CashFlowRE
Sign in Sign up
194 Bankway St Multi-family
B Composite 72.79
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.9/10.0
  • 1% rule +7.7/10.0
  • Livability +3.9/5.0
  • Schools +3.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$109,900

194 Bankway St · Lehighton, PA 18235
None bd · None ba · 2,900 sqft · MultiFamily · 6 Days on market
Built 1924 Fair condition 0.37 ac lot $38/sqft · 48% below area Est $213k · 48% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Unique opportunity in the heart of Lehighton! This synagogue/temple property is ideally located just off the downtown hub of 1st Street, placing it within walking distance to local shops, restaurants, and everyday conveniences. Situated on two parcels totaling approximately 0.369 acres, the property includes a character-filled brick structure along with an additional adjoining lot, offering flexibility for expansion, parking, or redevelopment. The building features approximately 1,450 sq ft with a finished lower level, providing multiple functional spaces including a large open gathering area, kitchen, and restrooms. Architectural details such as stained glass windows and the traditional sanctuary layout create a distinctive setting ready to be reimagined. The second parcel offers a gated grass parking lot, adding valuable off-street parking and accessibility. Located in an R3 Medium-High Density Residential zoning district, this property presents strong potential for conversion to apartments, a single-family residence, professional offices, or a mixed-use setup (buyer to verify). Commuters will appreciate convenient access to Route 209, Route 443, and the PA Turnpike Northeast Extension (I-476), making travel throughout the Lehigh Valley and beyond simple. Close proximity to the Lehigh River, local parks, and all that downtown Lehighton has to offer further enhances the appeal. Public water/sewer service. Being sold AS-IS, this is a rare opportunity to transform a truly unique property in a prime in-town location with strong upside potential.

Key facts

  • 0.37 acre lot
  • 10 parking spots
  • Built 1924

Property features AI

Exterior

  • Parking: Parking lot (about 10 spaces)
  • Utilities: Public water; Public sewer
  • Home design: Detached structure; Fee simple ownership
  • Construction: Brick and masonry construction; Concrete perimeter foundation; Above-grade and below-grade structures; Estimated year built
  • Exterior features: Parking lot with approximately 10 spaces; No tidal water

Interior

  • Heating & cooling: Hot water heating; Baseboard hot water heating; Oil-fired heating and hot water
  • Interior features: Estimated living area; Finished space both above and below grade

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a multifamily listed at $110k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $343 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Cap rate 10.0% vs local median 4.7% in Lehighton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#321 in PA, #2,848 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime A-; Watch: employment D, commute F.
  • Lehighton Area SD (suburban): math 32% / reading 50% proficiency, ranked #336 of 539 in PA (top 62%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 139 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 180 units permitted in Carbon County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Carbon County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $109,900

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.27%
Cap rate
10.03%
Cash-on-cash
13.36%
DSCR
1.59
GRM
6.6

CMA / ARV

ARV (median comp)
$212,959
List price
$109,900
Delta
-48.39%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
194 Bankway St 0.00mi —/— 2,900 (0%) 0mo $109,900 $38 100
215-217 2nd St 0.47mi 8/3.0 3,000 (+3%) 1mo $400,000 $133 72
193 S 4th 0.35mi 6/— 3,256 (+12%) 5mo $360,000 $111 58
724--726 Iron St Unit 724-726 0.64mi 6/2.0 2,824 (-3%) 19mo $334,000 $118 50
724-726 Iron St 0.64mi 6/2.0 2,824 (-3%) 19mo $334,000 $118 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
3.4%
Equity multiple
1.13×
Total profit
$4,030
Equity at exit
$16,386
10-year hold
IRR
12.9%
Equity multiple
2.03×
Total profit
$31,688
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18235

Home prices YoY
-27.1%
Active inventory
139
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,395 medium interval (Pro) →
Mortgage (P&I)
$576
Tax est. 1.5%
$137 /mo · $1,648/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$293
Net cashflow
$343

