16111 Gilchrist St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.5/30.0
- ARV discount +8.0/15.0
- DSCR +7.6/10.0
- 1% rule +5.8/10.0
- Livability +3.7/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$134,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
INVESTOR OR OWNER-OCCUPANT SPECIAL! 3-BEDROOM BUNGALOW MOVE-IN READY. NEW ROOF AND EXTERIOR BRICK PAINT UPDATED IN 2025. NEW LUXURY VINYL PLANK FLOORING AND FRESH PAINT THROUGHOUT. KITCHEN FEATURES CERAMIC FLOORS, NEW CABINETS, QUARTZ COUNTERTOPS, TILED BACKSPLASH, AND NEW FIXTURES. ALL BEDROOMS HAVE NEW CARPET AND UPDATED LIGHT FIXTURES. BATHROOM INCLUDES TILED TUB SURROUND, VANITY, AND TOILET. SELLER IS OFFERING SELLER CONCESSIONS AND APPLIANCES, MAKING THIS A GREAT OPPORTUNITY FOR BUYERS. SCHEDULE A SHOWING TODAY!
Key facts
- Quartz countertops
- Exterior brick paint
- Ceramic floors
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $251 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $135k).
- Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.2%/yr); 283 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 44% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 210 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 17y ago; this cycle's ask has dropped $18k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $45k; list at $135k implies a 200% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 210 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.53%
- Cash-on-cash
- 7.98%
- DSCR
- 1.36
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $136,377
- List price
- $134,900
- Delta
- -1.08%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16199 Ferguson St | 0.14mi | 3/1.0 | 1,192 (-2%) | 4mo | $85,000 | $71 | 88 |
| 16709 Lindsay St | 0.26mi | 3/1.0 | 1,218 (+0%) | 2mo | $124,888 | $103 | 86 |
| 15800 Biltmore St | 0.16mi | 3/2.5 | 1,188 (-2%) | 3mo | $112,000 | $94 | 81 |
| 15725 Asbury Park | 0.28mi | 3/2.0 | 1,206 (-1%) | 2mo | $80,200 | $67 | 80 |
| 16818 Gilchrist St | 0.38mi | 3/1.0 | 1,190 (-2%) | 3mo | $83,000 | $70 | 76 |
| 16727 Mansfield St | 0.43mi | 3/1.5 | 1,207 (-0%) | 3mo | $165,000 | $137 | 75 |
| 15771 Rutherford St | 0.42mi | 3/1.0 | 1,289 (+6%) | 1mo | $55,106 | $43 | 69 |
| 15508 Saint Marys St | 0.41mi | 3/1.0 | 1,100 (-9%) | 0mo | $59,900 | $54 | 65 |
| 15727 Mansfield St | 0.40mi | 3/1.5 | 1,300 (+7%) | 3mo | $55,000 | $42 | 65 |
| 16533 Harlow St | 0.23mi | 3/1.5 | 1,385 (+14%) | 2mo | $83,989 | $61 | 62 |
| 15316 Prevost St NE | 0.68mi | 2/1.5 (-1) | 1,193 (-2%) | 2mo | $157,000 | $132 | 57 |
| 15974 Ellsworth St | 0.69mi | 3/2.0 | 1,350 (+11%) | 6mo | $41,000 | $30 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.25% rent growth · sell at horizon
- IRR
- -3.9%
- Equity multiple
- 0.85×
- Total profit
- $-5,491
- Equity at exit
- $20,114
- IRR
- 6.1%
- Equity multiple
- 1.46×
- Total profit
- $17,340
- Equity at exit
- $11,664
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48235
- Rents YoY
- 3.2%
- Active inventory
- 283
