Multi-family
4409 W Garfield Ave Unit 4409A · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- Livability +4.0/5.0
- Schools +1.2/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$35,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.
Key facts
- 3,484 sq ft lot
- Built 1906
- Listed 26 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $35k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $863 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $35k).
- Recommended offer: $34k (1.5% below list) — sets the bar for market timing.
- Cap rate 35.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+10.8%/yr); 92 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 32% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $242 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $10k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($34k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1906 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 4.00% ✓
- Cap rate
- 35.88%
- Cash-on-cash
- 105.67%
- DSCR
- 5.70
- GRM
- 2.1
CMA / ARV
- ARV (median comp)
- $110,122
- List price
- $35,000
- Delta
- -68.22%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2241 N 54th St | 0.60mi | 3/2.0 (-1) | 1,518 (+5%) | 9mo | $266,000 | $175 | 51 |
| 2735 N 39th St #2737 | 0.75mi | 4/2.0 | 1,313 (-9%) | 4mo | $100,000 | $76 | 47 |
| 2427 N 54th St Unit 2427 A | 0.66mi | 5/2.0 (+1) | 1,433 (-1%) | 24mo | $100,000 | $70 | 43 |
| 2616 N 37th St | 0.71mi | 3/2.0 (-1) | 1,555 (+8%) | 24mo | $68,000 | $44 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.79×
- Total profit
- $56,706
- Equity at exit
- $5,219
- IRR
- —
- Equity multiple
- 16.70×
- Total profit
- $153,882
- Equity at exit
- $3,026
Cash invested: $9,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53208
- Home prices YoY
- -27.1%
- Rents YoY
- 10.8%
- Active inventory
- 92
- Price-to-rent
- 2.1×
Monthly cashflow live
- Estimated rent
- $1,399 high interval (Pro) →
- Mortgage (P&I)
- −$184
- Tax est. 1.5%
- −$44 /mo · $525/yr
- Insurance
- −$15
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $863
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,750
- Closing costs
- $1,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2232 N 44th St Unit 2234 Upper Milwaukee, WI | 3.0 | 1.0 | 1000 | $1,195 | $1.20 | 44d | 1 | 0.07mi |
| 2137 N 47th St Milwaukee, WI | 5.0 | 2.0 | 1723 | $1,850 | $1.07 | 15d | 1 | 0.20mi |
| 2251 N 41st St Unit Lower Milwaukee, WI | 3.0 | 1.0 | 1187 | $1,198 | $1.01 | 15d | 1 | 0.23mi |
| 2403-2405 N 39th St Unit 2405 Upper Milwaukee, WI | 3.0 | 1.0 | 1141 | $995 | $0.87 | 11d | 1 | 0.41mi |
| 2403-2405 N 39th St Unit 2403 Lower Milwaukee, WI | 3.0 | 1.0 | 1200 | $995 | $0.83 | 11d | 1 | 0.41mi |
| 2409 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1335 | $1,248 | $0.93 | 44d | 1 | 0.41mi |
| 2001 N 38th St #2003 Milwaukee, WI | 3.0 | 1.0 | 1326 | $950 | $0.72 | 2d | 1 | 0.42mi |
| 2438 N 51st St Unit 2 Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,650 | $1.27 | 24d | 1 | 0.51mi |
| 2629 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 44d | 1 | 0.63mi |
| 2713 N 44th St Milwaukee, WI | 3.0 | 1.0 | 1450 | $1,350 | $0.93 | 44d | 1 | 0.64mi |
| 2629 N 50th St Unit Upper Milwaukee, WI | 3.0 | 1.0 | 1258 | $1,375 | $1.09 | 3d | 1 | 0.66mi |
| 2201 N 32nd St Unit 2201 Milwaukee, WI | 3.0 | 1.0 | 1100 | $1,195 | $1.09 | 16d | 1 | 0.75mi |