Break-even live

Break-even rent $961
Max offer price $109,900
Occupancy floor 70%

Sensitivity live

Price -10% $419 -5% $381 +0% $343 +5% $305 +10% $267
Rent -10% $232 -5% $287 +0% $343 +5% $398 +10% $453
Rate -1.0pp $398 -0.5pp $371 base $343 +0.5pp $314 +1.0pp $285

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
144 Jamestown St Lehighton, PA 3.0 1.0 2163 $1,395 $0.64 3d 1 0.93mi

Listing history 6 events

  1. 2026-05-13
    status Pending 1569-char remark
    Show marketing remark (1569 chars)

    Unique opportunity in the heart of Lehighton! This synagogue/temple property is ideally located just off the downtown hub of 1st Street, placing it within walking distance to local shops, restaurants, and everyday conveniences. Situated on two parcels totaling approximately 0.369 acres, the property includes a character-filled brick structure along with an additional adjoining lot, offering flexibility for expansion, parking, or redevelopment. The building features approximately 1,450 sq ft with a finished lower level, providing multiple functional spaces including a large open gathering area, kitchen, and restrooms. Architectural details such as stained glass windows and the traditional sanctuary layout create a distinctive setting ready to be reimagined. The second parcel offers a gated grass parking lot, adding valuable off-street parking and accessibility. Located in an R3 Medium-High Density Residential zoning district, this property presents strong potential for conversion to apartments, a single-family residence, professional offices, or a mixed-use setup (buyer to verify). Commuters will appreciate convenient access to Route 209, Route 443, and the PA Turnpike Northeast Extension (I-476), making travel throughout the Lehigh Valley and beyond simple. Close proximity to the Lehigh River, local parks, and all that downtown Lehighton has to offer further enhances the appeal. Public water/sewer service. Being sold AS-IS, this is a rare opportunity to transform a truly unique property in a prime in-town location with strong upside potential.

  2. 2026-05-13
    status Pending 1569-char remark
    Show marketing remark (1569 chars)

    Unique opportunity in the heart of Lehighton! This synagogue/temple property is ideally located just off the downtown hub of 1st Street, placing it within walking distance to local shops, restaurants, and everyday conveniences. Situated on two parcels totaling approximately 0.369 acres, the property includes a character-filled brick structure along with an additional adjoining lot, offering flexibility for expansion, parking, or redevelopment. The building features approximately 1,450 sq ft with a finished lower level, providing multiple functional spaces including a large open gathering area, kitchen, and restrooms. Architectural details such as stained glass windows and the traditional sanctuary layout create a distinctive setting ready to be reimagined. The second parcel offers a gated grass parking lot, adding valuable off-street parking and accessibility. Located in an R3 Medium-High Density Residential zoning district, this property presents strong potential for conversion to apartments, a single-family residence, professional offices, or a mixed-use setup (buyer to verify). Commuters will appreciate convenient access to Route 209, Route 443, and the PA Turnpike Northeast Extension (I-476), making travel throughout the Lehigh Valley and beyond simple. Close proximity to the Lehigh River, local parks, and all that downtown Lehighton has to offer further enhances the appeal. Public water/sewer service. Being sold AS-IS, this is a rare opportunity to transform a truly unique property in a prime in-town location with strong upside potential.

  3. 2026-05-13
    status Pending
    Show marketing remark (1569 chars)

