CashFlowRE
Sign in Sign up
4409 W Garfield Ave Unit 4409A Multi-family
B- Composite 68.71
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +5.0/5.0
  • Livability +4.0/5.0
  • Schools +1.2/10.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$35,000

4409 W Garfield Ave Unit 4409A · Milwaukee, WI 53208
4 bd · 2.0 ba · 1,441 sqft · MultiFamily · 26 Days on market
Built 1906 Poor condition 3,484 sqft lot $24/sqft · 68% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.

Key facts

  • 3,484 sq ft lot
  • Built 1906
  • Listed 26 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $35k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $863 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $35k).
  • Recommended offer: $34k (1.5% below list) — sets the bar for market timing.
  • Cap rate 35.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+10.8%/yr); 92 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $242 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $10k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($34k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1906 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $34,475 (1.5% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
4.00%
Cap rate
35.88%
Cash-on-cash
105.67%
DSCR
5.70
GRM
2.1

CMA / ARV

ARV (median comp)
$110,122
List price
$35,000
Delta
-68.22%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2241 N 54th St 0.60mi 3/2.0 (-1) 1,518 (+5%) 9mo $266,000 $175 51
2735 N 39th St #2737 0.75mi 4/2.0 1,313 (-9%) 4mo $100,000 $76 47
2427 N 54th St Unit 2427 A 0.66mi 5/2.0 (+1) 1,433 (-1%) 24mo $100,000 $70 43
2616 N 37th St 0.71mi 3/2.0 (-1) 1,555 (+8%) 24mo $68,000 $44 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.79×
Total profit
$56,706
Equity at exit
$5,219
10-year hold
IRR
Equity multiple
16.70×
Total profit
$153,882
Equity at exit
$3,026

Cash invested: $9,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53208

Home prices YoY
-27.1%
Rents YoY
10.8%
Active inventory
92
Price-to-rent
2.1×

Monthly cashflow live

Estimated rent
$1,399 high interval (Pro) →
Mortgage (P&I)
$184
Tax est. 1.5%
$44 /mo · $525/yr
Insurance
$15
HOA
$0
Vacancy / Maint / Mgmt
$294
Net cashflow
$863

