3706 Springwood Ave · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.5/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.6/10.0
- Livability +3.8/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$134,950
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 3-bedroom, 1-bath semi-detached rowhome is full of potential and ready for your vision. Tucked away on a quiet street, the property features a spacious fenced rear yard—perfect for outdoor living, pets, or entertaining—plus a large deck directly off the dining room for easy indoor-outdoor flow. Inside, you’ll find a partially finished basement offering additional living or storage space, along with plenty of opportunity to customize and add value throughout the home. The property does require work and is being sold as-is, making it best suited for cash buyers or investors. With strong upside potential, this is an excellent opportunity for a fix-and-flip project or a long-term rental investment. Priced to sell—don’t miss your chance to transform this property into something special.
Key facts
- Large deck
- Fenced rear yard
- Built 1952
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $135k.
Deal economics
- At list price, monthly cash flow is $439 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $131k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.4%/yr); 173 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- This rent runs 34% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $934 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 4.4% rent growth), your $38k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $71k; list at $135k implies a 90% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 10.20%
- Cash-on-cash
- 13.94%
- DSCR
- 1.62
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $194,342
- List price
- $134,950
- Delta
- -30.56%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3706 Springwood Ave | 0.00mi | 3/1.5 | 1,024 (0%) | 0mo | $155,000 | $151 | 98 |
| 3707 Raspe Ave | 0.03mi | 3/2.0 | 1,024 (0%) | 13mo | $250,000 | $244 | 84 |
| 5903 Lillyan Ave | 0.22mi | 3/2.0 | 1,024 (0%) | 7mo | $200,000 | $195 | 80 |
| 5709 Walther Ave | 0.33mi | 3/2.0 | 1,024 (0%) | 11mo | $218,000 | $213 | 71 |
| 3710 Raspe Ave | 0.07mi | 3/1.0 | 1,152 (+12%) | 10mo | $175,000 | $152 | 68 |
| 5876 Belair Rd | 0.36mi | 2/1.5 (-1) | 1,044 (+2%) | 9mo | $149,000 | $143 | 65 |
| 3717 Bayonne Ave | 0.36mi | 2/1.5 (-1) | 960 (-6%) | 14mo | $200,000 | $208 | 54 |
| 4108 White Ave | 0.40mi | 3/2.0 | 1,152 (+12%) | 5mo | $108,500 | $94 | 52 |
| 3316 E Northern Pkwy | 0.70mi | 3/1.5 | 1,080 (+6%) | 9mo | $250,000 | $231 | 48 |
| 3828 Bayonne Ave | 0.32mi | 4/3.0 (+1) | 1,152 (+12%) | 5mo | $233,000 | $202 | 47 |
| 5666 Kavon Ave | 0.64mi | 3/2.0 | 1,140 (+11%) | 19mo | $199,999 | $175 | 31 |
| 4217 Berger Ave | 0.75mi | 3/2.5 | 1,168 (+14%) | 7mo | $185,000 | $158 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.43% rent growth · sell at horizon
- IRR
- 5.9%
- Equity multiple
- 1.23×
- Total profit
- $8,848
- Equity at exit
- $20,121
- IRR
- 16.7%
- Equity multiple
- 2.46×
- Total profit
- $55,332
- Equity at exit
- $11,668
Cash invested: $37,786 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21206
- Rents YoY
- 4.4%
- Active inventory
- 173
