CashFlowRE
Sign in Sign up
2903 Villa Ave S
D- Composite 39.32
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +8.3/15.0
  • Cash flow +6.7/30.0
  • Schools +4.1/10.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • 1% rule +1.7/10.0
  • DSCR +0.9/10.0

$320,000

2903 Villa Ave S · Lehigh Acres, FL 33976
3 bd · 2.0 ba · 1,536 sqft · SingleFamily · 53 Days on market
Built 2026 Est $326k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Brand-New Construction – Up to $10,000 Seller Contribution for closing cost plus Washer and Dryer included. Be the first to own this beautifully crafted new home! Seating in a perfectly situated location, near top-rated schools and a variety of local amenities. This thoughtfully designed residence features elegant tile flooring throughout, impact-resistant windows, and sliding glass doors. The kitchen is equipped with 42-inch soft-close cabinets, quartz countertops, and stainless-steel appliances ideal for both everyday living and entertaining. The bathrooms continue the upscale design with matching quartz finishes, and the master suite offers a luxurious tiled walk-in shower. Don’t miss this opportunity to own a stunning, move-in-ready home in a prime location!

Key facts

  • 2 garage spots
  • Built 2026
  • Listed 53 days

Property features AI

Exterior

  • Parking: Attached 2-car garage; Driveway; Garage door opener
  • Security: Smoke detector(s)
  • Utilities: Well water; Septic tank
  • Home design: Single-story; New construction; Faces west
  • Construction: Block and stucco construction; Shingle roof
  • Exterior features: Patio; Room for a pool; Quarter- to half-acre lot

Interior

  • Kitchen: Electric range; Microwave; Dishwasher; Refrigerator
  • Bedrooms: Primary bedroom located on the main level
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning (electric)
  • Interior features: Built-in features; French doors/atrium door(s); Dual sinks; Main-level primary bedroom; Bedroom on main level
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $320k.

Deal economics

  • At list price, monthly cash flow is $-581 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $236k (26.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (32.9% below list).
  • Recommended offer: $215k (32.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 59/100 on livability (#826 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment D+, amenities F.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Veterans Park Academy For The Arts (math 41% / reading 45%, grade F, #1,366 of 2,144 statewide, top 64%, 2,133 students, 36% FRL); Oak Hammock Middle School (math 43% / reading 41%, grade D-, #340 of 571 statewide, top 61%, 1,563 students, 56% FRL); Lehigh Senior High School (math 23% / reading 45%, grade F, #394 of 667 statewide, top 60%, 2,476 students, 57% FRL).
  • Market conditions: Rents soft (-1.5%/yr); 788 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $34k of equity ($2k loan paydown + $32k appreciation (10.0% local appreciation)).
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$55k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $214,773 (32.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
4.36%
Cash-on-cash
-6.89%
DSCR
0.69
GRM
12.4

CMA / ARV

ARV (on-the-fly)
$325,632
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3704 33rd St SW 0.18mi 3/2.0 1,503 (-2%) 3mo $285,000 $190 86
3103 Vilma Ave S 0.11mi 3/2.0 1,512 (-2%) 10mo $352,650 $233 84
3510 32nd St SW 0.22mi 3/2.0 1,521 (-1%) 9mo $280,000 $184 80
3717 40th St SW 0.66mi 3/2.0 1,487 (-3%) 0mo $260,000 $175 64
3915 27th St SW 0.43mi 3/2.0 1,640 (+7%) 9mo $374,900 $229 62
3601 36th St SW 0.43mi 3/2.5 1,643 (+7%) 9mo $355,000 $216 59
3309 24th St SW 0.62mi 3/2.0 1,600 (+4%) 10mo $375,000 $234 56
3614 22nd St SW 0.47mi 3/2.0 1,408 (-8%) 11mo $289,000 $205 55
4008 27th St SW 0.52mi 3/2.0 1,416 (-8%) 11mo $292,000 $206 53
3604 37th St SW 0.44mi 3/2.0 1,698 (+10%) 10mo $380,000 $224 53
4019 34th St SW 0.69mi 4/2.0 (+1) 1,696 (+10%) 12mo $360,000 $212 36
3604 41st St SW 0.70mi 4/2.0 (+1) 1,710 (+11%) 13mo $315,000 $184 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
18.0%
Equity multiple
2.46×
Total profit
$131,043
Equity at exit
$288,281
10-year hold
IRR
16.3%
Equity multiple
5.51×
Total profit
$403,885
Equity at exit
$621,690