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,455 high interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$135 /mo · $1,619/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$306
- Net cashflow
- $251
Break-even live
Sensitivity live
| Price | -10% $328 | -5% $289 | +0% $251 | +5% $213 | +10% $175 |
|---|---|---|---|---|---|
| Rent | -10% $136 | -5% $194 | +0% $251 | +5% $309 | +10% $366 |
| Rate | -1.0pp $319 | -0.5pp $286 | base $251 | +0.5pp $216 | +1.0pp $181 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16210 Ferguson St Detroit, MI | 4.0 | 2.0 | 1493 | $1,750 | $1.17 | 4d | 1 | 0.15mi |
| 16535 Asbury Park Detroit, MI | 3.0 | 1.5 | 1152 | $1,450 | $1.26 | 25d | 1 | 0.20mi |
| 15736 Biltmore St Detroit, MI | 3.0 | 1.5 | 1000 | $1,200 | $1.20 | 17d | 1 | 0.26mi |
| 15866 Mansfield St Detroit, MI | 3.0 | 1.0 | 1324 | $1,425 | $1.08 | 25d | 1 | 0.36mi |
| 16876 Harlow Ave Unit (NO) Detroit, MI | 3.0 | 1.0 | 1250 | $1,350 | $1.08 | 44d | 1 | 0.44mi |
| 15752 Rutherford St Detroit, MI | 3.0 | 2.0 | 1174 | $1,386 | $1.18 | 5d | 1 | 0.46mi |
| 15065 Gilchrist St Detroit, MI | 3.0 | 1.0 | 1100 | $1,250 | $1.14 | 44d | 1 | 0.55mi |
| 15332 Saint Marys St Detroit, MI | 3.0 | 1.0 | 1200 | $1,200 | $1.00 | 17d | 1 | 0.56mi |
| 15375 Prevost St Detroit, MI | 4.0 | 1.0 | 907 | $1,300 | $1.43 | 17d | 1 | 0.61mi |
| 17201 Saint Marys St Detroit, MI | 2.0 | 1.0 | 1200 | $1,200 | $1.00 | 3d | 1 | 0.63mi |
| 17165 Prevost St Detroit, MI | 3.0 | 1.0 | 1060 | $2,400 | $2.26 | 2d | 1 | 0.69mi |
| 16014 Hackett St Detroit, MI | 4.0 | 2.0 | 1142 | $1,500 | $1.31 | 44d | 1 | 0.83mi |
| 14716 Archdale St Detroit, MI | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 44d | 1 | 0.84mi |
| 16823 Stahelin Ave Detroit, MI | 3.0 | 2.5 | 1500 | $1,600 | $1.07 | 18d | 1 | 0.84mi |
| 14753 Saint Marys St Detroit, MI | 2.0 | 1.0 | 900 | $1,150 | $1.28 | 13d | 1 | 0.88mi |
| 14753 Saint Marys St Detroit, MI | 2.0 | 1.0 | 900 | $1,150 | $1.28 | 5d | 1 | 0.88mi |
| 14836 Rutherford St Unit 2 Detroit, MI | 2.0 | 1.0 | 1104 | $950 | $0.86 | 44d | 1 | 0.92mi |
| 15468 Sussex St #2 Detroit, MI | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 44d | 1 | 0.93mi |
| 16151 Robson St Detroit, MI | 3.0 | 1.0 | 1300 | $1,525 | $1.17 | 15d | 1 | 0.96mi |
| 15810 Robson St Detroit, MI | 3.0 | 1.0 | 1142 | $1,500 | $1.31 | 25d | 1 | 1.00mi |
| 15100 Whitcomb St Detroit, MI | 2.0 | 1.0 | 750 | $925 | $1.23 | 44d | 1 | 1.00mi |
| 14535 Mettetal St Unit 1 Detroit, MI | 2.0 | 1.0 | 965 | $1,000 | $1.04 | 44d | 1 | 1.02mi |
| 15330 Coyle St Unit 1 Detroit, MI | 3.0 | 1.0 | 1000 | $1,425 | $1.43 | 13d | 1 | 1.04mi |
| 15330 Coyle St Unit 2 Detroit, MI | 3.0 | 1.0 | 1000 | $1,450 | $1.45 | 25d | 1 | 1.04mi |
| 15330 Coyle St Unit 1 Detroit, MI | 3.0 | 1.0 | 1000 | $1,375 | $1.38 | 25d | 1 | 1.04mi |
| 18276 Oakfield St Detroit, MI | 2.0 | 1.0 | 726 | $1,175 | $1.62 | 44d | 1 | 1.05mi |
| 15328 Coyle St Detroit, MI | 3.0 | 1.0 | 1000 | $1,450 | $1.45 | 18d | 1 | 1.05mi |
