CashFlowRE
Sign in Sign up
1848 W Bridge St
D Composite 42.57
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.0/30.0
  • Schools +4.4/10.0
  • Livability +4.2/5.0
  • 1% rule +3.0/10.0
  • DSCR +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.0/5.0
  • Appreciation +0.0/10.0

$199,900

1848 W Bridge St · New Braunfels, TX 78130
3 bd · 1.0 ba · 1,156 sqft · SingleFamily public records · 116 Days on market
Built 1980 5,710 sqft lot $173/sqft · 23% below area Est $260k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Bring all offers. All reasonable offers will be considered. Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for a cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

Key facts

  • Subway backsplash
  • New cabinets
  • Large laundry room

Tags

OPEN KITCHEN LIVING FLOORPLANNEW CABINETSGRANITE COUNTERTOPSSUBWAY BACKSPLASHNEW VINYL PLANK FLOORINGLARGE LAUNDRY ROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $-158 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $172k (13.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $161k (19.6% below list).
  • Recommended offer: $161k (19.6% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 3.3% in New Braunfels — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#9 in TX, #925 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
  • New Braunfels ISD (urban): math 47% / reading 53% proficiency, ranked #157 of 826 in TX (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Seele El (math 42% / reading 52%, grade D-, #1,006 of 4,322 statewide, top 25%, 313 students, 44% FRL); Oakrun Middle (math 52% / reading 54%, grade C+, #281 of 1,662 statewide, top 18%, 930 students, 31% FRL); New Braunfels H S (math 53% / reading 10%, grade F, #1,073 of 1,632 statewide, top 66%, 1,926 students, 32% FRL) — zoned schools at 36% FRL track the district average.
  • Market conditions: Rents soft (-2.0%/yr); 1931 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,420 units permitted in Comal County in 2024 (1,164 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Comal County population projected at +70% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 22 sale attempts since 8y ago; this cycle's ask has dropped $35k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $160,720 (19.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
5.35%
Cash-on-cash
-3.38%
DSCR
0.85
GRM
10.4

CMA / ARV

ARV (median comp)
$259,799
List price
$199,900
Delta
-23.06%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1698 W Bridge 0.06mi 3/2.0 1,188 (+3%) 4mo $234,000 $197 85
220 S Live Oak Ave 0.33mi 3/1.0 1,146 (-1%) 2mo $150,000 $131 82
1669 W Bridge St 0.10mi 3/2.0 1,048 (-9%) 8mo $164,999 $157 69
1105 W Mill St 0.55mi 2/1.0 (-1) 1,172 (+1%) 8mo $329,990 $282 60
2229 Michigan 0.26mi 4/2.0 (+1) 1,279 (+11%) 4mo $175,000 $137 58
2262 Katy St 0.27mi 3/1.0 1,019 (-12%) 13mo $189,777 $186 57
215 S Hackberry Ave 0.38mi 3/2.0 1,326 (+15%) 1mo $325,000 $245 53
163 S Mesquite Ave 0.41mi 3/1.0 1,299 (+12%) 11mo $350,000 $269 51
1277 W Bridge St 0.42mi 2/1.0 (-1) 1,060 (-8%) 14mo $273,000 $258 50
606 Bavarian Dr 0.71mi 3/2.0 1,144 (-1%) 14mo $299,900 $262 50
949 Eikel St 0.67mi 2/1.0 (-1) 1,316 (+14%) 1mo $268,500 $204 40
1220 Lee St 0.57mi 2/1.0 (-1) 1,310 (+13%) 14mo $275,000 $210 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-25.5%
Equity multiple
0.16×
Total profit
$-47,089
Equity at exit
$29,806
10-year hold
IRR
-35.6%
Equity multiple
-0.28×
Total profit
$-71,921
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78130

Rents YoY
-2.0%
Active inventory
1931
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,607 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$296 /mo · $3,549/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$338
Net cashflow
$-158

Break-even live

Break-even rent $1,807
Max offer price $172,055
Occupancy floor

Sensitivity live

Price -10% $-44 -5% $-101 +0% $-158 +5% $-214 +10% $-271
Rent -10% $-285 -5% $-221 +0% $-158 +5% $-94 +10% $-31
Rate -1.0pp $-57 -0.5pp $-107 base $-158 +0.5pp $-209 +1.0pp $-262