Cash invested: $89,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33976

Home prices YoY
6.8%
Rents YoY
-1.5%
Active inventory
788
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$2,148 high interval (Pro) →
Mortgage (P&I)
$1,678
Tax est. 1.5%
$400 /mo · $4,800/yr
Insurance
$133
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$451
Net cashflow
$-581

Break-even live

Break-even rent $2,883
Max offer price $235,901
Occupancy floor

Sensitivity live

Price -10% $-360 -5% $-471 +0% $-581 +5% $-692 +10% $-802
Rent -10% $-751 -5% $-666 +0% $-581 +5% $-496 +10% $-412
Rate -1.0pp $-420 -0.5pp $-500 base $-581 +0.5pp $-664 +1.0pp $-748

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$80,000
Closing costs
$9,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3604 29th St SW Lehigh Acres, FL 3.0 2.5 1776 $2,500 $1.41 25d 1 0.07mi
2904 Wanda Ave S Lehigh Acres, FL 3.0 2.0 1501 $1,900 $1.27 25d 1 0.12mi
2504 Vera Ave S Lehigh Acres, FL 3.0 3.0 1643 $2,400 $1.46 25d 1 0.20mi
3801 33rd St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 0.29mi
3803 33rd St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 0.30mi
3805 33rd St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 0.31mi
3807 33rd St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 0.32mi
3809 33rd St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 0.33mi
3418 26th St SW Lehigh Acres, FL 4.0 3.0 2030 $2,300 $1.13 17d 1 0.34mi
3802 35th St SW Lehigh Acres, FL 3.0 2.0 1269 $1,640 $1.29 25d 1 0.37mi
3419 36th St Lehigh Acres, FL 4.0 2.0 1920 $1,850 $0.96 25d 1 0.50mi
3316 35th St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 0.56mi
3314 35th St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 0.57mi
3312 35th St SW Lehigh Acres, FL 4.0 2.0 2133 $1,745 $0.82 25d 1 0.58mi
4021 28th St SW Lehigh Acres, FL 3.0 2.0 1529 $1,800 $1.18 25d 1 0.62mi
3313 36th St SW Lehigh Acres, FL 3.0 2.0 1723 $2,300 $1.33 25d 1 0.64mi
3600 19th St SW Lehigh Acres, FL 3.0 2.0 1114 $1,746 $1.57 4d 1 0.65mi
4001 22nd St SW Lehigh Acres, FL 3.0 2.0 1055 $1,950 $1.85 4d 1 0.66mi
4101 33rd St SW Lehigh Acres, FL 3.0 2.0 1698 $2,200 $1.30 16d 1 0.73mi
3201 29th St SW Lehigh Acres, FL 4.0 2.0 1833 $1,950 $1.06 4d 1 0.73mi
3201 28th St Lehigh Acres, FL 4.0 2.0 1389 $2,000 $1.44 4d 1 0.73mi
4020 36th St SW Lehigh Acres, FL 3.0 2.0 1354 $2,050 $1.51 25d 1 0.77mi
3714 17th St SW Lehigh Acres, FL 4.0 2.0 1833 $1,890 $1.03 25d 1 0.77mi
3203 24th St SW Lehigh Acres, FL 3.0 2.0 1498 $2,300 $1.54 22d 1 0.77mi
3201 23rd St SW Lehigh Acres, FL 3.0 2.0 1324 $1,845 $1.39 22d 1 0.81mi
1511 Terry Ave S Lehigh Acres, FL 3.0 2.0 1579 $1,996 $1.26 25d 1 0.86mi
3209 21st St SW Lehigh Acres, FL 3.0 2.0 1418 $1,699 $1.20 4d 1 0.90mi
4203 23rd St SW Lehigh Acres, FL 4.0 2.0 1833 $1,850 $1.01 21d 1 0.92mi
3202 21st St SW Lehigh Acres, FL 3.0 2.0 1100 $1,920 $1.75 4d 1 0.96mi
3114 39th St SW Lehigh Acres, FL 3.0 2.0 1493 $2,100 $1.41 4d 1 1.01mi
3114 39th St SW Lehigh Acres, FL 3.0 2.0 1493 $2,100 $1.41 17d 1 1.01mi
3702 14th St SW Lehigh Acres, FL 4.0 2.0 1472 $1,995 $1.36 25d 1 1.02mi
3102 39th St SW Lehigh Acres, FL 3.0 2.0 1097 $1,630 $1.49 22d 1 1.09mi
3008 25th St SW Lehigh Acres, FL 4.0 2.0 1565 $1,711 $1.09 22d 1 1.12mi
3402 13th St SW Lehigh Acres, FL 3.0 2.0 1117 $1,940 $1.74 4d 1 1.13mi
3201 42nd St SW Lehigh Acres, FL 3.0 2.0 1571 $2,195 $1.40 4d 1 1.13mi
3201 42nd St SW Lehigh Acres, FL 3.0 2.0 1571 $2,195 $1.40 4d 1 1.13mi
1507 Paula Ave S Lehigh Acres, FL 3.0 2.0 1547 $2,000 $1.29 20d 1 1.15mi
3008 23rd St SW Lehigh Acres, FL 3.0 2.0 1640 $2,350 $1.43 25d 1 1.18mi
4221 18th St SW Lehigh Acres, FL 3.0 2.5 1600 $2,600 $1.62 15d 1 1.19mi