| 14893 Prest St Detroit, MI | 3.0 | 1.0 | 1100 | $1,000 | $0.91 | 15d | 1 | 1.05mi |
| 14504 Saint Marys St Detroit, MI | 4.0 | 1.0 | 1362 | $1,473 | $1.08 | 44d | 1 | 1.06mi |
| 17654 Greenview Ave Detroit, MI | 4.0 | 1.0 | 1377 | $1,350 | $0.98 | 17d | 1 | 1.07mi |
| 18268 Mansfield St Detroit, MI | 2.0 | 1.0 | 800 | $1,200 | $1.50 | 17d | 1 | 1.09mi |
| 17238 Shaftsbury Ave Detroit, MI | 3.0 | 1.0 | 1200 | $1,550 | $1.29 | 44d | 1 | 1.09mi |
| 14580 Forrer St Unit Unit Detroit, MI | 2.0 | 1.0 | 1300 | $900 | $0.69 | 20d | 1 | 1.12mi |
| 15341 Lauder St Detroit, MI | 4.0 | 1.5 | 1080 | $1,475 | $1.37 | 17d | 1 | 1.13mi |
| 14615 Winthrop St Detroit, MI | 2.0 | 1.0 | 1217 | $1,300 | $1.07 | 17d | 1 | 1.14mi |
| 15829 Minock St Detroit, MI | 3.0 | 1.5 | 1200 | $1,550 | $1.29 | 25d | 1 | 1.16mi |
| 18400 Rutherford St Detroit, MI | 3.0 | 1.0 | 1050 | $1,400 | $1.33 | 4d | 1 | 1.16mi |
| 17654 Sunderland Rd Detroit, MI | 3.0 | 1.0 | 1100 | $1,500 | $1.36 | 44d | 1 | 1.18mi |
| 14814 Sussex St Unit 2 Detroit, MI | 3.0 | 1.0 | 1100 | $1,000 | $0.91 | 44d | 1 | 1.21mi |
| 18494 Ashton Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,600 | $1.60 | 17d | 1 | 1.26mi |
Listing history 35 events
-
2026-06-18days on market $134,900 Active 210 DOM
-
2026-06-17days on market $134,900 Active 209 DOM
-
2026-06-15days on market $134,900 Active 207 DOM
-
2026-06-13days on market $134,900 Active 205 DOM
-
2026-06-13days on market $134,900 Active 204 DOM
-
2026-06-09days on market $134,900 Active 201 DOM
-
2026-06-08days on market $134,900 Active 200 DOM
-
2026-06-07days on market $134,900 Active 199 DOM
-
2026-06-04days on market $134,900 Active 196 DOM
-
2026-06-03days on market $134,900 Active 195 DOM
-
2026-06-01days on market $134,900 Active 193 DOM
-
2026-05-31days on market $134,900 Active 192 DOM
-
2026-03-25price $134,900 522-char remark
Show marketing remark (522 chars)
INVESTOR OR OWNER-OCCUPANT SPECIAL! 3-BEDROOM BUNGALOW MOVE-IN READY. NEW ROOF AND EXTERIOR BRICK PAINT UPDATED IN 2025. NEW LUXURY VINYL PLANK FLOORING AND FRESH PAINT THROUGHOUT. KITCHEN FEATURES CERAMIC FLOORS, NEW CABINETS, QUARTZ COUNTERTOPS, TILED BACKSPLASH, AND NEW FIXTURES. ALL BEDROOMS HAVE NEW CARPET AND UPDATED LIGHT FIXTURES. BATHROOM INCLUDES TILED TUB SURROUND, VANITY, AND TOILET. SELLER IS OFFERING SELLER CONCESSIONS AND APPLIANCES, MAKING THIS A GREAT OPPORTUNITY FOR BUYERS. SCHEDULE A SHOWING TODAY!
-
2026-03-25price $134,900 522-char remark
Show marketing remark (522 chars)
INVESTOR OR OWNER-OCCUPANT SPECIAL! 3-BEDROOM BUNGALOW MOVE-IN READY. NEW ROOF AND EXTERIOR BRICK PAINT UPDATED IN 2025. NEW LUXURY VINYL PLANK FLOORING AND FRESH PAINT THROUGHOUT. KITCHEN FEATURES CERAMIC FLOORS, NEW CABINETS, QUARTZ COUNTERTOPS, TILED BACKSPLASH, AND NEW FIXTURES. ALL BEDROOMS HAVE NEW CARPET AND UPDATED LIGHT FIXTURES. BATHROOM INCLUDES TILED TUB SURROUND, VANITY, AND TOILET. SELLER IS OFFERING SELLER CONCESSIONS AND APPLIANCES, MAKING THIS A GREAT OPPORTUNITY FOR BUYERS. SCHEDULE A SHOWING TODAY!
