1848 W Bridge St · New Braunfels, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +9.0/30.0
- Schools +4.4/10.0
- Livability +4.2/5.0
- 1% rule +3.0/10.0
- DSCR +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +2.0/5.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Bring all offers. All reasonable offers will be considered. Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for a cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
Key facts
- Subway backsplash
- New cabinets
- Large laundry room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $-158 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $172k (13.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $161k (19.6% below list).
- Recommended offer: $161k (19.6% below list) — sets the bar for 1% rule.
- Cap rate 5.3% vs local median 3.3% in New Braunfels — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#9 in TX, #925 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
- New Braunfels ISD (urban): math 47% / reading 53% proficiency, ranked #157 of 826 in TX (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Seele El (math 42% / reading 52%, grade D-, #1,006 of 4,322 statewide, top 25%, 313 students, 44% FRL); Oakrun Middle (math 52% / reading 54%, grade C+, #281 of 1,662 statewide, top 18%, 930 students, 31% FRL); New Braunfels H S (math 53% / reading 10%, grade F, #1,073 of 1,632 statewide, top 66%, 1,926 students, 32% FRL) — zoned schools at 36% FRL track the district average.
- Market conditions: Rents soft (-2.0%/yr); 1931 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,420 units permitted in Comal County in 2024 (1,164 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Comal County population projected at +70% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 116 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
- 22 sale attempts since 8y ago; this cycle's ask has dropped $35k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 116 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 5.35%
- Cash-on-cash
- -3.38%
- DSCR
- 0.85
- GRM
- 10.4
CMA / ARV
- ARV (median comp)
- $259,799
- List price
- $199,900
- Delta
- -23.06%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1698 W Bridge | 0.06mi | 3/2.0 | 1,188 (+3%) | 4mo | $234,000 | $197 | 85 |
| 220 S Live Oak Ave | 0.33mi | 3/1.0 | 1,146 (-1%) | 2mo | $150,000 | $131 | 82 |
| 1669 W Bridge St | 0.10mi | 3/2.0 | 1,048 (-9%) | 8mo | $164,999 | $157 | 69 |
| 1105 W Mill St | 0.55mi | 2/1.0 (-1) | 1,172 (+1%) | 8mo | $329,990 | $282 | 60 |
| 2229 Michigan | 0.26mi | 4/2.0 (+1) | 1,279 (+11%) | 4mo | $175,000 | $137 | 58 |
| 2262 Katy St | 0.27mi | 3/1.0 | 1,019 (-12%) | 13mo | $189,777 | $186 | 57 |
| 215 S Hackberry Ave | 0.38mi | 3/2.0 | 1,326 (+15%) | 1mo | $325,000 | $245 | 53 |
| 163 S Mesquite Ave | 0.41mi | 3/1.0 | 1,299 (+12%) | 11mo | $350,000 | $269 | 51 |
| 1277 W Bridge St | 0.42mi | 2/1.0 (-1) | 1,060 (-8%) | 14mo | $273,000 | $258 | 50 |
| 606 Bavarian Dr | 0.71mi | 3/2.0 | 1,144 (-1%) | 14mo | $299,900 | $262 | 50 |
| 949 Eikel St | 0.67mi | 2/1.0 (-1) | 1,316 (+14%) | 1mo | $268,500 | $204 | 40 |