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2515 W San Antonio St Unit 710 New Braunfels, TX 2.0 2.0 1052 $1,174 $1.12 0d 1 0.49mi
1185 W Mill St New Braunfels, TX 2.0 2.0 876 $1,595 $1.82 25d 1 0.50mi
1141 Katy St New Braunfels, TX 4.0 2.0 1300 $1,800 $1.38 25d 1 0.51mi
1440 Jackson St Unit B New Braunfels, TX 2.0 1.0 750 $1,150 $1.53 45d 1 0.59mi
145 Rosedale Ave New Braunfels, TX 3.0 2.0 1100 $1,445 $1.31 45d 1 0.60mi
618 Gode Ln New Braunfels, TX 3.0 2.0 1255 $1,395 $1.11 45d 1 0.64mi
991 W Mill St Unit NA New Braunfels, TX 2.0 2.0 1126 $2,200 $1.95 25d 1 0.65mi
921 Eikel St New Braunfels, TX 2.0 1.5 962 $1,295 $1.35 25d 1 0.70mi
1208 N Academy Ave #3201 New Braunfels, TX 2.0 2.5 1456 $2,200 $1.51 45d 1 0.76mi
271 Willow Ave New Braunfels, TX 2.0 2.0 1300 $1,950 $1.50 25d 1 0.81mi
1012 Mission Dr Apt -D New Braunfels, TX 2.0 1.5 1200 $1,190 $0.99 14d 1 0.86mi
921 Wood Rd New Braunfels, TX 3.0 2.5 1332 $1,400 $1.05 45d 1 0.87mi
917 Wood Rd New Braunfels, TX 3.0 2.5 1332 $1,400 $1.05 25d 1 0.87mi
1024 Mission Dr Unit B New Braunfels, TX 2.0 1.5 1142 $1,150 $1.01 45d 1 0.90mi
1022 Clover Cir New Braunfels, TX 2.0 1.0 800 $1,395 $1.74 12d 1 0.91mi
483 Laurel Ln New Braunfels, TX 1.0–2.0 1.0 682 $995 $1.46 3d 3 0.93mi
902 N Academy Ave New Braunfels, TX 3.0–4.0 2.5–3.5 1731 $1,899 $1.10 0d 53 0.94mi
2997 Rosenholz St New Braunfels, TX 3.0 2.5 1350 $1,695 $1.26 6d 8 0.94mi
200 Primrose Cir Apt 21 New Braunfels, TX 2.0 1.0 882 $1,100 $1.25 25d 1 0.95mi
3011 Lodgepole Ln New Braunfels, TX 3.0 2.0 1335 $1,425 $1.07 45d 1 0.97mi
3012 Douglas Fir Dr New Braunfels, TX 3.0 2.0 1447 $1,475 $1.02 21d 1 0.99mi
521 Clearfield Dr New Braunfels, TX 3.0 2.0 1273 $1,775 $1.39 4d 1 1.00mi
3008 Pine Valley Dr New Braunfels, TX 3.0 2.0 1206 $1,425 $1.18 0d 1 1.02mi
320 Untermaier St Canyon Lake, TX 3.0 2.5 1380 $1,495 $1.08 45d 1 1.02mi
341 Untermaier St New Braunfels, TX 3.0 2.5 1380 $1,475 $1.07 25d 1 1.03mi
1020 Madeline St New Braunfels, TX 2.0 2.0 1308 $1,395 $1.07 25d 1 1.03mi
262 Clemens Ave New Braunfels, TX 2.0 1.0 1158 $1,750 $1.51 0d 1 1.04mi
340 Untermaier St Canyon Lake, TX 3.0 2.5 1380 $1,495 $1.08 45d 1 1.05mi
3028 Douglas Fir Dr New Braunfels, TX 3.0 2.0 1214 $1,395 $1.15 45d 1 1.05mi
3032 Douglas Fir Dr New Braunfels, TX 3.0 2.0 1335 $1,650 $1.24 45d 1 1.06mi
337 S Water Ln New Braunfels, TX 2.0 2.0 1079 $1,295 $1.20 25d 1 1.06mi
554 Lee St New Braunfels, TX 2.0 1.0 953 $1,625 $1.71 5d 1 1.09mi
3027 Pine Valley Dr New Braunfels, TX 3.0 2.0 1406 $1,500 $1.07 45d 1 1.10mi
3031 Pine Valley Dr New Braunfels, TX 2.0 2.0 985 $1,295 $1.31 0d 1 1.11mi
3040 Pine Valley Dr New Braunfels, TX 2.0 2.0 956 $1,325 $1.39 4d 1 1.13mi
1302 S Mesquite Ave New Braunfels, TX 3.0 2.0 1426 $1,775 $1.24 25d 1 1.15mi
935 Linde Ave Unit H New Braunfels, TX 2.0 2.0 972 $975 $1.00 45d 1 1.16mi
363 Copper Mtn New Braunfels, TX 3.0 2.0 1180 $1,695 $1.44 6d 1 1.16mi
363 Copper Mtn New Braunfels, TX 3.0 2.0 1180 $1,695 $1.44 0d 1 1.16mi
1231 Huisache Ave New Braunfels, TX 1.0–2.0 1.0–2.0 866 $1,588 $1.83 0d 9 1.16mi