Listing history 27 events

  1. 2026-06-22
    days on market $320,000 Active 53 DOM
  2. 2026-06-17
    days on market $320,000 Active 49 DOM
  3. 2026-06-16
    days on market $320,000 Active 48 DOM
  4. 2026-06-15
    days on market $320,000 Active 47 DOM
  5. 2026-06-13
    days on market $320,000 Active 45 DOM
  6. 2026-06-10
    days on market $320,000 Active 42 DOM
  7. 2026-06-09
    days on market $320,000 Active 41 DOM
  8. 2026-06-08
    days on market $320,000 Active 40 DOM
  9. 2026-06-07
    days on market $320,000 Active 39 DOM
  10. 2026-06-03
    days on market $320,000 Active 35 DOM
  11. 2026-06-02
    days on market $320,000 Active 34 DOM
  12. 2026-06-01
    days on market $320,000 Active 33 DOM
  13. 2026-05-31
    days on market $320,000 Active 32 DOM
  14. 2026-05-22
    status Pending 784-char remark
    Show marketing remark (784 chars)

    Brand-New Construction – Up to $10,000 Seller Contribution for closing cost plus Washer and Dryer included. Be the first to own this beautifully crafted new home! Seating in a perfectly situated location, near top-rated schools and a variety of local amenities. This thoughtfully designed residence features elegant tile flooring throughout, impact-resistant windows, and sliding glass doors. The kitchen is equipped with 42-inch soft-close cabinets, quartz countertops, and stainless-steel appliances ideal for both everyday living and entertaining. The bathrooms continue the upscale design with matching quartz finishes, and the master suite offers a luxurious tiled walk-in shower. Don’t miss this opportunity to own a stunning, move-in-ready home in a prime location!

  15. 2026-04-29
    listed $320,000 Active 784-char remark
    Show marketing remark (784 chars)

    Brand-New Construction – Up to $10,000 Seller Contribution for closing cost plus Washer and Dryer included. Be the first to own this beautifully crafted new home! Seating in a perfectly situated location, near top-rated schools and a variety of local amenities. This thoughtfully designed residence features elegant tile flooring throughout, impact-resistant windows, and sliding glass doors. The kitchen is equipped with 42-inch soft-close cabinets, quartz countertops, and stainless-steel appliances ideal for both everyday living and entertaining. The bathrooms continue the upscale design with matching quartz finishes, and the master suite offers a luxurious tiled walk-in shower. Don’t miss this opportunity to own a stunning, move-in-ready home in a prime location!