| 1639 N 33rd St Milwaukee, WI | 3.0 | 1.0 | 1424 | $950 | $0.67 | 24d | 1 | 0.82mi |
| 1515 N 32nd St Unit 1515 Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,245 | $1.04 | 4d | 1 | 0.94mi |
| 3100 W Center St Milwaukee, WI | 3.0 | 2.0 | 1174 | $1,531 | $1.30 | 2d | 1 | 1.01mi |
| 2976 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1700 | $1,300 | $0.76 | 17d | 1 | 1.03mi |
| 2809 W Clarke St Unit 12811 Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 17d | 1 | 1.11mi |
| 3123 N 42nd St Milwaukee, WI | 4.0 | 1.0 | 1500 | $1,700 | $1.13 | 24d | 1 | 1.17mi |
| 3122 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1323 | $1,495 | $1.13 | 4d | 1 | 1.17mi |
| 3012 N 57th St Unit Lower Milwaukee, WI | 3.0 | 1.0 | 1130 | $1,398 | $1.24 | 4d | 1 | 1.28mi |
| 2870 N 29th St #2872 Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,250 | $0.96 | 44d | 1 | 1.30mi |
| 3155 N 52nd St Milwaukee, WI | 3.0 | 2.0 | 1300 | $1,400 | $1.08 | 44d | 1 | 1.31mi |
| 4802 W Wells St Unit 4802-1 Milwaukee, WI | 3.0 | 2.0 | 1700 | $1,799 | $1.06 | 44d | 1 | 1.33mi |
| 2765 N 26th St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1125 | $1,200 | $1.07 | 4d | 1 | 1.35mi |
| 6100 W State St Wauwatosa, WI | 1.0–3.0 | 1.0–2.0 | 1160 | $3,017 | $2.60 | 2d | 20 | 1.41mi |
| 1239 N 26th St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,400 | $1.08 | 44d | 1 | 1.42mi |
| 1239 N 26th St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,400 | $1.08 | 44d | 1 | 1.42mi |
| 1235 N 26th St Milwaukee, WI | 3.0 | 1.0 | 900 | $950 | $1.06 | 44d | 1 | 1.42mi |
| 2610 W Juneau Ave Unit 2610 Milwaukee, WI | 3.0 | 1.0 | 893 | $1,400 | $1.57 | 24d | 1 | 1.44mi |
| 2308 W Clarke St Milwaukee, WI | 4.0 | 2.0 | 1545 | $1,750 | $1.13 | 24d | 1 | 1.47mi |
| 2478-2480 W Juneau Ave Unit 2478 Milwaukee, WI | 4.0 | 1.0 | 1375 | $1,495 | $1.09 | 24d | 1 | 1.50mi |
Listing history 4 events
-
2026-05-06status Pending 121-char remark
Show marketing remark (121 chars)
This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.
-
2026-04-10$35,000 Active 121-char remark
Show marketing remark (121 chars)
This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.
-
2025-09-30historical 65-char remark
Show marketing remark (65 chars)
This is a tax foreclosed property. Occupants will be prioritized.
-
2025-08-30$95,200 Active 65-char remark
Show marketing remark (65 chars)
This is a tax foreclosed property. Occupants will be prioritized.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,783
- − Mortgage interest
- −$1,961
- − Property taxes
- −$525
- − Insurance
- −$175
- − Repairs & maintenance
- −$1,343
- − Management
- −$1,343
- − Depreciation
- −$1,018
- Taxable income
- $10,419
- Est. tax owed @ 24.0%
- −$2,501
- After-tax cash flow
- $7,856/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 0 photos
This tax foreclosed property requires extensive repairs and updates to bring it up to a livable condition. Significant investment is needed to improve the kitchen, bathrooms, exterior, flooring, interior walls, windows, HVAC, and landscaping.
Repairs flagged
- Major Kitchen appliances — Visible signs of wear and tear, possibly outdated appliances.
- Major Bathroom fixtures — Visible signs of wear and tear, possibly outdated fixtures.
- Major Exterior siding and paint — Signs of wear and tear, possibly outdated siding and paint.