| 1220 Lee St | 0.57mi | 2/1.0 (-1) | 1,310 (+13%) | 14mo | $275,000 | $210 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -25.5%
- Equity multiple
- 0.16×
- Total profit
- $-47,089
- Equity at exit
- $29,806
- IRR
- -35.6%
- Equity multiple
- -0.28×
- Total profit
- $-71,921
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78130
- Rents YoY
- -2.0%
- Active inventory
- 1931
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $1,607 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$296 /mo · $3,549/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$338
- Net cashflow
- $-158
Break-even live
Sensitivity live
| Price | -10% $-44 | -5% $-101 | +0% $-158 | +5% $-214 | +10% $-271 |
|---|---|---|---|---|---|
| Rent | -10% $-285 | -5% $-221 | +0% $-158 | +5% $-94 | +10% $-31 |
| Rate | -1.0pp $-57 | -0.5pp $-107 | base $-158 | +0.5pp $-209 | +1.0pp $-262 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2515 W San Antonio St Unit 710 New Braunfels, TX | 2.0 | 2.0 | 1052 | $1,174 | $1.12 | 0d | 1 | 0.49mi |
| 1185 W Mill St New Braunfels, TX | 2.0 | 2.0 | 876 | $1,595 | $1.82 | 25d | 1 | 0.50mi |
| 1141 Katy St New Braunfels, TX | 4.0 | 2.0 | 1300 | $1,800 | $1.38 | 25d | 1 | 0.51mi |
| 1440 Jackson St Unit B New Braunfels, TX | 2.0 | 1.0 | 750 | $1,150 | $1.53 | 45d | 1 | 0.59mi |
| 145 Rosedale Ave New Braunfels, TX | 3.0 | 2.0 | 1100 | $1,445 | $1.31 | 45d | 1 | 0.60mi |
| 618 Gode Ln New Braunfels, TX | 3.0 | 2.0 | 1255 | $1,395 | $1.11 | 45d | 1 | 0.64mi |
| 991 W Mill St Unit NA New Braunfels, TX | 2.0 | 2.0 | 1126 | $2,200 | $1.95 | 25d | 1 | 0.65mi |
| 921 Eikel St New Braunfels, TX | 2.0 | 1.5 | 962 | $1,295 | $1.35 | 25d | 1 | 0.70mi |
| 1208 N Academy Ave #3201 New Braunfels, TX | 2.0 | 2.5 | 1456 | $2,200 | $1.51 | 45d | 1 | 0.76mi |
| 271 Willow Ave New Braunfels, TX | 2.0 | 2.0 | 1300 | $1,950 | $1.50 | 25d | 1 | 0.81mi |
| 1012 Mission Dr Apt -D New Braunfels, TX | 2.0 | 1.5 | 1200 | $1,190 | $0.99 | 14d | 1 | 0.86mi |
| 921 Wood Rd New Braunfels, TX | 3.0 | 2.5 | 1332 | $1,400 | $1.05 | 45d | 1 | 0.87mi |
| 917 Wood Rd New Braunfels, TX | 3.0 | 2.5 | 1332 | $1,400 | $1.05 | 25d | 1 | 0.87mi |
| 1024 Mission Dr Unit B New Braunfels, TX | 2.0 | 1.5 | 1142 | $1,150 | $1.01 | 45d | 1 | 0.90mi |
| 1022 Clover Cir New Braunfels, TX | 2.0 | 1.0 | 800 | $1,395 | $1.74 | 12d | 1 | 0.91mi |
| 483 Laurel Ln New Braunfels, TX | 1.0–2.0 | 1.0 | 682 | $995 | $1.46 | 3d | 3 | 0.93mi |
| 902 N Academy Ave New Braunfels, TX | 3.0–4.0 | 2.5–3.5 | 1731 | $1,899 | $1.10 | 0d | 53 | 0.94mi |
| 2997 Rosenholz St New Braunfels, TX | 3.0 | 2.5 | 1350 | $1,695 | $1.26 | 6d | 8 | 0.94mi |
| 200 Primrose Cir Apt 21 New Braunfels, TX | 2.0 | 1.0 | 882 | $1,100 | $1.25 | 25d | 1 | 0.95mi |
| 3011 Lodgepole Ln New Braunfels, TX | 3.0 | 2.0 | 1335 | $1,425 | $1.07 | 45d | 1 | 0.97mi |
| 3012 Douglas Fir Dr New Braunfels, TX | 3.0 | 2.0 | 1447 | $1,475 | $1.02 | 21d | 1 | 0.99mi |
| 521 Clearfield Dr New Braunfels, TX | 3.0 | 2.0 | 1273 | $1,775 | $1.39 | 4d | 1 | 1.00mi |
| 3008 Pine Valley Dr New Braunfels, TX | 3.0 | 2.0 | 1206 | $1,425 | $1.18 | 0d | 1 | 1.02mi |