-
2026-03-04price $149,900 522-char remark
Show marketing remark (522 chars)
INVESTOR OR OWNER-OCCUPANT SPECIAL! 3-BEDROOM BUNGALOW MOVE-IN READY. NEW ROOF AND EXTERIOR BRICK PAINT UPDATED IN 2025. NEW LUXURY VINYL PLANK FLOORING AND FRESH PAINT THROUGHOUT. KITCHEN FEATURES CERAMIC FLOORS, NEW CABINETS, QUARTZ COUNTERTOPS, TILED BACKSPLASH, AND NEW FIXTURES. ALL BEDROOMS HAVE NEW CARPET AND UPDATED LIGHT FIXTURES. BATHROOM INCLUDES TILED TUB SURROUND, VANITY, AND TOILET. SELLER IS OFFERING SELLER CONCESSIONS AND APPLIANCES, MAKING THIS A GREAT OPPORTUNITY FOR BUYERS. SCHEDULE A SHOWING TODAY!
-
2026-03-03price $149,900 522-char remark
Show marketing remark (522 chars)
INVESTOR OR OWNER-OCCUPANT SPECIAL! 3-BEDROOM BUNGALOW MOVE-IN READY. NEW ROOF AND EXTERIOR BRICK PAINT UPDATED IN 2025. NEW LUXURY VINYL PLANK FLOORING AND FRESH PAINT THROUGHOUT. KITCHEN FEATURES CERAMIC FLOORS, NEW CABINETS, QUARTZ COUNTERTOPS, TILED BACKSPLASH, AND NEW FIXTURES. ALL BEDROOMS HAVE NEW CARPET AND UPDATED LIGHT FIXTURES. BATHROOM INCLUDES TILED TUB SURROUND, VANITY, AND TOILET. SELLER IS OFFERING SELLER CONCESSIONS AND APPLIANCES, MAKING THIS A GREAT OPPORTUNITY FOR BUYERS. SCHEDULE A SHOWING TODAY!
-
2025-11-26status Active 522-char remark
Show marketing remark (522 chars)
INVESTOR OR OWNER-OCCUPANT SPECIAL! 3-BEDROOM BUNGALOW MOVE-IN READY. NEW ROOF AND EXTERIOR BRICK PAINT UPDATED IN 2025. NEW LUXURY VINYL PLANK FLOORING AND FRESH PAINT THROUGHOUT. KITCHEN FEATURES CERAMIC FLOORS, NEW CABINETS, QUARTZ COUNTERTOPS, TILED BACKSPLASH, AND NEW FIXTURES. ALL BEDROOMS HAVE NEW CARPET AND UPDATED LIGHT FIXTURES. BATHROOM INCLUDES TILED TUB SURROUND, VANITY, AND TOILET. SELLER IS OFFERING SELLER CONCESSIONS AND APPLIANCES, MAKING THIS A GREAT OPPORTUNITY FOR BUYERS. SCHEDULE A SHOWING TODAY!
-
2025-11-25historical 522-char remark
Show marketing remark (522 chars)
INVESTOR OR OWNER-OCCUPANT SPECIAL! 3-BEDROOM BUNGALOW MOVE-IN READY. NEW ROOF AND EXTERIOR BRICK PAINT UPDATED IN 2025. NEW LUXURY VINYL PLANK FLOORING AND FRESH PAINT THROUGHOUT. KITCHEN FEATURES CERAMIC FLOORS, NEW CABINETS, QUARTZ COUNTERTOPS, TILED BACKSPLASH, AND NEW FIXTURES. ALL BEDROOMS HAVE NEW CARPET AND UPDATED LIGHT FIXTURES. BATHROOM INCLUDES TILED TUB SURROUND, VANITY, AND TOILET. SELLER IS OFFERING SELLER CONCESSIONS AND APPLIANCES, MAKING THIS A GREAT OPPORTUNITY FOR BUYERS. SCHEDULE A SHOWING TODAY!
-
2025-11-20$152,900 Active 522-char remark
Show marketing remark (522 chars)
INVESTOR OR OWNER-OCCUPANT SPECIAL! 3-BEDROOM BUNGALOW MOVE-IN READY. NEW ROOF AND EXTERIOR BRICK PAINT UPDATED IN 2025. NEW LUXURY VINYL PLANK FLOORING AND FRESH PAINT THROUGHOUT. KITCHEN FEATURES CERAMIC FLOORS, NEW CABINETS, QUARTZ COUNTERTOPS, TILED BACKSPLASH, AND NEW FIXTURES. ALL BEDROOMS HAVE NEW CARPET AND UPDATED LIGHT FIXTURES. BATHROOM INCLUDES TILED TUB SURROUND, VANITY, AND TOILET. SELLER IS OFFERING SELLER CONCESSIONS AND APPLIANCES, MAKING THIS A GREAT OPPORTUNITY FOR BUYERS. SCHEDULE A SHOWING TODAY!