Break-even live

Break-even rent $306
Max offer price $35,000
Occupancy floor 33%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$8,750
Closing costs
$1,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2232 N 44th St Unit 2234 Upper Milwaukee, WI 3.0 1.0 1000 $1,195 $1.20 44d 1 0.07mi
2137 N 47th St Milwaukee, WI 5.0 2.0 1723 $1,850 $1.07 15d 1 0.20mi
2251 N 41st St Unit Lower Milwaukee, WI 3.0 1.0 1187 $1,198 $1.01 15d 1 0.23mi
2403-2405 N 39th St Unit 2405 Upper Milwaukee, WI 3.0 1.0 1141 $995 $0.87 11d 1 0.41mi
2403-2405 N 39th St Unit 2403 Lower Milwaukee, WI 3.0 1.0 1200 $995 $0.83 11d 1 0.41mi
2409 N 49th St Milwaukee, WI 3.0 1.0 1335 $1,248 $0.93 44d 1 0.41mi
2001 N 38th St #2003 Milwaukee, WI 3.0 1.0 1326 $950 $0.72 2d 1 0.42mi
2438 N 51st St Unit 2 Milwaukee, WI 3.0 1.0 1300 $1,650 $1.27 24d 1 0.51mi
2629 N 49th St Milwaukee, WI 3.0 1.0 1200 $1,350 $1.12 44d 1 0.63mi
2713 N 44th St Milwaukee, WI 3.0 1.0 1450 $1,350 $0.93 44d 1 0.64mi
2629 N 50th St Unit Upper Milwaukee, WI 3.0 1.0 1258 $1,375 $1.09 3d 1 0.66mi
2201 N 32nd St Unit 2201 Milwaukee, WI 3.0 1.0 1100 $1,195 $1.09 16d 1 0.75mi
1639 N 33rd St Milwaukee, WI 3.0 1.0 1424 $950 $0.67 24d 1 0.82mi
1515 N 32nd St Unit 1515 Milwaukee, WI 3.0 1.0 1200 $1,245 $1.04 4d 1 0.94mi
3100 W Center St Milwaukee, WI 3.0 2.0 1174 $1,531 $1.30 2d 1 1.01mi
2976 N 49th St Milwaukee, WI 3.0 1.0 1700 $1,300 $0.76 17d 1 1.03mi
2809 W Clarke St Unit 12811 Milwaukee, WI 3.0 1.0 1400 $1,200 $0.86 17d 1 1.11mi
3123 N 42nd St Milwaukee, WI 4.0 1.0 1500 $1,700 $1.13 24d 1 1.17mi
3122 N 42nd St Milwaukee, WI 3.0 1.0 1323 $1,495 $1.13 4d 1 1.17mi
3012 N 57th St Unit Lower Milwaukee, WI 3.0 1.0 1130 $1,398 $1.24 4d 1 1.28mi
2870 N 29th St #2872 Milwaukee, WI 3.0 1.0 1300 $1,250 $0.96 44d 1 1.30mi
3155 N 52nd St Milwaukee, WI 3.0 2.0 1300 $1,400 $1.08 44d 1 1.31mi
4802 W Wells St Unit 4802-1 Milwaukee, WI 3.0 2.0 1700 $1,799 $1.06 44d 1 1.33mi
2765 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1125 $1,200 $1.07 4d 1 1.35mi
6100 W State St Wauwatosa, WI 1.0–3.0 1.0–2.0 1160 $3,017 $2.60 2d 20 1.41mi
1239 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1300 $1,400 $1.08 44d 1 1.42mi
1239 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1300 $1,400 $1.08 44d 1 1.42mi
1235 N 26th St Milwaukee, WI 3.0 1.0 900 $950 $1.06 44d 1 1.42mi
2610 W Juneau Ave Unit 2610 Milwaukee, WI 3.0 1.0 893 $1,400 $1.57 24d 1 1.44mi
2308 W Clarke St Milwaukee, WI 4.0 2.0 1545 $1,750 $1.13 24d 1 1.47mi
2478-2480 W Juneau Ave Unit 2478 Milwaukee, WI 4.0 1.0 1375 $1,495 $1.09 24d 1 1.50mi

Listing history 4 events

  1. 2026-05-06
    status Pending 121-char remark
    Show marketing remark (121 chars)

    This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.

  2. 2026-04-10
    listed $35,000 Active 121-char remark
    Show marketing remark (121 chars)

    This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.

  3. 2025-09-30
    historical 65-char remark
    Show marketing remark (65 chars)

    This is a tax foreclosed property. Occupants will be prioritized.

  4. 2025-08-30
    listed $95,200 Active 65-char remark
    Show marketing remark (65 chars)

    This is a tax foreclosed property. Occupants will be prioritized.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,783
− Mortgage interest
−$1,961
− Property taxes
−$525
− Insurance
−$175
− Repairs & maintenance
−$1,343
− Management
−$1,343
− Depreciation
−$1,018
Taxable income
$10,419
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,501
After-tax cash flow
$7,856/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 0 photos

Poor 20/100 Extensive rehab

This tax foreclosed property requires extensive repairs and updates to bring it up to a livable condition. Significant investment is needed to improve the kitchen, bathrooms, exterior, flooring, interior walls, windows, HVAC, and landscaping.