| 320 Untermaier St Canyon Lake, TX | 3.0 | 2.5 | 1380 | $1,495 | $1.08 | 45d | 1 | 1.02mi |
| 341 Untermaier St New Braunfels, TX | 3.0 | 2.5 | 1380 | $1,475 | $1.07 | 25d | 1 | 1.03mi |
| 1020 Madeline St New Braunfels, TX | 2.0 | 2.0 | 1308 | $1,395 | $1.07 | 25d | 1 | 1.03mi |
| 262 Clemens Ave New Braunfels, TX | 2.0 | 1.0 | 1158 | $1,750 | $1.51 | 0d | 1 | 1.04mi |
| 340 Untermaier St Canyon Lake, TX | 3.0 | 2.5 | 1380 | $1,495 | $1.08 | 45d | 1 | 1.05mi |
| 3028 Douglas Fir Dr New Braunfels, TX | 3.0 | 2.0 | 1214 | $1,395 | $1.15 | 45d | 1 | 1.05mi |
| 3032 Douglas Fir Dr New Braunfels, TX | 3.0 | 2.0 | 1335 | $1,650 | $1.24 | 45d | 1 | 1.06mi |
| 337 S Water Ln New Braunfels, TX | 2.0 | 2.0 | 1079 | $1,295 | $1.20 | 25d | 1 | 1.06mi |
| 554 Lee St New Braunfels, TX | 2.0 | 1.0 | 953 | $1,625 | $1.71 | 5d | 1 | 1.09mi |
| 3027 Pine Valley Dr New Braunfels, TX | 3.0 | 2.0 | 1406 | $1,500 | $1.07 | 45d | 1 | 1.10mi |
| 3031 Pine Valley Dr New Braunfels, TX | 2.0 | 2.0 | 985 | $1,295 | $1.31 | 0d | 1 | 1.11mi |
| 3040 Pine Valley Dr New Braunfels, TX | 2.0 | 2.0 | 956 | $1,325 | $1.39 | 4d | 1 | 1.13mi |
| 1302 S Mesquite Ave New Braunfels, TX | 3.0 | 2.0 | 1426 | $1,775 | $1.24 | 25d | 1 | 1.15mi |
| 935 Linde Ave Unit H New Braunfels, TX | 2.0 | 2.0 | 972 | $975 | $1.00 | 45d | 1 | 1.16mi |
| 363 Copper Mtn New Braunfels, TX | 3.0 | 2.0 | 1180 | $1,695 | $1.44 | 6d | 1 | 1.16mi |
| 363 Copper Mtn New Braunfels, TX | 3.0 | 2.0 | 1180 | $1,695 | $1.44 | 0d | 1 | 1.16mi |
| 1231 Huisache Ave New Braunfels, TX | 1.0–2.0 | 1.0–2.0 | 866 | $1,588 | $1.83 | 0d | 9 | 1.16mi |
Listing history 50 events
-
2026-06-16status $199,900 Pending 116 DOM
-
2026-06-15days on market $199,900 Active 116 DOM
-
2026-06-13days on market $199,900 Active 114 DOM
-
2026-06-09days on market $199,900 Active 110 DOM
-
2026-06-08days on market $199,900 Active 109 DOM
-
2026-06-07days on market $199,900 Active 108 DOM
-
2026-06-04days on market $199,900 Active 105 DOM
-
2026-06-03days on market $199,900 Active 104 DOM
-
2026-06-02days on market $199,900 Active 103 DOM
-
2026-06-02days on market $199,900 Active 102 DOM
-
2026-05-31days on market $199,900 Active 101 DOM
-
2026-05-16price $199,900 1131-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-05-16price $199,900 1069-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-04-16status Active 1131-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-04-16status Active 1069-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-04-16price $215,000 1131-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-04-16price $215,000 1069-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-04-14status Pending 1131-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-04-14status Pending 1069-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-04-03price $225,000 1131-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-04-03price $225,000 1069-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-02-17$235,000 Active 1069-char remark
Show marketing remark (1069 chars)
Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2026-02-16$235,000 Active 1131-char remark