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $1,835 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$247 /mo · $2,963/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$385
- Net cashflow
- $439
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,738
- Closing costs
- $4,048
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 39 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5906 Benton Heights Ave Baltimore, MD | 2.0 | 1.0 | 780 | $1,350 | $1.73 | 43d | 1 | 0.24mi |
| 4111 Century Rd Baltimore, MD | 3.0 | 1.5 | 1432 | $2,500 | $1.75 | 43d | 1 | 0.30mi |
| 3607 Bayonne Ave Unit 2 Baltimore, MD | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 23d | 1 | 0.41mi |
| 6410 Walther Ave Baltimore, MD | 2.0 | 1.0–2.0 | 1195 | $1,995 | $1.67 | 43d | 7 | 0.48mi |
| 5632 Belair Rd Baltimore, MD | 3.0 | 1.5 | 1260 | $2,100 | $1.67 | 23d | 1 | 0.58mi |
| 4308 Hamilton Ave Baltimore, MD | 2.0 | 1.0 | 1110 | $1,416 | $1.28 | 23d | 1 | 0.63mi |
| 3807 Fleetwood Ave Unit 1 Baltimore, MD | 2.0 | 1.0 | 969 | $1,490 | $1.54 | 4d | 1 | 0.66mi |
| 3807 Fleetwood Ave Unit 2 Baltimore, MD | 3.0 | 1.0 | 937 | $1,550 | $1.65 | 4d | 1 | 0.66mi |
| 5424 Belle Vista Ave Baltimore, MD | 2.0 | 1.0 | 932 | $1,300 | $1.39 | 43d | 1 | 0.67mi |
| 3014 Hamilton Ave Unit 1 Baltimore, MD | 2.0 | 1.0 | 850 | $1,575 | $1.85 | 23d | 1 | 0.87mi |
| 3033 Hamilton Ave Unit 1R Baltimore, MD | 2.0 | 1.0 | 720 | $1,195 | $1.66 | 4d | 1 | 0.88mi |
| 3158 Woodring Ave Parkville, MD | 3.0 | 1.5 | 1500 | $1,950 | $1.30 | 23d | 1 | 0.89mi |
| 3802 Biddison Ln Baltimore, MD | 4.0 | 1.5 | 1443 | $2,024 | $1.40 | 11d | 1 | 0.93mi |
| 5738 Cedonia Ave Baltimore, MD | 2.0 | 1.0 | 797 | $1,385 | $1.74 | 3d | 3 | 0.96mi |
| 3021 Echodale Ave Unit 2 Baltimore, MD | 2.0 | 1.0 | 750 | $999 | $1.33 | 43d | 1 | 0.98mi |
| 4007 Biddison Ln Apt 1 Baltimore, MD | 2.0 | 1.0 | 1000 | $1,279 | $1.28 | 17d | 1 | 1.01mi |
| 4903 1/2 Hamilton Ave Unit A Baltimore, MD | 2.0 | 2.0 | 800 | $1,450 | $1.81 | 23d | 1 | 1.02mi |
| 4903 1/2 Hamilton Ave Apt B Baltimore, MD | 3.0 | 2.0 | 925 | $1,550 | $1.68 | 23d | 1 | 1.02mi |
| 4905 Hamilton Ave Apt B Baltimore, MD | 3.0 | 2.0 | 925 | $1,550 | $1.68 | 23d | 1 | 1.02mi |
| 4907 Hamilton Ave Unit B Baltimore, MD | 3.0 | 2.0 | 925 | $1,699 | $1.84 | 43d | 1 | 1.02mi |
| 3010 Woodring Ave Unit 2 Baltimore, MD | 2.0 | 1.0 | 900 | $1,600 | $1.78 | 43d | 1 | 1.05mi |
| 4023 Belwood Ave Baltimore, MD | 3.0 | 1.0 | 1080 | $1,995 | $1.85 | 43d | 1 | 1.06mi |
| 4909 Hamilton Ave Baltimore, MD | 2.0–3.0 | 2.0 | 862 | $1,550 | $1.80 | 3d | 5 | 1.06mi |
| 5904 Arizona Ave Unit B Baltimore, MD | 3.0 | 2.0 | 925 | $1,550 | $1.68 | 23d | 1 | 1.07mi |
| 2805 Hamilton Ave Baltimore, MD | 4.0 | 2.0 | 1416 | $2,300 | $1.62 | 43d | 1 | 1.09mi |
| 5938 Clayton Ave Baltimore, MD | 4.0 | 2.0 | 1296 | $2,872 | $2.22 | 16d | 1 | 1.11mi |
| 2804 Christopher Ave Baltimore, MD | 3.0 | 2.5 | 1280 | $2,200 | $1.72 | 23d | 1 | 1.14mi |
| 4104 Parkwood Ave Baltimore, MD | 3.0 | 1.0 | 1224 | $2,800 | $2.29 | 23d | 1 | 1.14mi |
| 2604 Hamilton Ave Apt 2 Baltimore, MD | 2.0 | 1.0 | 850 | $1,195 | $1.41 | 43d | 1 | 1.17mi |
| 3309 Southern Ave Unit 2 Baltimore, MD | 2.0 | 1.0 | 1200 | $1,600 | $1.33 | 12d | 1 | 1.20mi |
| 5600 Birchwood Ave Unit 2 Baltimore, MD | 2.0 | 1.0 | 850 | $1,600 | $1.88 | 43d | 1 | 1.23mi |
| 2900 Ailsa Ave Apt 2 Baltimore, MD | 3.0 | 1.0 | 1300 | $1,750 | $1.35 | 4d | 1 | 1.24mi |