  16. 2026-04-29
    listed $320,000 Active
    Show marketing remark (784 chars)

    Brand-New Construction – Up to $10,000 Seller Contribution for closing cost plus Washer and Dryer included. Be the first to own this beautifully crafted new home! Seating in a perfectly situated location, near top-rated schools and a variety of local amenities. This thoughtfully designed residence features elegant tile flooring throughout, impact-resistant windows, and sliding glass doors. The kitchen is equipped with 42-inch soft-close cabinets, quartz countertops, and stainless-steel appliances ideal for both everyday living and entertaining. The bathrooms continue the upscale design with matching quartz finishes, and the master suite offers a luxurious tiled walk-in shower. Don’t miss this opportunity to own a stunning, move-in-ready home in a prime location!

  17. 2026-04-29
    listed $320,000 Active 784-char remark
    Show marketing remark (784 chars)

    Brand-New Construction – Up to $10,000 Seller Contribution for closing cost plus Washer and Dryer included. Be the first to own this beautifully crafted new home! Seating in a perfectly situated location, near top-rated schools and a variety of local amenities. This thoughtfully designed residence features elegant tile flooring throughout, impact-resistant windows, and sliding glass doors. The kitchen is equipped with 42-inch soft-close cabinets, quartz countertops, and stainless-steel appliances ideal for both everyday living and entertaining. The bathrooms continue the upscale design with matching quartz finishes, and the master suite offers a luxurious tiled walk-in shower. Don’t miss this opportunity to own a stunning, move-in-ready home in a prime location!

  18. 2025-02-10
    soldstatus $385,000
  19. 2025-02-05
    soldstatus $38,500 Sold
  20. 2025-01-09
    status Pending
  21. 2024-11-27
    listed $40,000 Active
  22. 2024-06-28
    status Pending
  23. 2024-06-28
    historical
  24. 2024-06-03
    listed $35,000 Active
  25. 2006-03-08
    soldstatus $45,000
  26. 2006-03-02
    soldstatus $49,900
  27. 2004-09-21
    soldstatus $17,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,773
− Mortgage interest
−$17,925
− Property taxes
−$4,800
− Insurance
−$2,398
− Repairs & maintenance
−$2,062
− Management
−$2,062
− Depreciation
−$9,309
Taxable loss
−$12,782
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,068
After-tax cash flow
$-3,907/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — Lehigh Acres

Score
59/100
State rank
#826
US rank
#20055

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D+ Housing A+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lehigh Acres, FL
County
Lee County · 788,662 people
City population
130,638
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
20,277
Household income
$72,679
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
574.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 50% Two or more races 30% White 24% Black 20% Asian 3%
Hispanic origin (detail)
Mexican 8% Puerto Rican 8% Cuban 18% Dominican 4%
Common ancestry
Hispanic 8% Slovak 1% Lithuanian 1%
Foreign-born
35% · Canada, Jamaica, Vietnam
Languages at home
46% English-only · Spanish 43% French/Haitian/Cajun 8% Vietnamese 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 21.77%
Current HPI
340.4255
Rent YoY
▼ -1.54%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1782.4% since first listed
14 events — show timeline
  • 2026-05-22 Pending FORTMLS
  • 2026-04-29 Listed $320,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-29 Listed $320,000 MARMLS
  • 2026-04-29 Listed $320,000 FORTMLS
  • 2025-02-10 Sold (Public Records) $385,000 Public Records
  • 2025-02-05 Sold (MLS) $38,500 NAPLESMLS
  • 2025-01-09 Pending NAPLESMLS
  • 2024-11-27 Listed $40,000 NAPLESMLS
  • 2024-06-28 Pending FORTMLS
  • 2024-06-28 Listing Removed FORTMLS
  • 2024-06-03 Listed $35,000 FORTMLS
  • 2006-03-08 Sold (Public Records) $45,000 Public Records
  • 2006-03-02 Sold (MLS) $49,900 FORTMLS
  • 2004-09-21 Sold (Public Records) $17,000 Public Records

Property tax history

+17.7%/yr

Latest (2025): $433 · +11.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…