-
2025-11-20$152,900 Active 522-char remark
Show marketing remark (522 chars)
INVESTOR OR OWNER-OCCUPANT SPECIAL! 3-BEDROOM BUNGALOW MOVE-IN READY. NEW ROOF AND EXTERIOR BRICK PAINT UPDATED IN 2025. NEW LUXURY VINYL PLANK FLOORING AND FRESH PAINT THROUGHOUT. KITCHEN FEATURES CERAMIC FLOORS, NEW CABINETS, QUARTZ COUNTERTOPS, TILED BACKSPLASH, AND NEW FIXTURES. ALL BEDROOMS HAVE NEW CARPET AND UPDATED LIGHT FIXTURES. BATHROOM INCLUDES TILED TUB SURROUND, VANITY, AND TOILET. SELLER IS OFFERING SELLER CONCESSIONS AND APPLIANCES, MAKING THIS A GREAT OPPORTUNITY FOR BUYERS. SCHEDULE A SHOWING TODAY!
-
2025-11-11historical
-
2025-11-11historical
-
2025-08-08$159,000 Active
-
2025-08-08$159,000 Active
-
2025-06-18soldstatus $45,000
-
2019-02-25soldstatus $50,000
-
2011-01-14soldstatus $3,000
-
2011-01-14soldstatus $3,000
-
2011-01-02$13,900
-
2011-01-02$13,900
-
2010-12-31historical
-
2010-08-12$13,900
-
2010-06-14historical
-
2009-12-14$10,000
-
2001-11-29soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,619 · $135/mo
- Projected year-2 tax
- $1,848 · $154/mo
- Expected delta
- +$229/yr (+$19/mo · 14.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,465
- − Mortgage interest
- −$7,556
- − Property taxes
- −$1,619
- − Insurance
- −$674
- − Repairs & maintenance
- −$1,397
- − Management
- −$1,397
- − Depreciation
- −$3,924
- Taxable income
- $896
- Est. tax owed @ 24.0%
- −$215
- After-tax cash flow
- $2,800/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 45,600
- Household income
- $39,265
- Rent vs Own
- Severe rent burden
- 3064.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (94%)
- Race & ethnicity
- Black 94% White 3% Two or more races 2% Hispanic / Latino 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -153.02%
- Current HPI
- 263.6326
- Rent YoY
- ▲ 3.25%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+145.3% since first listed23 events — show timeline
- 2026-03-25 Price Changed $134,900 MiRealSource-MiMLS
- 2026-03-25 Price Changed $134,900 REALCOMP
- 2026-03-04 Price Changed $149,900 MiRealSource-MiMLS
- 2026-03-03 Price Changed $149,900 REALCOMP
- 2025-11-26 Relisted — REALCOMP
- 2025-11-25 Listing Removed — REALCOMP
- 2025-11-20 Listed $152,900 REALCOMP
- 2025-11-20 Listed $152,900 MiRealSource-MiMLS
- 2025-11-11 Listing Removed — MiRealSource-MiMLS
- 2025-11-11 Listing Removed — REALCOMP
- 2025-08-08 Listed $159,000 REALCOMP
- 2025-08-08 Listed $159,000 MiRealSource-MiMLS
- 2025-06-18 Sold (Public Records) $45,000 Public Records
- 2019-02-25 Sold (Public Records) $50,000 Public Records
- 2011-01-14 Sold (MLS) $3,000 MiRealSource-MiMLS
- 2011-01-14 Sold (MLS) $3,000 REALCOMP
- 2011-01-02 Listed $13,900 MiRealSource-MiMLS
- 2011-01-02 Listed $13,900 REALCOMP
- 2010-12-31 Listing Removed — REALCOMP
- 2010-08-12 Listed $13,900 REALCOMP
- 2010-06-14 Listing Removed — REALCOMP
- 2009-12-14 Listed $10,000 REALCOMP
- 2001-11-29 Sold (Public Records) $55,000 Public Records
Property tax history
+3.0%/yrLatest (2025): $1,619 · -9.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…