Listing history 50 events

  1. 2026-06-16
    status $199,900 Pending 116 DOM
  2. 2026-06-15
    days on market $199,900 Active 116 DOM
  3. 2026-06-13
    days on market $199,900 Active 114 DOM
  4. 2026-06-09
    days on market $199,900 Active 110 DOM
  5. 2026-06-08
    days on market $199,900 Active 109 DOM
  6. 2026-06-07
    days on market $199,900 Active 108 DOM
  7. 2026-06-04
    days on market $199,900 Active 105 DOM
  8. 2026-06-03
    days on market $199,900 Active 104 DOM
  9. 2026-06-02
    days on market $199,900 Active 103 DOM
  10. 2026-06-02
    days on market $199,900 Active 102 DOM
  11. 2026-05-31
    days on market $199,900 Active 101 DOM
  12. 2026-05-16
    price $199,900 1131-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  13. 2026-05-16
    price $199,900 1069-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  14. 2026-04-16
    status Active 1131-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  15. 2026-04-16
    status Active 1069-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  16. 2026-04-16
    price $215,000 1131-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  17. 2026-04-16
    price $215,000 1069-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  18. 2026-04-14
    status Pending 1131-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  19. 2026-04-14
    status Pending 1069-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  20. 2026-04-03
    price $225,000 1131-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  21. 2026-04-03
    price $225,000 1069-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  22. 2026-02-17
    listed $235,000 Active 1069-char remark
    Show marketing remark (1069 chars)

    Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  23. 2026-02-16
    listed $235,000 Active 1131-char remark
    Show marketing remark (1131 chars)

    Bring all offers. All reasonable offers will be considered. Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for a cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.

  24. 2025-11-12
    historical $1,425
  25. 2025-11-12
    historical
  26. 2025-10-28
    price $1,425
  27. 2025-10-10
    status Active
  28. 2025-10-10
    status Active
  29. 2025-10-10
    price $232,500
  30. 2025-09-15
    price $1,475
  31. 2025-09-14
    price $234,000
  32. 2025-09-14
    price
  33. 2025-08-12
    listed $1,495
  34. 2025-08-12
    historical $1,495
  35. 2025-08-11
    listed $235,000 Active
  36. 2025-08-07
    listed $1,495
  37. 2025-08-04
    status Active
  38. 2025-07-14
    status Active
  39. 2025-06-08
    price
  40. 2025-05-23
    price
  41. 2025-04-29
    listed Active
  42. 2024-03-15
    historical $1,695
  43. 2024-03-07
    price $1,695
  44. 2024-02-17
    listed $1,750
  45. 2022-11-18
    historical
  46. 2022-11-17
    historical
  47. 2022-11-17
    historical
  48. 2022-11-10
    status Active
  49. 2022-11-10
    status Active
  50. 2022-11-10
    price $260,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$3,549 · $296/mo
Projected year-2 tax
$3,658 · $305/mo
Expected delta
+$110/yr (+$9/mo · 3.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,286
− Mortgage interest
−$11,198
− Property taxes
−$3,549
− Insurance
−$1,000
− Repairs & maintenance
−$1,543
− Management
−$1,543
− Depreciation
−$5,815
Taxable loss
−$5,360
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,286
After-tax cash flow
$-605/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Braunfels ISD
NCES district ID
4832370
Math proficiency
47% ▼ -10.00%
Reading proficiency
53% ▼ -2.00%
Median HH income
$60,945
Composite
43.81/100
National rank
#2931
State rank
#157 of 826 in TX

Livability — New Braunfels

Score
83/100
State rank
#9
US rank
#925

Category grades

Amenities A+ Commute F Cost of living A Crime A- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Braunfels, TX
County
Comal County · 206,262 people
City population
144,962
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
104,009
Household income
$83,064
Rent vs Own
34.1% rent · 65.9% own
Severe rent burden
2912.0