Show marketing remark (1131 chars)
Bring all offers. All reasonable offers will be considered. Home sold as-is. Cash of conventional only. Home is in livable condition but owner is not willing to negotiate repairs and the price reflets that. Amazing opportunity for a cash flowing rental. Cute, affordable, & move-in-ready in the heart of New Braunfels! This home features an open kitchen/living floorplan 3 bed/2 bath. Remodel from 2021 included: New cabinets, granite countertops, subway backsplash, a beautiful live edge wood butcher block countertop for the kitchen island, new vinyl plank flooring throughout, large laundry room inside, new oof; new plumbing fixtures; new electrical fixtures; new water heater and more. Current owner has continued the upgrades including electrical, plumbing, added insulation, framing fixes, foundation leveled in 2024 with warranty, freshly painted, new front patio and more. Step outside to a large, fully fenced shaded backyard, mature trees. Amazing location! 1.5 miles to downtown NB offering a plethora of bars, restaurants, and entertainment. Easy access to I-35. 2 miles to Landa Park. 2.5 miles to Schlitterbahn.
-
2025-11-12historical $1,425
-
2025-11-12historical
-
2025-10-28price $1,425
-
2025-10-10status Active
-
2025-10-10status Active
-
2025-10-10price $232,500
-
2025-09-15price $1,475
-
2025-09-14price $234,000
-
2025-09-14price
-
2025-08-12$1,495
-
2025-08-12historical $1,495
-
2025-08-11$235,000 Active
-
2025-08-07$1,495
-
2025-08-04status Active
-
2025-07-14status Active
-
2025-06-08price
-
2025-05-23price
-
2025-04-29Active
-
2024-03-15historical $1,695
-
2024-03-07price $1,695
-
2024-02-17$1,750
-
2022-11-18historical
-
2022-11-17historical
-
2022-11-17historical
-
2022-11-10status Active
-
2022-11-10status Active
-
2022-11-10price $260,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,549 · $296/mo
- Projected year-2 tax
- $3,658 · $305/mo
- Expected delta
- +$110/yr (+$9/mo · 3.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,286
- − Mortgage interest
- −$11,198
- − Property taxes
- −$3,549
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,543
- − Management
- −$1,543
- − Depreciation
- −$5,815
- Taxable loss
- −$5,360
- Est. tax savings @ 24.0%
- +$1,286
- After-tax cash flow
- $-605/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New Braunfels ISD
- NCES district ID
- 4832370
- Math proficiency
- 47% ▼ -10.00%
- Reading proficiency
- 53% ▼ -2.00%
- Median HH income
- $60,945
- Composite
- 43.81/100
- National rank
- #2931
- State rank
- #157 of 826 in TX
Livability — New Braunfels
- Score
- 83/100
- State rank
- #9
- US rank
- #925
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Braunfels, TX
- County
- Comal County · 206,262 people
- City population
- 144,962
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 104,009
- Household income
- $83,064
- Rent vs Own
- Severe rent burden
- 2912.0
Population outlook (Comal County) Hauer SSP2
- Today (2025)
- 175,637 people
- By 2030
- 199,911 · +13.8%
- By 2040
- 249,436 · +42.0%
- By 2050
- 299,430 · +70.5%
- By 2075
- 423,857 · +141.3%