    Unique opportunity in the heart of Lehighton! This synagogue/temple property is ideally located just off the downtown hub of 1st Street, placing it within walking distance to local shops, restaurants, and everyday conveniences. Situated on two parcels totaling approximately 0.369 acres, the property includes a character-filled brick structure along with an additional adjoining lot, offering flexibility for expansion, parking, or redevelopment. The building features approximately 1,450 sq ft with a finished lower level, providing multiple functional spaces including a large open gathering area, kitchen, and restrooms. Architectural details such as stained glass windows and the traditional sanctuary layout create a distinctive setting ready to be reimagined. The second parcel offers a gated grass parking lot, adding valuable off-street parking and accessibility. Located in an R3 Medium-High Density Residential zoning district, this property presents strong potential for conversion to apartments, a single-family residence, professional offices, or a mixed-use setup (buyer to verify). Commuters will appreciate convenient access to Route 209, Route 443, and the PA Turnpike Northeast Extension (I-476), making travel throughout the Lehigh Valley and beyond simple. Close proximity to the Lehigh River, local parks, and all that downtown Lehighton has to offer further enhances the appeal. Public water/sewer service. Being sold AS-IS, this is a rare opportunity to transform a truly unique property in a prime in-town location with strong upside potential.

  4. 2026-05-07
    listed $109,900 Active 1569-char remark
    Show marketing remark (1569 chars)

    Unique opportunity in the heart of Lehighton! This synagogue/temple property is ideally located just off the downtown hub of 1st Street, placing it within walking distance to local shops, restaurants, and everyday conveniences. Situated on two parcels totaling approximately 0.369 acres, the property includes a character-filled brick structure along with an additional adjoining lot, offering flexibility for expansion, parking, or redevelopment. The building features approximately 1,450 sq ft with a finished lower level, providing multiple functional spaces including a large open gathering area, kitchen, and restrooms. Architectural details such as stained glass windows and the traditional sanctuary layout create a distinctive setting ready to be reimagined. The second parcel offers a gated grass parking lot, adding valuable off-street parking and accessibility. Located in an R3 Medium-High Density Residential zoning district, this property presents strong potential for conversion to apartments, a single-family residence, professional offices, or a mixed-use setup (buyer to verify). Commuters will appreciate convenient access to Route 209, Route 443, and the PA Turnpike Northeast Extension (I-476), making travel throughout the Lehigh Valley and beyond simple. Close proximity to the Lehigh River, local parks, and all that downtown Lehighton has to offer further enhances the appeal. Public water/sewer service. Being sold AS-IS, this is a rare opportunity to transform a truly unique property in a prime in-town location with strong upside potential.

  5. 2026-05-07
    listed $109,900 Active 1569-char remark
    Show marketing remark (1569 chars)

    Unique opportunity in the heart of Lehighton! This synagogue/temple property is ideally located just off the downtown hub of 1st Street, placing it within walking distance to local shops, restaurants, and everyday conveniences. Situated on two parcels totaling approximately 0.369 acres, the property includes a character-filled brick structure along with an additional adjoining lot, offering flexibility for expansion, parking, or redevelopment. The building features approximately 1,450 sq ft with a finished lower level, providing multiple functional spaces including a large open gathering area, kitchen, and restrooms. Architectural details such as stained glass windows and the traditional sanctuary layout create a distinctive setting ready to be reimagined. The second parcel offers a gated grass parking lot, adding valuable off-street parking and accessibility. Located in an R3 Medium-High Density Residential zoning district, this property presents strong potential for conversion to apartments, a single-family residence, professional offices, or a mixed-use setup (buyer to verify). Commuters will appreciate convenient access to Route 209, Route 443, and the PA Turnpike Northeast Extension (I-476), making travel throughout the Lehigh Valley and beyond simple. Close proximity to the Lehigh River, local parks, and all that downtown Lehighton has to offer further enhances the appeal. Public water/sewer service. Being sold AS-IS, this is a rare opportunity to transform a truly unique property in a prime in-town location with strong upside potential.