- Major Flooring — Visible signs of wear and tear, possibly outdated flooring.
- Major Interior walls and paint — Visible signs of wear and tear, possibly outdated paint.
- Major Windows — Visible signs of wear and tear, possibly outdated or damaged windows.
- Major HVAC/mechanicals — No visible signs of damage, but the independent image suggests potential wear.
- Major Landscaping — Signs of wear and tear, possibly outdated landscaping.
Value-add opportunities
- Resale Kitchen appliances — Upgrading outdated appliances can significantly improve the home's appeal to potential buyers.
- Resale Bathroom fixtures — Upgrading outdated fixtures can significantly improve the home's appeal to potential buyers.
- Resale Exterior siding and paint — Updating the exterior can significantly improve the home's curb appeal and overall appearance.
- Resale Flooring — Upgrading the flooring can significantly improve the home's appeal to potential buyers.
- Resale Interior walls and paint — Updating the interior paint can significantly improve the home's appeal to potential buyers.
- Resale Windows — Upgrading the windows can significantly improve the home's appeal to potential buyers.
- Resale HVAC/mechanicals — Upgrading the HVAC system can significantly improve the home's appeal to potential buyers.
- Resale Landscaping — Upgrading the landscaping can significantly improve the home's curb appeal and overall appearance.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen appliances · Visible signs of wear and tear, possibly outdated appliances. | Major | $15,000–50,000 |
| Bathroom fixtures · Visible signs of wear and tear, possibly outdated fixtures. | Major | $15,000–50,000 |
| Exterior siding and paint · Signs of wear and tear, possibly outdated siding and paint. | Major | $15,000–50,000 |
| Flooring · Visible signs of wear and tear, possibly outdated flooring. | Major | $15,000–50,000 |
| Interior walls and paint · Visible signs of wear and tear, possibly outdated paint. | Major | $15,000–50,000 |
| Windows · Visible signs of wear and tear, possibly outdated or damaged windows. | Major | $15,000–50,000 |
| HVAC/mechanicals · No visible signs of damage, but the independent image suggests potential wear. | Major | $15,000–50,000 |
| Landscaping · Signs of wear and tear, possibly outdated landscaping. | Major | $15,000–50,000 |
| Total estimated repair cost · 8 items | $120,000–400,000 |
Value-add ROI direction
- Resale Kitchen appliances — Upgrading outdated appliances can significantly improve the home's appeal to potential buyers. ↑
- Resale Bathroom fixtures — Upgrading outdated fixtures can significantly improve the home's appeal to potential buyers. ↑
- Resale Exterior siding and paint — Updating the exterior can significantly improve the home's curb appeal and overall appearance. ↑
- Resale Flooring — Upgrading the flooring can significantly improve the home's appeal to potential buyers. ↑
- Resale Interior walls and paint — Updating the interior paint can significantly improve the home's appeal to potential buyers. ↑
- Resale Windows — Upgrading the windows can significantly improve the home's appeal to potential buyers. ↑
- Resale HVAC/mechanicals — Upgrading the HVAC system can significantly improve the home's appeal to potential buyers. ↑
- Resale Landscaping — Upgrading the landscaping can significantly improve the home's curb appeal and overall appearance. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 27,201
- Household income
- $52,690
- Rent vs Own
- Severe rent burden
- 1568.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 41% White 36% Hispanic / Latino 10% Asian 9% Two or more races 6%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 2%
- Common ancestry
- Romanian 5% Italian 2% Lithuanian 2%
- Foreign-born
- 9% · Canada, Philippines
- Languages at home
- 84% English-only · Other Asian/Pacific 6% Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -123.92%
- Current HPI
- 333.7268
- Rent YoY
- ▲ 10.78%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-63.2% since first listed4 events — show timeline
- 2026-05-06 Pending — METROMLS
- 2026-04-10 Listed $35,000 METROMLS
- 2025-09-30 Listing Removed — METROMLS
- 2025-08-30 Listed $95,200 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…