Repairs flagged

  • Major Kitchen appliances — Visible signs of wear and tear, possibly outdated appliances.
  • Major Bathroom fixtures — Visible signs of wear and tear, possibly outdated fixtures.
  • Major Exterior siding and paint — Signs of wear and tear, possibly outdated siding and paint.
  • Major Flooring — Visible signs of wear and tear, possibly outdated flooring.
  • Major Interior walls and paint — Visible signs of wear and tear, possibly outdated paint.
  • Major Windows — Visible signs of wear and tear, possibly outdated or damaged windows.
  • Major HVAC/mechanicals — No visible signs of damage, but the independent image suggests potential wear.
  • Major Landscaping — Signs of wear and tear, possibly outdated landscaping.

Value-add opportunities

  • Resale Kitchen appliances — Upgrading outdated appliances can significantly improve the home's appeal to potential buyers.
  • Resale Bathroom fixtures — Upgrading outdated fixtures can significantly improve the home's appeal to potential buyers.
  • Resale Exterior siding and paint — Updating the exterior can significantly improve the home's curb appeal and overall appearance.
  • Resale Flooring — Upgrading the flooring can significantly improve the home's appeal to potential buyers.
  • Resale Interior walls and paint — Updating the interior paint can significantly improve the home's appeal to potential buyers.
  • Resale Windows — Upgrading the windows can significantly improve the home's appeal to potential buyers.
  • Resale HVAC/mechanicals — Upgrading the HVAC system can significantly improve the home's appeal to potential buyers.
  • Resale Landscaping — Upgrading the landscaping can significantly improve the home's curb appeal and overall appearance.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen appliances · Visible signs of wear and tear, possibly outdated appliances. Major $15,000–50,000
Bathroom fixtures · Visible signs of wear and tear, possibly outdated fixtures. Major $15,000–50,000
Exterior siding and paint · Signs of wear and tear, possibly outdated siding and paint. Major $15,000–50,000
Flooring · Visible signs of wear and tear, possibly outdated flooring. Major $15,000–50,000
Interior walls and paint · Visible signs of wear and tear, possibly outdated paint. Major $15,000–50,000
Windows · Visible signs of wear and tear, possibly outdated or damaged windows. Major $15,000–50,000
HVAC/mechanicals · No visible signs of damage, but the independent image suggests potential wear. Major $15,000–50,000
Landscaping · Signs of wear and tear, possibly outdated landscaping. Major $15,000–50,000
Total estimated repair cost · 8 items $120,000–400,000

Value-add ROI direction

  • Resale Kitchen appliances — Upgrading outdated appliances can significantly improve the home's appeal to potential buyers.
  • Resale Bathroom fixtures — Upgrading outdated fixtures can significantly improve the home's appeal to potential buyers.
  • Resale Exterior siding and paint — Updating the exterior can significantly improve the home's curb appeal and overall appearance.
  • Resale Flooring — Upgrading the flooring can significantly improve the home's appeal to potential buyers.
  • Resale Interior walls and paint — Updating the interior paint can significantly improve the home's appeal to potential buyers.
  • Resale Windows — Upgrading the windows can significantly improve the home's appeal to potential buyers.
  • Resale HVAC/mechanicals — Upgrading the HVAC system can significantly improve the home's appeal to potential buyers.
  • Resale Landscaping — Upgrading the landscaping can significantly improve the home's curb appeal and overall appearance.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
27,201
Household income
$52,690
Rent vs Own
60.8% rent · 39.2% own
Severe rent burden
1568.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Black 41% White 36% Hispanic / Latino 10% Asian 9% Two or more races 6%
Hispanic origin (detail)
Mexican 7% Puerto Rican 2%
Common ancestry
Romanian 5% Italian 2% Lithuanian 2%
Foreign-born
9% · Canada, Philippines
Languages at home
84% English-only · Other Asian/Pacific 6% Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -123.92%
Current HPI
333.7268
Rent YoY
▲ 10.78%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

-63.2% since first listed
4 events — show timeline
  • 2026-05-06 Pending METROMLS
  • 2026-04-10 Listed $35,000 METROMLS
  • 2025-09-30 Listing Removed METROMLS
  • 2025-08-30 Listed $95,200 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…