  6. 2026-05-07
    listed $109,900 Active
    Show marketing remark (1569 chars)

    Unique opportunity in the heart of Lehighton! This synagogue/temple property is ideally located just off the downtown hub of 1st Street, placing it within walking distance to local shops, restaurants, and everyday conveniences. Situated on two parcels totaling approximately 0.369 acres, the property includes a character-filled brick structure along with an additional adjoining lot, offering flexibility for expansion, parking, or redevelopment. The building features approximately 1,450 sq ft with a finished lower level, providing multiple functional spaces including a large open gathering area, kitchen, and restrooms. Architectural details such as stained glass windows and the traditional sanctuary layout create a distinctive setting ready to be reimagined. The second parcel offers a gated grass parking lot, adding valuable off-street parking and accessibility. Located in an R3 Medium-High Density Residential zoning district, this property presents strong potential for conversion to apartments, a single-family residence, professional offices, or a mixed-use setup (buyer to verify). Commuters will appreciate convenient access to Route 209, Route 443, and the PA Turnpike Northeast Extension (I-476), making travel throughout the Lehigh Valley and beyond simple. Close proximity to the Lehigh River, local parks, and all that downtown Lehighton has to offer further enhances the appeal. Public water/sewer service. Being sold AS-IS, this is a rare opportunity to transform a truly unique property in a prime in-town location with strong upside potential.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,740
− Mortgage interest
−$6,156
− Property taxes
−$1,648
− Insurance
−$550
− Repairs & maintenance
−$1,339
− Management
−$1,339
− Depreciation
−$3,197
Taxable income
$2,510
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$602
After-tax cash flow
$3,508/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 30 photos

Fair 45/100 Extensive rehab

This historic synagogue/temple property requires extensive renovations, including major repairs to the interior and exterior, to bring it up to modern standards and increase its value for resale or rental.

Repairs flagged

  • Major Carpet — Severe wear
  • Major Paint — Severe wear

Value-add opportunities

  • Both Paint — Enhances curb appeal and interior aesthetics
  • Both Carpet — Enhances comfort and appearance

Renovation cost estimate screening

Repair itemSeverityEst. cost
Carpet · Severe wear Major $15,000–50,000
Paint · Severe wear Major $15,000–50,000
Total estimated repair cost · 2 items $30,000–100,000

Value-add ROI direction

  • Both Paint — Enhances curb appeal and interior aesthetics
  • Both Carpet — Enhances comfort and appearance

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Lehighton Area SD
NCES district ID
4213500
Math proficiency
32% ▼ -7.00%
Reading proficiency
50% ▼ -11.00%
Median HH income
$51,115
Composite
35.36/100
National rank
#4958
State rank
#336 of 539 in PA

Livability — Lehighton

Score
77/100
State rank
#321
US rank
#2848

Category grades

Amenities B Commute F Cost of living A+ Crime A- Employment D Housing B- Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lehighton, PA
Population (ZIP)
19,121

Population outlook (Carbon County) Hauer SSP2

Today (2025)
61,643 people
By 2030
59,840 · -2.9%
By 2040
55,413 · -10.1%
By 2050
50,843 · -17.5%
By 2075
43,326 · -29.7%
By 2100
37,126 · -39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Romanian 6% Polish 5% Iranian 3%
Foreign-born
2% · Canada, China
Languages at home
96% English-only · Spanish 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Carbon

2024 margin
Solid R (+34.8) · D 32.2% · R 67.0%
2008→2024 swing
-36.7pp toward R · 2008: 1.9pp · 2024: -34.8pp
All cycles
2024: R+34.8 2020: R+32.0 2016: R+34.1 2012: R+6.9 2008: D+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -69.77%
Current HPI
187.4645
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
9 events — show timeline
  • 2026-06-05 Sold (MLS) $109,900 PMAR
  • 2026-06-05 Sold (MLS) $109,900 BRIGHT MLS
  • 2026-06-05 Sold (MLS) $109,900 GLVRMLS
  • 2026-05-13 Pending PMAR
  • 2026-05-13 Pending BRIGHT MLS
  • 2026-05-13 Pending GLVRMLS
  • 2026-05-07 Listed $109,900 PMAR
  • 2026-05-07 Listed $109,900 BRIGHT MLS
  • 2026-05-07 Listed $109,900 GLVRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…