Population outlook (Comal County) Hauer SSP2

Today (2025)
175,637 people
By 2030
199,911 · +13.8%
By 2040
249,436 · +42.0%
By 2050
299,430 · +70.5%
By 2075
423,857 · +141.3%
By 2100
512,048 · +191.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (58%)
Race & ethnicity
White 58% Hispanic / Latino 37% Two or more races 19% Black 2%
Hispanic origin (detail)
Mexican 32%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 2%
Foreign-born
7% · Canada
Languages at home
78% English-only · Spanish 20% German/W. Germanic 1%

Political lean MEDSL · Comal

2024 margin
Solid R (+45.5) · D 26.8% · R 72.2%
2008→2024 swing
+1.9pp toward D · 2008: -47.4pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+42.7 2016: R+50.1 2012: R+54.1 2008: R+47.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -190.61%
Current HPI
173.7128
Rent YoY
▼ -1.97%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+149.9% since first listed
58 events — show timeline
  • 2026-05-16 Price Changed $199,900 CTXMLS
  • 2026-05-16 Price Changed $199,900 Unlock MLS
  • 2026-04-16 Relisted CTXMLS
  • 2026-04-16 Relisted Unlock MLS
  • 2026-04-16 Price Changed $215,000 CTXMLS
  • 2026-04-16 Price Changed $215,000 Unlock MLS
  • 2026-04-14 Pending CTXMLS
  • 2026-04-14 Pending Unlock MLS
  • 2026-04-03 Price Changed $225,000 CTXMLS
  • 2026-04-03 Price Changed $225,000 Unlock MLS
  • 2026-02-17 Listed $235,000 Unlock MLS
  • 2026-02-16 Listed $235,000 CTXMLS
  • 2025-11-12 Rental Removed $1,425 CTXMLS
  • 2025-11-12 Listing Removed CTXMLS
  • 2025-10-28 Price Changed $1,425 CTXMLS
  • 2025-10-10 Relisted CTXMLS
  • 2025-10-10 Relisted Unlock MLS
  • 2025-10-10 Price Changed $232,500 CTXMLS
  • 2025-09-15 Price Changed $1,475 CTXMLS
  • 2025-09-14 Price Changed $234,000 CTXMLS
  • 2025-09-14 Price Changed Unlock MLS
  • 2025-08-12 Listed for Rent $1,495 CTXMLS
  • 2025-08-12 Rental Removed $1,495 ACTRIS
  • 2025-08-11 Listed $235,000 CTXMLS
  • 2025-08-07 Listed for Rent $1,495 ACTRIS
  • 2025-08-04 Relisted Unlock MLS
  • 2025-07-14 Relisted Unlock MLS
  • 2025-06-08 Price Changed Unlock MLS
  • 2025-05-23 Price Changed Unlock MLS
  • 2025-04-29 Listed Unlock MLS
  • 2024-03-15 Rental Removed $1,695 ACTRIS
  • 2024-03-07 Price Changed $1,695 ACTRIS
  • 2024-02-17 Listed for Rent $1,750 ACTRIS
  • 2022-11-18 Listing Removed LERA
  • 2022-11-17 Listing Removed LERA
  • 2022-11-17 Listing Removed CTXMLS
  • 2022-11-10 Relisted Unlock MLS
  • 2022-11-10 Relisted CTXMLS
  • 2022-11-10 Price Changed $260,000 CTXMLS
  • 2022-10-19 Price Changed $260,000 LERA
  • 2022-10-10 Listed $260,000 LERA
  • 2022-10-10 Listed $269,900 LERA
  • 2022-10-10 Listed $269,900 CTXMLS
  • 2022-10-10 Listed Unlock MLS
  • 2021-07-09 Sold (Public Records) Public Records
  • 2021-06-04 Pending CTXMLS
  • 2021-05-14 Price Changed $224,900 CTXMLS
  • 2021-05-03 Listed $234,900 CTXMLS
  • 2020-07-31 Sold (Public Records) Public Records
  • 2018-08-01 Sold (Public Records) Public Records
  • 2018-07-31 Sold (MLS) LERA
  • 2018-07-20 Pending LERA
  • 2018-07-06 Listed $80,000 LERA
  • 2018-06-13 Sold (MLS) LERA
  • 2018-06-04 Pending LERA
  • 2018-06-01 Contingent LERA
  • 2018-05-31 Listed $80,000 LERA
  • 1985-04-17 Sold (Public Records) Public Records

Property tax history

+7.8%/yr

Latest (2026): $3,549 · -4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…