CashFlowRE
Sign in Sign up
1001 Bank Ave 🏷️ Likely Rental
C Composite 55.54
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.9/10.0
  • 1% rule +4.2/10.0
  • Livability +3.7/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$95,000

1001 Bank Ave · New Iberia, LA 70560
3 bd · 2.0 ba · 1,456 sqft · Other · 24 Days on market
Built 1958 2,178 sqft lot $65/sqft · 37% below area Est $150k · 37% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this 1,456-square-foot traditional single-family home located in the heart of New Iberia, Louisiana. This property features an inviting, open living area paired with a spacious kitchen, original hardwood floors, and a functional layout consisting of three bedrooms and two full bathrooms. The exterior boasts a covered patio area and a beautiful, tree-shaded yard perfect for outdoor relaxation. Positioned in an established neighborhood in Iberia Parish, the home provides excellent access to local shopping, dining, and daily conveniences. It currently functions as a professionally managed asset, with the current tenant on a flexible month-to-month lease, this home is ready for you t

Key facts

  • Spacious kitchen
  • Open living area
  • Covered patio area

Tags

OPEN LIVING AREASPACIOUS KITCHENORIGINAL HARDWOOD FLOORSCOVERED PATIO AREATREE-SHADED YARDESTABLISHED NEIGHBORHOOD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $95,000 price doesn't fit this home's estimated sale value (~$149,880) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $95k.

Deal economics

  • At list price, monthly cash flow is $93 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $88k (7.7% below list).
  • Recommended offer: $88k (7.7% below list) — sets the bar for 1% rule.
  • Cap rate 7.5% vs local median 5.8% in New Iberia — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 237 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $80k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,693 (7.7% below list)

Questions for the listing agent

  1. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
7.46%
Cash-on-cash
4.18%
DSCR
1.19
GRM
9.0

CMA / ARV

ARV (median comp)
$149,880
List price
$95,000
Delta
-33.95%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-9.8%
Equity multiple
0.64×
Total profit
$-9,516
Equity at exit
$14,165
10-year hold
IRR
-0.4%
Equity multiple
0.97×
Total profit
$-778
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70560

Home prices YoY
-29.8%
Active inventory
237
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$877 medium interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$62 /mo · $749/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$184
Net cashflow
$93

Break-even live

Break-even rent $760
Max offer price $95,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
212 Hacker St New Iberia, LA 2.0 1.0 1000 $950 $0.95 43d 1 0.47mi
405 Anderson St New Iberia, LA 2.0 1.0 950 $650 $0.68 43d 1 1.40mi

Listing history 29 events

  1. 2026-06-18
    days on market $95,000 Active 24 DOM
  2. 2026-06-17
    days on market $95,000 Active 23 DOM
  3. 2026-06-16
    days on market $95,000 Active 22 DOM
  4. 2026-06-15
    days on market $95,000 Active 21 DOM
  5. 2026-06-14
    days on market $95,000 Active 19 DOM
  6. 2026-06-13
    days on market $95,000 Active 18 DOM
  7. 2026-06-10
    days on market $95,000 Active 16 DOM
  8. 2026-06-09
    days on market $95,000 Active 15 DOM
  9. 2026-06-08
    days on market $95,000 Active 14 DOM
  10. 2026-06-07
    days on market $95,000 Active 13 DOM
  11. 2026-06-05
    days on market $95,000 Active 10 DOM
  12. 2026-06-03
    days on market $95,000 Active 9 DOM
  13. 2026-06-02
    days on market $95,000 Active 8 DOM
  14. 2026-06-01
    days on market $95,000 Active 7 DOM
  15. 2026-05-31
    days on market $95,000 Active 6 DOM
  16. 2026-05-30
    days on market $95,000 Active 5 DOM
  17. 2026-01-17
    listed $99,000 Active
  18. 2025-08-05
    status Active
  19. 2025-07-29
    status Pending
  20. 2025-07-17
    price $99,000
  21. 2025-07-15
    status Active
  22. 2025-04-04
    price $105,000
  23. 2025-02-12
    status Active
  24. 2024-09-23
    price $110,000
  25. 2024-08-05
    listed $116,250 Active
  26. 2006-12-19
    soldstatus
  27. 2006-11-13
    soldstatus $79,900
  28. 2006-11-10
    soldstatus $79,900
  29. 2006-08-16
    listed $79,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$749 · $62/mo
Projected year-2 tax
$749 · $62/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,523
− Mortgage interest
−$5,321
− Property taxes
−$749
− Insurance
−$475
− Repairs & maintenance
−$842
− Management
−$842
− Depreciation
−$2,764
Taxable loss
−$469
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$113
After-tax cash flow
$1,224/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA

Livability — New Iberia

Score
73/100
State rank
#33
US rank
#5376

Category grades

Amenities C Commute D+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Iberia, LA
Population (ZIP)
37,589

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 52% Black 35% Two or more races 8% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 11% Italian 1% Serbian 1%
Foreign-born
3% · Canada
Languages at home
93% English-only · French/Haitian/Cajun 3% Spanish 2% Other Asian/Pacific 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.82%
Current HPI
154.9018
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+23.9% since first listed
13 events — show timeline
  • 2026-01-17 Listed $99,000 AcadianaMLS
  • 2025-08-05 Relisted AcadianaMLS
  • 2025-07-29 Pending AcadianaMLS
  • 2025-07-17 Price Changed $99,000 AcadianaMLS
  • 2025-07-15 Relisted AcadianaMLS
  • 2025-04-04 Price Changed $105,000 AcadianaMLS
  • 2025-02-12 Relisted AcadianaMLS
  • 2024-09-23 Price Changed $110,000 AcadianaMLS
  • 2024-08-05 Listed $116,250 AcadianaMLS
  • 2006-12-19 Sold (Public Records) Public Records
  • 2006-11-13 Sold (Public Records) $79,900 Public Records
  • 2006-11-10 Sold (MLS) $79,900 AcadianaMLS
  • 2006-08-16 Listed $79,900 AcadianaMLS

Property tax history

-1.6%/yr

Latest (2025): $749 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…