🏷️ Likely Rental
1001 Bank Ave · New Iberia, LA
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.6/30.0
- ARV discount +15.0/15.0
- DSCR +5.9/10.0
- 1% rule +4.2/10.0
- Livability +3.7/5.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this 1,456-square-foot traditional single-family home located in the heart of New Iberia, Louisiana. This property features an inviting, open living area paired with a spacious kitchen, original hardwood floors, and a functional layout consisting of three bedrooms and two full bathrooms. The exterior boasts a covered patio area and a beautiful, tree-shaded yard perfect for outdoor relaxation. Positioned in an established neighborhood in Iberia Parish, the home provides excellent access to local shopping, dining, and daily conveniences. It currently functions as a professionally managed asset, with the current tenant on a flexible month-to-month lease, this home is ready for you t
Key facts
- Spacious kitchen
- Open living area
- Covered patio area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $95k.
Deal economics
- At list price, monthly cash flow is $93 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $88k (7.7% below list).
- Recommended offer: $88k (7.7% below list) — sets the bar for 1% rule.
- Cap rate 7.5% vs local median 5.8% in New Iberia — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
- Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 237 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.46%
- Cash-on-cash
- 4.18%
- DSCR
- 1.19
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $149,880
- List price
- $95,000
- Delta
- -33.95%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.8%
- Equity multiple
- 0.64×
- Total profit
- $-9,516
- Equity at exit
- $14,165
- IRR
- -0.4%
- Equity multiple
- 0.97×
- Total profit
- $-778
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70560
- Home prices YoY
- -29.8%
- Active inventory
- 237
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $877 medium interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$62 /mo · $749/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$184
- Net cashflow
- $93
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 212 Hacker St New Iberia, LA | 2.0 | 1.0 | 1000 | $950 | $0.95 | 43d | 1 | 0.47mi |
| 405 Anderson St New Iberia, LA | 2.0 | 1.0 | 950 | $650 | $0.68 | 43d | 1 | 1.40mi |
Listing history 29 events
-
2026-06-18days on market $95,000 Active 24 DOM
-
2026-06-17days on market $95,000 Active 23 DOM
-
2026-06-16days on market $95,000 Active 22 DOM
-
2026-06-15days on market $95,000 Active 21 DOM
-
2026-06-14days on market $95,000 Active 19 DOM
-
2026-06-13days on market $95,000 Active 18 DOM
-
2026-06-10days on market $95,000 Active 16 DOM
-
2026-06-09days on market $95,000 Active 15 DOM
-
2026-06-08days on market $95,000 Active 14 DOM
-
2026-06-07days on market $95,000 Active 13 DOM
-
2026-06-05days on market $95,000 Active 10 DOM
-
2026-06-03days on market $95,000 Active 9 DOM
-
2026-06-02days on market $95,000 Active 8 DOM
-
2026-06-01days on market $95,000 Active 7 DOM
-
2026-05-31days on market $95,000 Active 6 DOM
-
2026-05-30days on market $95,000 Active 5 DOM
-
2026-01-17$99,000 Active
-
2025-08-05status Active
-
2025-07-29status Pending
-
2025-07-17price $99,000
-
2025-07-15status Active
-
2025-04-04price $105,000
-
2025-02-12status Active
-
2024-09-23price $110,000
-
2024-08-05$116,250 Active
-
2006-12-19soldstatus
-
2006-11-13soldstatus $79,900
-
2006-11-10soldstatus $79,900
-
2006-08-16$79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $749 · $62/mo
- Projected year-2 tax
- $749 · $62/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,523
- − Mortgage interest
- −$5,321
- − Property taxes
- −$749
- − Insurance
- −$475
- − Repairs & maintenance
- −$842
- − Management
- −$842
- − Depreciation
- −$2,764
- Taxable loss
- −$469
- Est. tax savings @ 24.0%
- +$113
- After-tax cash flow
- $1,224/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iberia Parish
- NCES district ID
- 2200720
- Math proficiency
- 32% ▼ -43.00%
- Reading proficiency
- 43% ▼ -35.00%
- Median HH income
- $43,289
- Composite
- 31.74/100
- National rank
- #5904
- State rank
- #27 of 98 in LA
Livability — New Iberia
- Score
- 73/100
- State rank
- #33
- US rank
- #5376
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Iberia, LA
- Population (ZIP)
- 37,589
Population outlook (Iberia County) Hauer SSP2
- Today (2025)
- 74,632 people
- By 2030
- 74,368 · -0.4%
- By 2040
- 73,223 · -1.9%
- By 2050
- 71,728 · -3.9%
- By 2075
- 69,028 · -7.5%
- By 2100
- 65,018 · -12.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 52% Black 35% Two or more races 8% Hispanic / Latino 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 11% Italian 1% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · French/Haitian/Cajun 3% Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Iberia
- 2024 margin
- Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
- 2008→2024 swing
- -11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
- All cycles
- 2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -65.82%
- Current HPI
- 154.9018
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+23.9% since first listed13 events — show timeline
- 2026-01-17 Listed $99,000 AcadianaMLS
- 2025-08-05 Relisted — AcadianaMLS
- 2025-07-29 Pending — AcadianaMLS
- 2025-07-17 Price Changed $99,000 AcadianaMLS
- 2025-07-15 Relisted — AcadianaMLS
- 2025-04-04 Price Changed $105,000 AcadianaMLS
- 2025-02-12 Relisted — AcadianaMLS
- 2024-09-23 Price Changed $110,000 AcadianaMLS
- 2024-08-05 Listed $116,250 AcadianaMLS
- 2006-12-19 Sold (Public Records) — Public Records
- 2006-11-13 Sold (Public Records) $79,900 Public Records
- 2006-11-10 Sold (MLS) $79,900 AcadianaMLS
- 2006-08-16 Listed $79,900 AcadianaMLS
Property tax history
-1.6%/yrLatest (2025): $749 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…