| 35-C Mopec Cir Nottingham, MD | 2.0 | 1.0 | 1100 | $1,445 | $1.31 | 2d | 10 | 1.26mi |
| 2807 Shirey Ave Baltimore, MD | 4.0 | 3.0 | 1190 | $2,500 | $2.10 | 14d | 1 | 1.34mi |
| 4924 Frankford Ave Baltimore, MD | 4.0 | 2.0 | 1176 | $2,600 | $2.21 | 23d | 1 | 1.37mi |
| 3108 Glendale Ave Parkville, MD | 3.0 | 3.0 | 1224 | $2,550 | $2.08 | 23d | 1 | 1.37mi |
| 6612 Birchwood Ave Baltimore, MD | 3.0 | 2.0 | 1122 | $2,300 | $2.05 | 20d | 1 | 1.41mi |
| 4517 Woodlea Ave Baltimore, MD | 2.0 | 2.0 | 1326 | $1,900 | $1.43 | 2d | 1 | 1.41mi |
| 6212 Laurelton Ave Baltimore, MD | 2.0 | 1.0 | 960 | $1,325 | $1.38 | 43d | 1 | 1.43mi |
Listing history 11 events
-
2026-04-15$134,950 Active 827-char remark
Show marketing remark (827 chars)
This 3-bedroom, 1-bath semi-detached rowhome is full of potential and ready for your vision. Tucked away on a quiet street, the property features a spacious fenced rear yard—perfect for outdoor living, pets, or entertaining—plus a large deck directly off the dining room for easy indoor-outdoor flow. Inside, you’ll find a partially finished basement offering additional living or storage space, along with plenty of opportunity to customize and add value throughout the home. The property does require work and is being sold as-is, making it best suited for cash buyers or investors. With strong upside potential, this is an excellent opportunity for a fix-and-flip project or a long-term rental investment. Priced to sell—don’t miss your chance to transform this property into something special.
-
2002-07-18soldstatus $71,000
-
2002-06-27soldstatus $71,000
-
2002-05-02historical
-
2002-04-15$70,000
-
2002-03-16historical
-
2001-03-17
-
1999-12-02historical
-
1999-05-24
-
1999-05-18historical
-
1999-02-05
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $2,963 · $247/mo
- Projected year-2 tax
- $2,963 · $247/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,024
- − Mortgage interest
- −$7,559
- − Property taxes
- −$2,963
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,762
- − Management
- −$1,762
- − Depreciation
- −$3,926
- Taxable income
- $3,377
- Est. tax owed @ 24.0%
- −$810
- After-tax cash flow
- $4,458/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 48,902
- Household income
- $64,531
- Rent vs Own
- Severe rent burden
- 2317.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (73%)
- Race & ethnicity
- Black 73% White 20% Two or more races 3% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Romanian 3% Ukrainian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 92% English-only · Spanish 2% Arabic 2% Other Indo-European 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -191.83%
- Current HPI
- 284.5645
- Rent YoY
- ▲ 4.43%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+92.8% since first listed11 events — show timeline
- 2026-04-15 Listed $134,950 BRIGHT MLS
- 2002-07-18 Sold (Public Records) $71,000 Public Records
- 2002-06-27 Sold (MLS) $71,000 MRIS
- 2002-05-02 Delisted — MRIS
- 2002-04-15 Listed $70,000 MRIS
- 2002-03-16 Delisted — MRIS
- 2001-03-17 Listed — MRIS
- 1999-12-02 Delisted — MRIS
- 1999-05-24 Listed — MRIS
- 1999-05-18 Delisted — MRIS
- 1999-02-05 Listed — MRIS
Property tax history
-0.3%/yrLatest (2025): $2,963 · +17.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…