
- $-4,597
- Equity at exit
- $17,892
- IRR
- 6.0%
- Equity multiple
- 1.45×
- Total profit
- $14,974
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29697
- Home prices YoY
- -18.7%
- Active inventory
- 110
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,203 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$37 /mo · $447/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$253
- Net cashflow
- $234
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-05-06status Pending 455-char remark
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2026-05-06status Pending
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2026-04-20status Active
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2026-04-20status Active 455-char remark
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2026-04-15status Pending
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2026-04-15historical Active Under Contract 455-char remark
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2026-04-02status Active 455-char remark
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2026-04-02status Active
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2026-03-28status Pending
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2026-03-28historical Active Under Contract 455-char remark
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2025-12-09$120,000 Active 455-char remark
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2025-12-09$120,000 Active
Show marketing remark (455 chars)
Back on the market at no fault of the seller. This freshly updated home at 303 Trail Court, Williamston, SC, boasts two bedrooms and two full bathrooms, all featuring brand new LVP flooring. The kitchen cabinets and appliances are also brand new. Additionally, the underpinning has been reinforced with new metal around the entire bottom of the home. The spacious yard, spanning over half an acre, offers ample room for entertaining or accommodating pets.
-
2025-02-12soldstatus $39,900 Closed 381-char remark
Show marketing remark (381 chars)
Investor special. Two bedroom, two bathroom single wide mobile home that needs repairs. This property was inherited, seller has never lived in home. Sold AS IS, clear title. Seller is not sure if the HVAC is operational nor does she have any information on the septic. District 1 schools. Please use caution on deck to front door. Located off of Highway 29 North and close to I-85.
-
2025-01-29status Pending 381-char remark
Show marketing remark (381 chars)
Investor special. Two bedroom, two bathroom single wide mobile home that needs repairs. This property was inherited, seller has never lived in home. Sold AS IS, clear title. Seller is not sure if the HVAC is operational nor does she have any information on the septic. District 1 schools. Please use caution on deck to front door. Located off of Highway 29 North and close to I-85.
-
2025-01-28$39,900 Active 381-char remark
Show marketing remark (381 chars)
Investor special. Two bedroom, two bathroom single wide mobile home that needs repairs. This property was inherited, seller has never lived in home. Sold AS IS, clear title. Seller is not sure if the HVAC is operational nor does she have any information on the septic. District 1 schools. Please use caution on deck to front door. Located off of Highway 29 North and close to I-85.
-
2002-12-03soldstatus $22,205
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $447 · $37/mo
- Projected year-2 tax
- $684 · $57/mo
- Expected delta
- +$237/yr (+$20/mo · 52.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,438
- − Mortgage interest
- −$6,722
- − Property taxes
- −$447
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,155
- − Management
- −$1,155
- − Depreciation
- −$3,491
- Taxable income
- $868
- Est. tax owed @ 24.0%
- −$208
- After-tax cash flow
- $2,599/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson 01
- NCES district ID
- 4500780
- Math proficiency
- 58% ▼ -6.00%
- Reading proficiency
- 60% ▼ -1.00%
- Median HH income
- $52,196
- Composite
- 50.46/100
- National rank
- #1861
- State rank
- #3 of 80 in SC
Livability — Williamston
- Score
- 72/100
- State rank
- #43
- US rank
- #6133
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 14,426
Population outlook (Anderson County) Hauer SSP2
- Today (2025)
- 210,546 people
- By 2030
- 217,791 · +3.4%
- By 2040
- 230,643 · +9.5%
- By 2050
- 240,220 · +14.1%
- By 2075
- 259,518 · +23.3%
- By 2100
- 258,696 · +22.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 10% Two or more races 7% Black 6%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Serbian 4% Slovak 2% Lithuanian 2%
- Foreign-born
- 8% · Canada, Guatemala
- Languages at home
- 90% English-only · Spanish 9%
Political lean MEDSL · Anderson
- 2024 margin
- Solid R (+47.4) · D 25.7% · R 73.1% · Other 1.2%
- 2008→2024 swing
- -14.1pp toward R · 2008: -33.3pp · 2024: -47.4pp
- All cycles
- 2024: R+47.4 2020: R+42.0 2016: R+43.7 2012: R+36.4 2008: R+33.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.07%
- Current HPI
- 260.8468
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+440.4% since first listed16 events — show timeline
- 2026-05-06 Pending — WUMLS
- 2026-05-06 Pending — Greater Greenville MLS
- 2026-04-20 Relisted — Greater Greenville MLS
- 2026-04-20 Relisted — WUMLS
- 2026-04-15 Pending — Greater Greenville MLS
- 2026-04-15 Contingent — WUMLS
- 2026-04-02 Relisted — WUMLS
- 2026-04-02 Relisted — Greater Greenville MLS
- 2026-03-28 Pending — Greater Greenville MLS
- 2026-03-28 Contingent — WUMLS
- 2025-12-09 Listed $120,000 Greater Greenville MLS
- 2025-12-09 Listed $120,000 WUMLS
- 2025-02-12 Sold (MLS) $39,900 WUMLS
- 2025-01-29 Pending — WUMLS
- 2025-01-28 Listed $39,900 WUMLS
- 2002-12-03 Sold (Public Records) $22,205 Public Records
Property tax history
+4.1%/yrLatest (2025): $447 · +19.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…