- By 2100
- 512,048 · +191.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (58%)
- Race & ethnicity
- White 58% Hispanic / Latino 37% Two or more races 19% Black 2%
- Hispanic origin (detail)
- Mexican 32%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 7% · Canada
- Languages at home
- 78% English-only · Spanish 20% German/W. Germanic 1%
Political lean MEDSL · Comal
- 2024 margin
- Solid R (+45.5) · D 26.8% · R 72.2%
- 2008→2024 swing
- +1.9pp toward D · 2008: -47.4pp · 2024: -45.5pp
- All cycles
- 2024: R+45.5 2020: R+42.7 2016: R+50.1 2012: R+54.1 2008: R+47.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -190.61%
- Current HPI
- 173.7128
- Rent YoY
- ▼ -1.97%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+149.9% since first listed58 events — show timeline
- 2026-05-16 Price Changed $199,900 CTXMLS
- 2026-05-16 Price Changed $199,900 Unlock MLS
- 2026-04-16 Relisted — CTXMLS
- 2026-04-16 Relisted — Unlock MLS
- 2026-04-16 Price Changed $215,000 CTXMLS
- 2026-04-16 Price Changed $215,000 Unlock MLS
- 2026-04-14 Pending — CTXMLS
- 2026-04-14 Pending — Unlock MLS
- 2026-04-03 Price Changed $225,000 CTXMLS
- 2026-04-03 Price Changed $225,000 Unlock MLS
- 2026-02-17 Listed $235,000 Unlock MLS
- 2026-02-16 Listed $235,000 CTXMLS
- 2025-11-12 Rental Removed $1,425 CTXMLS
- 2025-11-12 Listing Removed — CTXMLS
- 2025-10-28 Price Changed $1,425 CTXMLS
- 2025-10-10 Relisted — CTXMLS
- 2025-10-10 Relisted — Unlock MLS
- 2025-10-10 Price Changed $232,500 CTXMLS
- 2025-09-15 Price Changed $1,475 CTXMLS
- 2025-09-14 Price Changed $234,000 CTXMLS
- 2025-09-14 Price Changed — Unlock MLS
- 2025-08-12 Listed for Rent $1,495 CTXMLS
- 2025-08-12 Rental Removed $1,495 ACTRIS
- 2025-08-11 Listed $235,000 CTXMLS
- 2025-08-07 Listed for Rent $1,495 ACTRIS
- 2025-08-04 Relisted — Unlock MLS
- 2025-07-14 Relisted — Unlock MLS
- 2025-06-08 Price Changed — Unlock MLS
- 2025-05-23 Price Changed — Unlock MLS
- 2025-04-29 Listed — Unlock MLS
- 2024-03-15 Rental Removed $1,695 ACTRIS
- 2024-03-07 Price Changed $1,695 ACTRIS
- 2024-02-17 Listed for Rent $1,750 ACTRIS
- 2022-11-18 Listing Removed — LERA
- 2022-11-17 Listing Removed — LERA
- 2022-11-17 Listing Removed — CTXMLS
- 2022-11-10 Relisted — Unlock MLS
- 2022-11-10 Relisted — CTXMLS
- 2022-11-10 Price Changed $260,000 CTXMLS
- 2022-10-19 Price Changed $260,000 LERA
- 2022-10-10 Listed $260,000 LERA
- 2022-10-10 Listed $269,900 LERA
- 2022-10-10 Listed $269,900 CTXMLS
- 2022-10-10 Listed — Unlock MLS
- 2021-07-09 Sold (Public Records) — Public Records
- 2021-06-04 Pending — CTXMLS
- 2021-05-14 Price Changed $224,900 CTXMLS
- 2021-05-03 Listed $234,900 CTXMLS
- 2020-07-31 Sold (Public Records) — Public Records
- 2018-08-01 Sold (Public Records) — Public Records
- 2018-07-31 Sold (MLS) — LERA
- 2018-07-20 Pending — LERA
- 2018-07-06 Listed $80,000 LERA
- 2018-06-13 Sold (MLS) — LERA
- 2018-06-04 Pending — LERA
- 2018-06-01 Contingent — LERA
- 2018-05-31 Listed $80,000 LERA
- 1985-04-17 Sold (Public Records) — Public Records
Property tax history
+7.8%/yrLatest (2026): $3,549 · -4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…